| Rok finansowy |
1999 |
2000 |
2001 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
106.681 |
259.104 |
337.019 |
337.019 |
1 346.912 |
1 090.668 |
1 168.806 |
1 187.843 |
1 090.496 |
1 189.908 |
1 236.099 |
1 355.326 |
1 564.052 |
1 890.389 |
2 136.646 |
2 333.1 |
2 973.8 |
3 719.4 |
3 855.4 |
4 573.6 |
4 828.9 |
4 839.6 |
5 106.7 |
8 590.7 |
8 911.8 |
8 426.7 |
8 283.3 |
| Aktywa trwałe (mln) |
43.858 |
68.963 |
117.018 |
117.018 |
1 119.516 |
704.573 |
704.942 |
691.861 |
669.653 |
676.19 |
741.443 |
765.199 |
774.187 |
1 074.055 |
1 253.283 |
1 259.8 |
1 544.6 |
1 804.7 |
1 853.3 |
1 939.9 |
2 566.7 |
2 682.4 |
2 927.1 |
5 922.3 |
6 018.9 |
5 704.2 |
4 942.3 |
| Rzeczowe aktywa trwałe netto |
42.497 |
67.058 |
114.196 |
114.196 |
143.773 |
121.556 |
143.534 |
144.208 |
150.383 |
153.516 |
173.36 |
162.299 |
204.363 |
251.365 |
279.383 |
328.6 |
555.9 |
826.4 |
806.3 |
882.3 |
1 140.9 |
1 205.6 |
1 249.5 |
1 501.6 |
1 604.8 |
1 390.1 |
1 471.9 |
| Wartość firmy |
0.0 |
64.0 |
50.8 |
50.8 |
905.2 |
505.514 |
504.493 |
493.389 |
493.389 |
480.89 |
483.671 |
482.893 |
485.587 |
663.041 |
800.513 |
800.5 |
851.0 |
856.7 |
873.3 |
883.0 |
1 189.8 |
1 189.8 |
1 189.8 |
2 176.7 |
2 176.7 |
2 176.7 |
2 176.7 |
| Wartości niematerialne i prawne |
0.0 |
6.8 |
6.8 |
6.8 |
940.686 |
527.695 |
524.388 |
511.119 |
15.586 |
13.442 |
19.746 |
18.245 |
12.509 |
86.808 |
94.01 |
64.8 |
75.0 |
45.0 |
67.0 |
67.8 |
143.7 |
107.9 |
53.5 |
1 698.6 |
1 444.7 |
1 222.1 |
900.5 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
70.8 |
57.6 |
57.6 |
940.686 |
527.695 |
524.388 |
511.119 |
508.975 |
494.332 |
503.417 |
501.138 |
498.096 |
749.849 |
894.523 |
865.3 |
926.0 |
901.7 |
940.3 |
950.8 |
1 333.5 |
1 297.7 |
1 243.3 |
3 875.3 |
3 621.4 |
3 398.8 |
3 077.2 |
| Należności netto |
22.972 |
32.955 |
24.485 |
36.984 |
94.425 |
144.267 |
157.772 |
171.454 |
158.798 |
167.319 |
146.71 |
115.034 |
175.232 |
177.94 |
297.589 |
292.7 |
317.6 |
538.0 |
416.6 |
454.7 |
655.8 |
465.3 |
393.6 |
756.2 |
1 094.0 |
864.3 |
508.8 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
(16.121) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(60.569) |
(60.863) |
(65.141) |
(54.1) |
(50.8) |
(56.3) |
(54.1) |
(66.5) |
22.8 |
27.6 |
5.2 |
7.1 |
0.5 |
(192.3) |
1e-06 |
| Aktywa obrotowe |
62.823 |
190.141 |
220.001 |
220.001 |
227.396 |
386.095 |
463.864 |
495.982 |
420.843 |
513.718 |
494.656 |
590.127 |
789.865 |
816.334 |
883.363 |
1 073.3 |
1 429.2 |
1 914.7 |
2 002.1 |
2 633.7 |
2 262.2 |
2 157.2 |
2 179.6 |
2 668.4 |
2 892.9 |
2 722.5 |
3 341.0 |
| Środki pieniężne i Inwestycje |
23.76 |
139.955 |
153.784 |
153.784 |
53.358 |
165.494 |
208.539 |
229.847 |
164.899 |
247.277 |
225.104 |
364.221 |
459.385 |
410.799 |
307.11 |
511.1 |
805.8 |
1 043.6 |
1 083.8 |
1 616.8 |
1 027.4 |
1 082.2 |
980.0 |
1 027.2 |
586.8 |
738.5 |
1 562.7 |
| Zapasy |
8.773 |
12.034 |
15.661 |
15.661 |
55.643 |
58.168 |
79.572 |
77.4 |
81.529 |
82.109 |
103.791 |
86.097 |
125.059 |
198.183 |
232.92 |
229.5 |
270.8 |
267.9 |
424.0 |
493.5 |
490.2 |
609.7 |
806.0 |
885.0 |
1 212.1 |
1 119.7 |
784.8 |
| Inwestycje krótkoterminowe |
9.731 |
119.071 |
84.982 |
84.982 |
0.0 |
3.988 |
5.0 |
113.325 |
28.15 |
5.7 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
294.1 |
203.3 |
408.1 |
137.2 |
20.3 |
15.6 |
194.1 |
| Środki pieniężne i inne aktywa pieniężne |
14.029 |
20.884 |
68.802 |
68.802 |
53.358 |
161.506 |
203.539 |
116.522 |
136.749 |
241.577 |
225.104 |
364.221 |
459.385 |
410.799 |
307.11 |
511.1 |
805.8 |
1 043.6 |
1 083.8 |
1 616.8 |
733.3 |
1 082.2 |
980.0 |
882.9 |
566.0 |
718.8 |
1 368.6 |
| Należności krótkoterminowe |
10.7 |
19.264 |
14.345 |
20.82 |
45.35 |
50.369 |
73.405 |
72.276 |
73.071 |
56.417 |
58.527 |
69.098 |
111.967 |
115.29 |
140.583 |
126.5 |
200.6 |
291.2 |
110.4 |
258.4 |
229.9 |
190.5 |
226.9 |
236.0 |
274.2 |
159.2 |
171.8 |
| Dług krótkoterminowy |
0.912 |
0.111 |
0.129 |
0.129 |
0.129 |
41.681 |
50.0 |
50.0 |
50.0 |
99.335 |
50.0 |
82.617 |
50.0 |
26.089 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
28.2 |
33.0 |
517.7 |
299.4 |
20.2 |
| Zobowiązania krótkoterminowe |
20.136 |
26.705 |
31.713 |
31.713 |
147.627 |
136.816 |
181.251 |
158.235 |
175.62 |
197.223 |
148.74 |
196.995 |
204.324 |
247.096 |
182.704 |
179.7 |
297.6 |
463.9 |
210.2 |
387.9 |
389.7 |
717.3 |
942.5 |
1 058.0 |
1 253.7 |
1 051.8 |
602.7 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
17.585 |
16.963 |
0.0 |
19.679 |
25.297 |
28.392 |
32.11 |
29.449 |
35.695 |
35.684 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
20.3 |
743.1 |
226.9 |
(299.4) |
0.0 |
| Zobowiązania długoterminowe |
5.531 |
5.845 |
6.128 |
6.128 |
184.309 |
280.677 |
235.932 |
237.044 |
185.783 |
206.338 |
143.143 |
53.202 |
43.132 |
34.198 |
48.467 |
52.3 |
143.8 |
96.3 |
103.8 |
120.0 |
342.2 |
343.3 |
182.8 |
2 235.6 |
2 189.1 |
1 292.2 |
1 343.9 |
| Rezerwy z tytułu odroczonego podatku |
3.192 |
3.301 |
3.812 |
3.812 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
45.9 |
41.6 |
71.0 |
71.8 |
92.9 |
310.5 |
312.4 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
150.7 |
177.5 |
225.4 |
188.7 |
20.2 |
| Zobowiązania ogółem |
25.667 |
32.55 |
37.841 |
37.841 |
331.936 |
417.493 |
417.183 |
395.279 |
361.403 |
403.561 |
291.883 |
250.197 |
247.456 |
281.294 |
231.171 |
232.0 |
441.4 |
560.2 |
314.0 |
507.9 |
731.9 |
717.3 |
942.5 |
3 293.6 |
3 442.8 |
2 344.0 |
1 946.6 |
| Kapitał własny |
81.014 |
226.554 |
299.178 |
299.178 |
1 014.976 |
673.175 |
751.623 |
792.564 |
729.093 |
786.347 |
944.216 |
1 105.129 |
1 316.596 |
1 609.095 |
1 905.475 |
2 101.1 |
2 532.4 |
3 159.2 |
3 541.4 |
4 065.7 |
4 097.0 |
4 122.3 |
4 164.2 |
5 297.1 |
5 469.0 |
6 082.7 |
6 336.7 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
106.681 |
259.104 |
337.019 |
337.019 |
1 346.912 |
1 090.668 |
1 168.806 |
1 187.843 |
1 090.496 |
1 189.908 |
1 236.099 |
1 355.326 |
1 564.052 |
1 890.389 |
2 136.646 |
2 333.1 |
2 973.8 |
3 719.4 |
3 855.4 |
4 573.6 |
4 828.9 |
4 839.6 |
5 106.7 |
8 590.7 |
8 911.8 |
8 426.7 |
8 283.3 |
| Inwestycje |
9.731 |
119.071 |
84.982 |
84.982 |
0.0 |
3.988 |
5.0 |
113.325 |
28.15 |
5.7 |
0.0 |
0.0 |
(60.569) |
(60.863) |
(65.141) |
(54.1) |
(50.8) |
(56.3) |
(54.1) |
(66.5) |
316.9 |
230.9 |
413.3 |
144.3 |
20.8 |
15.6 |
194.1 |
| Dług (mln) |
1.625 |
0.456 |
0.364 |
0.364 |
180.168 |
316.681 |
280.0 |
280.0 |
229.335 |
299.335 |
187.616 |
129.733 |
74.743 |
26.089 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
150.7 |
2 235.6 |
2 706.8 |
1 292.2 |
1 200.4 |
| Środki pieniężne i inne aktywa pieniężne |
14.029 |
20.884 |
68.802 |
68.802 |
53.358 |
161.506 |
203.539 |
116.522 |
136.749 |
241.577 |
225.104 |
364.221 |
459.385 |
410.799 |
307.11 |
511.1 |
805.8 |
1 043.6 |
1 083.8 |
1 616.8 |
733.3 |
1 082.2 |
980.0 |
882.9 |
566.0 |
718.8 |
1 368.6 |
| Dług netto |
(12.404) |
(20.428) |
(68.438) |
(68.438) |
126.81 |
155.175 |
76.461 |
163.478 |
92.586 |
57.758 |
(37.488) |
(234.488) |
(384.642) |
(384.71) |
(307.11) |
(511.1) |
(805.8) |
(1 043.6) |
(1 083.8) |
(1 616.8) |
(733.3) |
(1 082.2) |
(829.3) |
1 352.7 |
2 140.8 |
573.4 |
(168.2) |
| Ticker |
SWKS |
SWKS |
SWKS |
SWKS |
SWKS |
SWKS |
SWKS |
SWKS |
SWKS |
SWKS |
SWKS |
SWKS |
SWKS |
SWKS |
SWKS |
SWKS |
SWKS |
SWKS |
SWKS |
SWKS |
SWKS |
SWKS |
SWKS |
SWKS |
SWKS |
SWKS |
SWKS |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |