The Bancorp, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 578
EBIT TTM (mln): 126
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1 2 20 26 36 49 60 47 76 89 107 135 179 145 205 133 202 275 245 279 316 355 624 146
Przychód Δ r/r 0.0% 109.9% 765.8% 33.4% 37.7% 35.2% 22.3% -22.7% 62.0% 17.6% 20.4% 26.3% 32.7% -19.2% 41.7% -35.2% 51.7% 36.2% -10.6% 13.9% 12.9% 12.3% 75.9% -76.5%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 98.1% 99.2% 99.8% 98.9% 99.6% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 74.8% 100.0%
EBIT (mln) -0 4 6 10 27 58 78 -22 23 22 25 36 50 22 5 -57 17 148 73 108 144 239 -0 -337
EBIT Δ r/r 0.0% -7982.7% 52.3% 56.2% 172.8% 116.2% 34.8% -128.9% -200.9% -1.5% 13.3% 41.8% 38.7% -56.1% -75.4% -1160.0% -130.5% 753.8% -50.8% 48.1% 34.0% 65.6% -100.0% 33741599900.0%
EBIT (%) -4.8% 178.7% 31.4% 36.8% 72.9% 116.7% 128.6% -48.1% 30.0% 25.1% 23.6% 26.5% 27.7% 15.1% 2.6% -42.7% 8.6% 53.9% 29.7% 38.6% 45.7% 67.5% -0.0% -230.3%
Koszty finansowe (mln) 4 5 5 7 15 37 54 41 16 15 12 11 11 11 14 12 15 27 38 16 11 60 7 175
EBITDA (mln) -0 4 7 10 28 60 79 -19 27 26 29 40 55 60 34 -91 66 154 78 112 148 242 -0 0
EBITDA(%) -4.8% 178.7% 35.4% 39.4% 75.4% 120.7% 130.5% -40.3% 35.1% 29.7% 27.4% 29.8% 30.9% 41.2% 16.8% -68.1% 32.8% 55.9% 31.8% 39.9% 46.8% 68.4% -0.0% 0.0%
Podatek (mln) 4 -0 -0 -1 4 8 9 -21 2 3 4 8 14 -2 1 -15 23 32 21 28 34 48 64 75
Zysk Netto (mln) -4 0 1 4 7 12 14 -42 4 5 9 17 25 -18 14 -97 22 89 52 80 111 130 192 218
Zysk netto Δ r/r 0.0% -100.2% 11800.0% 247.2% 100.3% 67.9% 14.7% -395.5% -109.7% 27.3% 70.8% 86.4% 51.0% -173.1% -178.3% -772.7% -122.4% 309.2% -41.9% 55.3% 38.2% 17.7% 47.7% 13.1%
Zysk netto (%) -331.0% 0.4% 5.4% 14.0% 20.4% 25.3% 23.8% -90.9% 5.4% 5.9% 8.3% 12.3% 14.0% -12.7% 7.0% -72.8% 10.7% 32.3% 21.0% 28.7% 35.1% 36.7% 30.8% 148.5%
EPS -1.8 0.0045 0.53 0.36 0.58 0.91 1.03 -2.91 0.22 0.2 0.28 0.5 0.67 -0.49 0.38 -2.17 0.39 1.57 0.91 1.39 1.93 2.3 3.53 4.35
EPS (rozwodnione) -1.74 0.0043 0.52 0.35 0.57 0.87 0.99 -2.91 0.21 0.2 0.28 0.5 0.66 -0.49 0.38 -2.16 0.39 1.55 0.9 1.37 1.88 2.27 3.49 4.29
Ilośc akcji (mln) 2 2 2 10 13 14 14 15 19 26 32 33 37 38 38 45 56 56 57 57 57 57 55 50
Ważona ilośc akcji (mln) 2 2 2 11 13 14 14 15 19 26 32 33 38 38 38 45 56 57 57 58 59 57 55 51
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD