Wall Street Experts
ver. ZuMIgo(08/25)
The Bancorp, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 578
EBIT TTM (mln): 126
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1 |
2 |
20 |
26 |
36 |
49 |
60 |
47 |
76 |
89 |
107 |
135 |
179 |
145 |
205 |
133 |
202 |
275 |
245 |
279 |
316 |
355 |
624 |
146 |
Przychód Δ r/r |
0.0% |
109.9% |
765.8% |
33.4% |
37.7% |
35.2% |
22.3% |
-22.7% |
62.0% |
17.6% |
20.4% |
26.3% |
32.7% |
-19.2% |
41.7% |
-35.2% |
51.7% |
36.2% |
-10.6% |
13.9% |
12.9% |
12.3% |
75.9% |
-76.5% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
98.1% |
99.2% |
99.8% |
98.9% |
99.6% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
74.8% |
100.0% |
EBIT (mln) |
-0 |
4 |
6 |
10 |
27 |
58 |
78 |
-22 |
23 |
22 |
25 |
36 |
50 |
22 |
5 |
-57 |
17 |
148 |
73 |
108 |
144 |
239 |
-0 |
-337 |
EBIT Δ r/r |
0.0% |
-7982.7% |
52.3% |
56.2% |
172.8% |
116.2% |
34.8% |
-128.9% |
-200.9% |
-1.5% |
13.3% |
41.8% |
38.7% |
-56.1% |
-75.4% |
-1160.0% |
-130.5% |
753.8% |
-50.8% |
48.1% |
34.0% |
65.6% |
-100.0% |
33741599900.0% |
EBIT (%) |
-4.8% |
178.7% |
31.4% |
36.8% |
72.9% |
116.7% |
128.6% |
-48.1% |
30.0% |
25.1% |
23.6% |
26.5% |
27.7% |
15.1% |
2.6% |
-42.7% |
8.6% |
53.9% |
29.7% |
38.6% |
45.7% |
67.5% |
-0.0% |
-230.3% |
Koszty finansowe (mln) |
4 |
5 |
5 |
7 |
15 |
37 |
54 |
41 |
16 |
15 |
12 |
11 |
11 |
11 |
14 |
12 |
15 |
27 |
38 |
16 |
11 |
60 |
7 |
175 |
EBITDA (mln) |
-0 |
4 |
7 |
10 |
28 |
60 |
79 |
-19 |
27 |
26 |
29 |
40 |
55 |
60 |
34 |
-91 |
66 |
154 |
78 |
112 |
148 |
242 |
-0 |
0 |
EBITDA(%) |
-4.8% |
178.7% |
35.4% |
39.4% |
75.4% |
120.7% |
130.5% |
-40.3% |
35.1% |
29.7% |
27.4% |
29.8% |
30.9% |
41.2% |
16.8% |
-68.1% |
32.8% |
55.9% |
31.8% |
39.9% |
46.8% |
68.4% |
-0.0% |
0.0% |
Podatek (mln) |
4 |
-0 |
-0 |
-1 |
4 |
8 |
9 |
-21 |
2 |
3 |
4 |
8 |
14 |
-2 |
1 |
-15 |
23 |
32 |
21 |
28 |
34 |
48 |
64 |
75 |
Zysk Netto (mln) |
-4 |
0 |
1 |
4 |
7 |
12 |
14 |
-42 |
4 |
5 |
9 |
17 |
25 |
-18 |
14 |
-97 |
22 |
89 |
52 |
80 |
111 |
130 |
192 |
218 |
Zysk netto Δ r/r |
0.0% |
-100.2% |
11800.0% |
247.2% |
100.3% |
67.9% |
14.7% |
-395.5% |
-109.7% |
27.3% |
70.8% |
86.4% |
51.0% |
-173.1% |
-178.3% |
-772.7% |
-122.4% |
309.2% |
-41.9% |
55.3% |
38.2% |
17.7% |
47.7% |
13.1% |
Zysk netto (%) |
-331.0% |
0.4% |
5.4% |
14.0% |
20.4% |
25.3% |
23.8% |
-90.9% |
5.4% |
5.9% |
8.3% |
12.3% |
14.0% |
-12.7% |
7.0% |
-72.8% |
10.7% |
32.3% |
21.0% |
28.7% |
35.1% |
36.7% |
30.8% |
148.5% |
EPS |
-1.8 |
0.0045 |
0.53 |
0.36 |
0.58 |
0.91 |
1.03 |
-2.91 |
0.22 |
0.2 |
0.28 |
0.5 |
0.67 |
-0.49 |
0.38 |
-2.17 |
0.39 |
1.57 |
0.91 |
1.39 |
1.93 |
2.3 |
3.53 |
4.35 |
EPS (rozwodnione) |
-1.74 |
0.0043 |
0.52 |
0.35 |
0.57 |
0.87 |
0.99 |
-2.91 |
0.21 |
0.2 |
0.28 |
0.5 |
0.66 |
-0.49 |
0.38 |
-2.16 |
0.39 |
1.55 |
0.9 |
1.37 |
1.88 |
2.27 |
3.49 |
4.29 |
Ilośc akcji (mln) |
2 |
2 |
2 |
10 |
13 |
14 |
14 |
15 |
19 |
26 |
32 |
33 |
37 |
38 |
38 |
45 |
56 |
56 |
57 |
57 |
57 |
57 |
55 |
50 |
Ważona ilośc akcji (mln) |
2 |
2 |
2 |
11 |
13 |
14 |
14 |
15 |
19 |
26 |
32 |
33 |
38 |
38 |
38 |
45 |
56 |
57 |
57 |
58 |
59 |
57 |
55 |
51 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |