TE Connectivity Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 15 845
EBIT TTM (mln): 2 867
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 9,930 9,217 10,079 10,924 12,812 13,460 14,834 10,256 12,070 14,312 13,282 13,280 13,912 12,233 12,238 13,113 13,988 13,448 12,172 14,923 16,281 16,034 15,845
Przychód Δ r/r 0.0% -7.2% 9.4% 8.4% 17.3% 5.1% 10.2% -30.9% 17.7% 18.6% -7.2% -0.0% 4.8% -12.1% 0.0% 7.1% 6.7% -3.9% -9.5% 22.6% 9.1% -1.5% -1.2%
Marża brutto 100.0% 100.0% 28.8% 27.3% 26.3% 25.6% 25.4% 24.7% 31.3% 30.9% 30.5% 32.6% 33.7% 33.4% 33.0% 33.9% 33.9% 32.7% 30.7% 32.7% 32.2% 31.5% 34.4%
EBIT (mln) -4,253 547 1,574 1,961 1,409 753 1,746 -3,474 1,516 1,741 1,518 1,556 2,045 1,749 1,902 2,047 2,331 1,978 1,765 2,434 2,756 2,304 2,983
EBIT Δ r/r 0.0% -112.9% 187.8% 24.6% -28.1% -46.6% 131.9% -299.0% -143.6% 14.8% -12.8% 2.5% 31.4% -14.5% 8.7% 7.6% 13.9% -15.1% -10.8% 37.9% 13.2% -16.4% 29.5%
EBIT (%) -42.8% 5.9% 15.6% 18.0% 11.0% 5.6% 11.8% -33.9% 12.6% 12.2% 11.4% 11.7% 14.7% 14.3% 15.5% 15.6% 16.7% 14.7% 14.5% 16.3% 16.9% 14.4% 18.8%
Koszty finansowe (mln) 0 0 0 0 184 2,162 -632 165 155 161 176 142 131 136 127 130 107 68 48 56 66 80 70
EBITDA (mln) 9,930 9,217 10,079 10,924 1,940 2,637 2,267 1,124 2,194 2,505 2,305 2,322 2,834 2,534 1,898 2,847 3,154 2,971 2,476 3,467 3,770 3,515 3,848
EBITDA(%) 100.0% 100.0% 100.0% 100.0% 15.1% 19.6% 15.3% 11.0% 18.2% 17.5% 17.4% 17.5% 20.4% 20.7% 15.5% 21.7% 22.5% 22.1% 20.3% 23.2% 23.2% 21.9% 24.3%
Podatek (mln) 187 775 812 817 32 494 558 -576 493 376 249 -29 207 337 -779 255 -344 -15 783 123 306 364 -397
Zysk Netto (mln) -4,440 -228 762 1,144 1,193 -554 1,782 -3,256 1,103 1,245 1,112 1,276 1,781 2,420 2,009 1,683 2,565 1,844 -259 2,261 2,428 1,910 3,193
Zysk netto Δ r/r 0.0% -94.9% -434.2% 50.1% 4.3% -146.4% -421.7% -282.7% -133.9% 12.9% -10.7% 14.7% 39.6% 35.9% -17.0% -16.2% 52.4% -28.1% -114.0% -973.0% 7.4% -21.3% 67.2%
Zysk netto (%) -44.7% -2.5% 7.6% 10.5% 9.3% -4.1% 12.0% -31.7% 9.1% 8.7% 8.4% 9.6% 12.8% 19.8% 16.4% 12.8% 18.3% 13.7% -2.1% 15.2% 14.9% 11.9% 20.2%
EPS -8.93 -0.46 1.53 2.3 2.4 -1.11 3.69 -7.09 2.43 2.84 2.61 3.05 4.34 5.98 5.49 4.74 7.33 5.71 -0.78 6.85 7.52 6.06 10.4
EPS (rozwodnione) -8.93 -0.46 1.53 2.3 2.4 -1.11 3.67 -7.09 2.41 2.81 2.59 3.02 4.27 5.89 5.44 4.7 7.27 5.68 -0.78 6.79 7.47 6.03 10.33
Ilośc akcji (mln) 497 496 498 497 497 497 483 459 453 438 426 418 410 405 366 355 350 338 332 330 323 315 307
Ważona ilośc akcji (mln) 497 496 498 497 497 497 486 459 457 443 430 423 417 411 369 358 353 340 332 333 325 317 309
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD