Wall Street Experts
ver. ZuMIgo(08/25)
TE Connectivity Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 15 845
EBIT TTM (mln): 2 867
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
9,930 |
9,217 |
10,079 |
10,924 |
12,812 |
13,460 |
14,834 |
10,256 |
12,070 |
14,312 |
13,282 |
13,280 |
13,912 |
12,233 |
12,238 |
13,113 |
13,988 |
13,448 |
12,172 |
14,923 |
16,281 |
16,034 |
15,845 |
Przychód Δ r/r |
0.0% |
-7.2% |
9.4% |
8.4% |
17.3% |
5.1% |
10.2% |
-30.9% |
17.7% |
18.6% |
-7.2% |
-0.0% |
4.8% |
-12.1% |
0.0% |
7.1% |
6.7% |
-3.9% |
-9.5% |
22.6% |
9.1% |
-1.5% |
-1.2% |
Marża brutto |
100.0% |
100.0% |
28.8% |
27.3% |
26.3% |
25.6% |
25.4% |
24.7% |
31.3% |
30.9% |
30.5% |
32.6% |
33.7% |
33.4% |
33.0% |
33.9% |
33.9% |
32.7% |
30.7% |
32.7% |
32.2% |
31.5% |
34.4% |
EBIT (mln) |
-4,253 |
547 |
1,574 |
1,961 |
1,409 |
753 |
1,746 |
-3,474 |
1,516 |
1,741 |
1,518 |
1,556 |
2,045 |
1,749 |
1,902 |
2,047 |
2,331 |
1,978 |
1,765 |
2,434 |
2,756 |
2,304 |
2,983 |
EBIT Δ r/r |
0.0% |
-112.9% |
187.8% |
24.6% |
-28.1% |
-46.6% |
131.9% |
-299.0% |
-143.6% |
14.8% |
-12.8% |
2.5% |
31.4% |
-14.5% |
8.7% |
7.6% |
13.9% |
-15.1% |
-10.8% |
37.9% |
13.2% |
-16.4% |
29.5% |
EBIT (%) |
-42.8% |
5.9% |
15.6% |
18.0% |
11.0% |
5.6% |
11.8% |
-33.9% |
12.6% |
12.2% |
11.4% |
11.7% |
14.7% |
14.3% |
15.5% |
15.6% |
16.7% |
14.7% |
14.5% |
16.3% |
16.9% |
14.4% |
18.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
184 |
2,162 |
-632 |
165 |
155 |
161 |
176 |
142 |
131 |
136 |
127 |
130 |
107 |
68 |
48 |
56 |
66 |
80 |
70 |
EBITDA (mln) |
9,930 |
9,217 |
10,079 |
10,924 |
1,940 |
2,637 |
2,267 |
1,124 |
2,194 |
2,505 |
2,305 |
2,322 |
2,834 |
2,534 |
1,898 |
2,847 |
3,154 |
2,971 |
2,476 |
3,467 |
3,770 |
3,515 |
3,848 |
EBITDA(%) |
100.0% |
100.0% |
100.0% |
100.0% |
15.1% |
19.6% |
15.3% |
11.0% |
18.2% |
17.5% |
17.4% |
17.5% |
20.4% |
20.7% |
15.5% |
21.7% |
22.5% |
22.1% |
20.3% |
23.2% |
23.2% |
21.9% |
24.3% |
Podatek (mln) |
187 |
775 |
812 |
817 |
32 |
494 |
558 |
-576 |
493 |
376 |
249 |
-29 |
207 |
337 |
-779 |
255 |
-344 |
-15 |
783 |
123 |
306 |
364 |
-397 |
Zysk Netto (mln) |
-4,440 |
-228 |
762 |
1,144 |
1,193 |
-554 |
1,782 |
-3,256 |
1,103 |
1,245 |
1,112 |
1,276 |
1,781 |
2,420 |
2,009 |
1,683 |
2,565 |
1,844 |
-259 |
2,261 |
2,428 |
1,910 |
3,193 |
Zysk netto Δ r/r |
0.0% |
-94.9% |
-434.2% |
50.1% |
4.3% |
-146.4% |
-421.7% |
-282.7% |
-133.9% |
12.9% |
-10.7% |
14.7% |
39.6% |
35.9% |
-17.0% |
-16.2% |
52.4% |
-28.1% |
-114.0% |
-973.0% |
7.4% |
-21.3% |
67.2% |
Zysk netto (%) |
-44.7% |
-2.5% |
7.6% |
10.5% |
9.3% |
-4.1% |
12.0% |
-31.7% |
9.1% |
8.7% |
8.4% |
9.6% |
12.8% |
19.8% |
16.4% |
12.8% |
18.3% |
13.7% |
-2.1% |
15.2% |
14.9% |
11.9% |
20.2% |
EPS |
-8.93 |
-0.46 |
1.53 |
2.3 |
2.4 |
-1.11 |
3.69 |
-7.09 |
2.43 |
2.84 |
2.61 |
3.05 |
4.34 |
5.98 |
5.49 |
4.74 |
7.33 |
5.71 |
-0.78 |
6.85 |
7.52 |
6.06 |
10.4 |
EPS (rozwodnione) |
-8.93 |
-0.46 |
1.53 |
2.3 |
2.4 |
-1.11 |
3.67 |
-7.09 |
2.41 |
2.81 |
2.59 |
3.02 |
4.27 |
5.89 |
5.44 |
4.7 |
7.27 |
5.68 |
-0.78 |
6.79 |
7.47 |
6.03 |
10.33 |
Ilośc akcji (mln) |
497 |
496 |
498 |
497 |
497 |
497 |
483 |
459 |
453 |
438 |
426 |
418 |
410 |
405 |
366 |
355 |
350 |
338 |
332 |
330 |
323 |
315 |
307 |
Ważona ilośc akcji (mln) |
497 |
496 |
498 |
497 |
497 |
497 |
486 |
459 |
457 |
443 |
430 |
423 |
417 |
411 |
369 |
358 |
353 |
340 |
332 |
333 |
325 |
317 |
309 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |