Logwin AG

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024
Data 2014-09-30 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Przychód (mln) 299 287 274 258 273 254 240 233 255 255 271 271 289 289 270 270 305 305 280 560 285 570 269 538 293 586 386 771 540 1,081 584 1,169 545 1,090 336 673 292 585 322 322
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% <span style="color:red">-8.75%</span> <span style="color:red">-11.56%</span> <span style="color:red">-12.69%</span> <span style="color:red">-9.44%</span> <span style="color:red">-6.43%</span> 0.6% 13.0% 16.0% 13.1% 13.1% <span style="color:red">-0.24%</span> <span style="color:red">-0.24%</span> 5.5% 5.5% 3.7% 107.4% <span style="color:red">-6.45%</span> 87.1% <span style="color:red">-4.01%</span> <span style="color:red">-4.01%</span> 2.7% 2.7% 43.4% 43.4% 84.6% 84.6% 51.6% 51.6% 0.9% 0.9% <span style="color:red">-42.42%</span> <span style="color:red">-42.42%</span> <span style="color:red">-46.39%</span> <span style="color:red">-46.39%</span> <span style="color:red">-4.38%</span> <span style="color:red">-52.19%</span>
Marża brutto 8.9% 6.3% 8.1% 7.7% 9.1% 6.9% 9.2% 8.9% 8.9% 8.9% 8.5% 8.5% 7.9% 7.9% 8.8% 8.8% 8.7% 8.7% 8.9% 8.9% 8.7% 8.7% 8.1% 8.1% 9.6% 9.6% 8.6% 8.6% 8.9% 8.1% 8.6% 8.6% 7.8% 8.3% 13.2% 13.0% 13.3% 13.1% 12.0% 12.0%
Koszty i Wydatki (mln) 287 285 264 251 263 255 231 225 247 247 261 261 279 279 259 259 292 292 268 538 273 548 260 522 278 557 367 734 513 1,017 554 1,102 521 1,036 311 620 273 545 301 301
EBIT (mln) 11 2 10 7 10 -1 9 8 9 9 9 9 10 10 12 12 14 14 12 22 12 22 9 16 15 28 18 37 33 64 36 67 20 54 26 53 21 40 21 21
EBIT Δ kw/kw 5.0% 294.4% 20.8% 16.9% 15.8% 111.7% 7.8% 13.2% 14.4% 14.4% 20.0% 20.0% 23.6% 23.6% 4.6% 48.4% 16.1% 39.2% 30.6% 42.0% 20.1% 21.1% 49.4% 57.1% 55.2% 55.8% 49.5% 45.1% 60.9% 18.7% 38.9% 26.8% 3.1% 35.7% 23.6% 150.5% 0.0% 0.0% 307700000.0% 0.0%
EBIT (%) 3.6% 0.7% 3.7% 2.6% 3.8% <span style="color:red">-0.41%</span> 3.6% 3.4% 3.5% 3.5% 3.4% 3.4% 3.6% 3.6% 4.3% 4.3% 4.5% 4.5% 4.3% 4.0% 4.1% 3.9% 3.4% 2.9% 5.0% 4.8% 4.7% 4.8% 6.0% 5.9% 6.2% 5.7% 3.7% 5.0% 7.7% 7.8% 7.2% 6.8% 6.5% 6.5%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 4 2 6 2 6
Koszty finansowe (mln) 1 0 1 1 1 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4 0 2 0 3 0 2
Amortyzacja (mln) 2 2 2 2 2 -2 2 0 1 1 2 2 1 1 2 2 1 1 10 19 17 19 10 19 4 19 10 20 4 20 10 20 4 20 9 18 4 18 9 18
EBITDA (mln) 13 3 12 9 12 -3 10 8 10 23 11 23 12 24 13 27 15 31 22 44 29 43 19 38 19 49 28 56 37 75 46 80 25 70 35 73 25 65 30 66
EBITDA(%) 4.6% 1.3% 4.5% 3.3% 4.5% <span style="color:red">-1.36%</span> 4.4% 3.5% 4.0% 4.0% 4.2% 4.2% 4.1% 4.1% 4.9% 4.9% 4.9% 4.9% 7.8% 7.4% 10.0% 7.3% 7.1% 6.5% 6.4% 8.1% 7.3% 7.3% 6.8% 7.8% 7.9% 7.4% 4.5% 6.8% 10.4% 10.5% 8.5% 9.9% 9.3% 20.5%
NOPLAT (mln) 9 1 10 6 9 -2 8 8 9 9 9 9 10 10 11 11 13 13 11 22 11 21 8 16 14 28 18 35 27 54 29 59 23 46 26 53 22 44 23 46
Podatek (mln) 4 1 3 1 3 1 2 2 2 2 2 2 3 3 2 2 2 2 2 4 2 4 2 4 3 6 4 7 9 18 9 18 6 13 6 12 2 4 7 14
Zysk Netto (mln) 5 0 7 5 6 -2 6 6 7 7 6 6 7 7 9 9 11 11 9 18 9 17 6 12 11 22 14 27 18 35 20 41 16 32 20 40 19 39 16 16
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 18.3% <span style="color:red">-700.97%</span> <span style="color:red">-9.57%</span> 23.5% 10.1% <span style="color:red">-376.07%</span> 5.6% 11.8% <span style="color:red">-2.54%</span> <span style="color:red">-2.54%</span> 35.6% 35.6% 58.3% 58.3% 0.5% 101.1% <span style="color:red">-18.35%</span> 63.3% <span style="color:red">-29.32%</span> <span style="color:red">-29.32%</span> 27.3% 27.3% 120.9% 120.9% 60.7% 60.7% 47.4% 47.4% <span style="color:red">-10.14%</span> <span style="color:red">-10.14%</span> <span style="color:red">-0.04%</span> <span style="color:red">-0.04%</span> 22.2% 22.2% <span style="color:red">-21.30%</span> <span style="color:red">-60.65%</span>
Zysk netto (%) 1.8% 0.1% 2.5% 1.8% 2.3% <span style="color:red">-0.98%</span> 2.6% 2.5% 2.7% 2.7% 2.4% 2.4% 2.3% 2.3% 3.2% 3.2% 3.5% 3.5% 3.1% 3.1% 3.0% 3.0% 2.3% 2.3% 3.8% 3.8% 3.6% 3.6% 3.3% 3.3% 3.5% 3.5% 2.9% 2.9% 6.0% 6.0% 6.6% 6.6% 5.0% 5.0%
EPS 2.0 0.14 2.5 1.5 2.0 -0.85 2.12 2.0 2.38 2.38 2.24 2.24 2.32 2.32 3.03 3.03 3.66 3.66 3.05 6.1 2.99 5.98 2.16 4.31 3.81 7.63 4.77 9.53 6.14 12.27 7.03 14.07 5.51 11.02 7.03 14.06 6.74 13.48 5.53 11.07
EPS (rozwodnione) 2.0 0.14 2.5 1.5 2.0 -0.85 2.12 2.0 2.38 2.38 2.24 2.24 2.32 2.32 3.03 3.03 3.66 3.66 3.05 6.1 2.99 5.98 2.16 4.31 3.81 7.63 4.77 9.53 6.14 12.27 7.03 14.07 5.51 11.02 7.03 14.06 6.74 13.48 5.53 11.07
Ilośc akcji (mln) 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
Ważona ilośc akcji (mln) 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR