Sensient Technologies Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31 2025-06-30
Przychód (mln) 343 346 346 345 339 342 361 350 330 341 338 354 329 356 363 343 325 348 339 318 319 351 323 324 335 360 336 344 340 356 372 361 349 369 374 364 349 385 404 393 376 392 414
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -1.06% -1.09% 4.3% 1.5% -2.64% -0.31% -6.20% 1.1% -0.41% 4.4% 7.3% -3.05% -1.31% -2.51% -6.57% -7.32% -1.84% 0.9% -4.75% 1.9% 5.0% 2.6% 3.9% 6.4% 1.7% -1.16% 10.7% 4.9% 2.4% 3.8% 0.7% 0.8% 0.2% 4.2% 7.8% 7.9% 7.8% 2.0% 2.7%
Marża brutto 33.0% 33.9% 34.1% 32.7% 31.3% 33.8% 34.5% 35.1% 34.1% 35.4% 35.2% 34.7% 34.2% 34.5% 33.5% 33.7% 32.7% 33.2% 33.0% 32.2% 26.8% 31.9% 31.6% 32.7% 31.1% 32.1% 33.2% 33.4% 33.0% 35.1% 35.2% 33.7% 32.0% 33.8% 32.6% 31.2% 28.6% 32.9% 32.4% 33.2% 31.7% 33.6% -31.81%
Koszty i Wydatki (mln) 307 300 301 301 308 295 317 299 287 317 294 302 281 301 311 292 279 298 292 279 333 316 281 282 300 313 300 297 300 303 316 314 308 318 323 319 341 335 354 342 334 339 346
EBIT (mln) 36 46 45 43 32 48 44 51 43 24 44 52 47 56 52 50 45 49 47 39 -14 35 42 41 35 47 36 47 40 53 55 47 41 51 52 45 8 49 50 51 42 54 58
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -12.78% 2.3% -3.11% 18.4% 36.9% -49.42% 1.6% 1.7% 9.5% 131.6% 17.6% -3.36% -4.49% -11.24% -9.22% -22.83% -131.97% -30.07% -11.07% 6.1% 340.7% 35.7% -15.13% 14.1% 16.1% 12.6% 54.5% 1.1% 2.0% -3.70% -6.61% -6.24% -80.44% -2.82% -3.75% 13.4% 420.8% 8.3% 16.2%
EBIT (%) 10.6% 13.4% 13.0% 12.5% 9.3% 13.9% 12.1% 14.6% 13.1% 7.0% 13.1% 14.7% 14.4% 15.6% 14.4% 14.7% 13.9% 14.2% 14.0% 12.2% -4.54% 9.9% 13.0% 12.7% 10.4% 13.0% 10.6% 13.6% 11.9% 14.8% 14.9% 13.2% 11.8% 13.8% 13.8% 12.2% 2.3% 12.8% 12.3% 12.9% 11.2% 13.6% 13.9%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4 5 6 6 6 0 0 0 0 0 0 0
Koszty finansowe (mln) 4 4 4 4 5 5 5 5 4 5 5 5 5 6 6 5 5 5 5 5 5 4 4 3 3 3 3 3 3 3 3 4 5 6 6 6 7 7 8 8 6 7 7
Amortyzacja (mln) 12 12 12 12 12 12 12 12 12 12 12 12 12 13 13 13 14 14 14 14 13 12 12 12 13 13 13 13 52 13 13 13 52 14 14 15 14 15 15 15 0 15 -15
EBITDA (mln) 48 46 57 55 43 59 55 63 55 36 57 64 59 68 66 63 59 63 61 53 -1 47 54 53 48 60 49 60 2 66 68 61 2 65 66 59 23 64 65 66 42 69 43
EBITDA(%) 10.6% 13.4% 16.5% 16.1% 9.3% 17.3% 15.3% 18.0% 16.7% 10.6% 16.7% 18.2% 18.0% 19.1% 18.1% 18.5% 18.3% 18.2% 18.1% 16.6% -0.36% 13.4% 16.8% 16.5% 14.2% 16.6% 14.5% 17.4% 15.8% 18.5% 18.4% 16.8% 15.6% 17.6% 17.6% 16.3% 6.4% 16.7% 16.0% 16.8% 11.2% 17.5% 10.3%
NOPLAT (mln) 32 43 41 39 27 43 39 47 39 19 40 47 42 50 47 45 40 44 42 34 -19 30 39 38 31 43 32 44 38 50 52 44 36 45 45 38 2 42 42 43 36 46 50
Podatek (mln) 6 12 11 11 8 12 14 11 8 6 9 15 29 12 8 -2 7 11 8 2 -2 9 8 5 6 12 6 10 10 13 14 8 7 11 11 7 7 11 11 10 6 12 13
Zysk Netto (mln) 25 31 29 28 19 31 28 36 31 13 31 32 13 38 39 47 33 33 34 32 -17 21 31 33 25 32 26 34 27 37 39 36 29 34 34 32 -6 31 31 33 30 34 38
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -24.20% 2.1% -4.53% 29.1% 63.1% -57.68% 9.5% -9.56% -57.19% 189.5% 27.1% 46.5% 144.8% -14.10% -12.25% -32.47% -151.63% -36.68% -10.81% 3.3% 248.4% 52.4% -15.30% 3.0% 8.2% 17.1% 49.0% 6.3% 6.9% -9.23% -11.94% -12.50% -120.03% -8.06% -9.11% 3.6% 616.1% 11.4% 21.5%
Zysk netto (%) 7.4% 8.8% 8.5% 8.0% 5.7% 9.1% 7.8% 10.2% 9.5% 3.9% 9.1% 9.1% 4.1% 10.7% 10.8% 13.8% 10.1% 9.4% 10.1% 10.0% -5.32% 5.9% 9.5% 10.2% 7.5% 8.8% 7.7% 9.8% 8.0% 10.4% 10.4% 10.0% 8.4% 9.1% 9.1% 8.7% -1.67% 8.0% 7.7% 8.3% 8.0% 8.8% 9.1%
EPS 0.53 0.65 0.64 0.61 0.43 0.7 0.63 0.8 0.71 0.3 0.7 0.74 0.31 0.89 0.93 1.12 0.78 0.78 0.81 0.75 -0.4 0.49 0.72 0.78 0.59 0.75 0.62 0.81 0.65 0.89 0.92 0.86 0.7 0.8 0.81 0.75 -0.14 0.73 0.73 0.78 0.71 0.82 0.89
EPS (rozwodnione) 0.53 0.64 0.63 0.6 0.43 0.69 0.63 0.79 0.7 0.3 0.69 0.73 0.31 0.89 0.92 1.12 0.78 0.78 0.81 0.75 -0.4 0.49 0.72 0.78 0.59 0.75 0.61 0.8 0.65 0.88 0.92 0.85 0.69 0.8 0.81 0.75 -0.14 0.73 0.73 0.77 0.71 0.81 0.88
Ilośc akcji (mln) 48 47 46 45 45 45 45 45 44 44 44 44 43 43 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42
Ważona ilośc akcji (mln) 48 48 46 46 45 45 45 45 45 44 44 44 44 43 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 42 43
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD