Sensient Technologies Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 920 809 817 940 987 1,047 1,024 1,099 1,185 1,253 1,201 1,328 1,431 1,459 1,468 1,448 1,376 1,383 1,362 1,387 1,323 1,332 1,380 1,437 1,456 1,557
Przychód Δ r/r 0.0% -12.1% 1.0% 15.0% 5.1% 6.0% -2.2% 7.3% 7.8% 5.7% -4.1% 10.6% 7.7% 2.0% 0.6% -1.3% -5.0% 0.5% -1.5% 1.8% -4.6% 0.7% 3.6% 4.1% 1.4% 6.9%
Marża brutto 40.1% 40.8% 32.8% 32.8% 31.6% 29.8% 28.6% 30.2% 30.6% 30.4% 30.7% 30.7% 31.4% 31.7% 32.4% 33.7% 33.0% 34.4% 34.9% 33.6% 31.4% 31.8% 32.9% 34.0% 31.6% 32.6%
EBIT (mln) 145 131 121 146 137 129 94 129 147 162 147 175 191 191 172 131 166 186 168 203 121 153 170 197 155 192
EBIT Δ r/r 0.0% -9.6% -7.4% 20.6% -6.2% -6.1% -27.1% 37.2% 14.0% 9.7% -9.1% 18.8% 9.3% 0.2% -9.9% -24.2% 27.3% 11.6% -9.6% 21.2% -40.5% 26.0% 11.4% 15.7% -21.2% 23.6%
EBIT (%) 15.8% 16.2% 14.9% 15.6% 13.9% 12.3% 9.2% 11.8% 12.4% 12.9% 12.2% 13.1% 13.3% 13.1% 11.7% 9.0% 12.1% 13.4% 12.3% 14.7% 9.2% 11.5% 12.3% 13.7% 10.6% 12.3%
Koszty finansowe (mln) 26 50 23 30 36 31 44 36 36 32 24 20 19 17 16 16 17 18 19 22 20 15 13 15 25 29
EBITDA (mln) 194 196 168 188 187 175 158 172 192 162 147 175 191 191 172 131 214 233 216 257 176 202 222 249 213 192
EBITDA(%) 21.1% 24.2% 20.5% 20.0% 18.9% 16.8% 15.4% 15.7% 16.2% 12.9% 12.2% 13.1% 13.3% 13.1% 11.7% 9.0% 15.6% 16.8% 15.9% 18.5% 13.3% 15.2% 16.1% 17.3% 14.6% 12.3%
Podatek (mln) 39 22 25 36 27 24 14 27 33 38 37 47 51 50 43 33 42 44 59 24 19 28 39 41 36 38
Zysk Netto (mln) 80 60 74 81 81 74 44 66 78 91 87 107 120 124 113 74 107 126 90 157 82 109 119 141 93 125
Zysk netto Δ r/r 0.0% -25.6% 23.5% 9.6% 0.9% -9.2% -40.2% 50.3% 17.1% 16.8% -4.7% 23.8% 12.5% 2.8% -8.6% -35.0% 45.0% 18.2% -29.0% 75.6% -47.9% 33.4% 8.5% 18.6% -33.7% 33.5%
Zysk netto (%) 8.7% 7.4% 9.0% 8.6% 8.2% 7.1% 4.3% 6.0% 6.6% 7.3% 7.2% 8.1% 8.4% 8.5% 7.7% 5.1% 7.8% 9.1% 6.6% 11.3% 6.2% 8.2% 8.6% 9.8% 6.4% 8.0%
EPS 1.62 1.27 1.54 1.7 1.74 1.59 0.95 1.45 1.66 1.91 1.79 2.18 2.42 2.5 2.28 1.52 2.33 2.84 2.05 3.71 1.94 2.59 2.82 3.36 2.22 2.96
EPS (rozwodnione) 1.61 1.26 1.54 1.69 1.73 1.58 0.94 1.44 1.65 1.89 1.78 2.17 2.41 2.49 2.27 1.51 2.31 2.82 2.03 3.7 1.94 2.59 2.81 3.34 2.21 2.94
Ilośc akcji (mln) 50 49 48 47 47 47 47 46 47 48 48 49 50 50 50 49 46 45 44 42 42 42 42 42 42 42
Ważona ilośc akcji (mln) 51 49 48 48 47 47 47 46 47 48 49 49 50 50 50 49 46 45 44 42 42 42 42 42 42 42
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD