| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
23 |
11 |
32 |
37 |
37 |
45 |
49 |
65 |
75 |
78 |
81 |
85 |
97 |
115 |
130 |
148 |
173 |
190 |
329 |
346 |
337 |
311 |
304 |
321 |
339 |
362 |
| Przychód Δ r/r |
0.0% |
-51.9% |
183.0% |
17.3% |
0.4% |
20.2% |
8.5% |
34.0% |
14.8% |
5.1% |
3.1% |
4.5% |
14.8% |
18.2% |
13.3% |
13.6% |
17.1% |
9.8% |
73.5% |
5.0% |
-2.6% |
-7.7% |
-2.2% |
5.5% |
5.7% |
6.8% |
| Marża brutto |
37.9% |
24.0% |
17.2% |
37.6% |
38.2% |
38.4% |
36.8% |
36.1% |
29.3% |
26.5% |
26.2% |
23.8% |
24.0% |
22.8% |
24.2% |
27.5% |
30.8% |
33.2% |
25.7% |
28.0% |
29.9% |
27.5% |
25.7% |
24.4% |
18.2% |
22.9% |
| EBIT (mln) |
-8 |
-11 |
-13 |
-1 |
1 |
2 |
2 |
-0 |
3 |
-3 |
8 |
2 |
3 |
6 |
6 |
10 |
18 |
25 |
27 |
29 |
29 |
7 |
-8 |
-31 |
-57 |
-65 |
| EBIT Δ r/r |
0.0% |
26.6% |
26.3% |
-92.6% |
-195.1% |
130.7% |
-13.7% |
-121.0% |
-774.3% |
-217.8% |
-349.8% |
-68.3% |
27.9% |
94.9% |
1.0% |
56.5% |
87.0% |
39.0% |
8.1% |
8.3% |
0.1% |
-76.4% |
-218.3% |
283.3% |
81.2% |
14.3% |
| EBIT (%) |
-35.8% |
-94.2% |
-42.0% |
-2.6% |
2.5% |
4.8% |
3.8% |
-0.6% |
3.5% |
-3.9% |
9.5% |
2.9% |
3.2% |
5.3% |
4.7% |
6.5% |
10.4% |
13.2% |
8.2% |
8.5% |
8.7% |
2.2% |
-2.7% |
-9.8% |
-16.8% |
-17.9% |
| Koszty finansowe (mln) |
0 |
0 |
-136 |
102 |
132 |
0 |
0 |
0 |
-517 |
-584 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
4 |
5 |
4 |
5 |
14 |
-42 |
54 |
| EBITDA (mln) |
-40 |
-5 |
-5 |
-1 |
1 |
3 |
3 |
4 |
8 |
-2 |
-2 |
7 |
6 |
8 |
9 |
13 |
21 |
28 |
40 |
45 |
49 |
32 |
20 |
8 |
171 |
-2 |
| EBITDA(%) |
-174.6% |
-47.7% |
-15.7% |
-1.5% |
3.8% |
7.7% |
5.6% |
6.3% |
10.1% |
-2.1% |
-1.9% |
8.0% |
5.9% |
6.9% |
6.6% |
8.8% |
12.0% |
14.9% |
12.1% |
13.0% |
14.4% |
10.2% |
6.5% |
2.6% |
50.3% |
-0.5% |
| Podatek (mln) |
-33 |
4 |
0 |
-3 |
-1 |
-3 |
-0 |
-0 |
0 |
0 |
-0 |
0 |
-3 |
2 |
2 |
3 |
7 |
9 |
2 |
9 |
9 |
5 |
4 |
-0 |
-7 |
8 |
| Zysk Netto (mln) |
25 |
-14 |
-13 |
2 |
2 |
6 |
3 |
2 |
3 |
2 |
12 |
2 |
6 |
4 |
4 |
6 |
11 |
16 |
22 |
17 |
15 |
6 |
3 |
-28 |
-96 |
-110 |
| Zysk netto Δ r/r |
0.0% |
-158.0% |
-6.3% |
-113.9% |
10.5% |
166.6% |
-49.6% |
-22.1% |
23.8% |
-22.5% |
490.0% |
-82.7% |
191.5% |
-28.3% |
-5.5% |
52.5% |
78.4% |
41.3% |
39.0% |
-23.3% |
-10.1% |
-62.5% |
-41.7% |
-919.6% |
248.9% |
14.2% |
| Zysk netto (%) |
106.5% |
-128.3% |
-42.5% |
5.0% |
5.5% |
12.3% |
5.7% |
3.3% |
3.6% |
2.6% |
15.1% |
2.5% |
6.4% |
3.9% |
3.2% |
4.3% |
6.6% |
8.5% |
6.8% |
5.0% |
4.6% |
1.9% |
1.1% |
-8.6% |
-28.3% |
-30.3% |
| EPS |
-13.6 |
-13.35 |
-0.96 |
0.12 |
0.12 |
0.32 |
0.16 |
0.12 |
0.16 |
0.12 |
0.72 |
0.16 |
0.46 |
0.39 |
0.4 |
0.57 |
1.04 |
1.53 |
2.12 |
1.62 |
1.45 |
0.55 |
0.32 |
-2.56 |
-8.85 |
-10.02 |
| EPS (rozwodnione) |
-13.6 |
-4.61 |
-0.96 |
0.12 |
0.12 |
0.32 |
0.16 |
0.12 |
0.12 |
0.12 |
0.68 |
0.16 |
0.44 |
0.36 |
0.37 |
0.54 |
1.0 |
1.5 |
2.07 |
1.59 |
1.43 |
0.54 |
0.31 |
-2.56 |
-8.85 |
-10.02 |
| Ilośc akcji (mln) |
1 |
1 |
14 |
16 |
16 |
17 |
17 |
19 |
19 |
18 |
17 |
14 |
13 |
11 |
10 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
| Ważona ilośc akcji (mln) |
1 |
3 |
14 |
16 |
16 |
17 |
18 |
19 |
19 |
19 |
18 |
15 |
14 |
12 |
11 |
12 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |