Wall Street Experts

Skyworks Solutions, Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Aktywa 3 191.0 3 313.2 3 518.3 3 719.4 3 930.5 3 958.2 3 955.7 3 855.4 4 065.7 4 166.8 4 310.2 4 573.6 4 594.3 4 745.1 4 783.3 4 828.9 4 738.9 4 765.5 4 842.3 4 839.6 5 091.8 4 981.9 5 072.4 5 106.7 5 419.8 5 734.4 7 486.2 8 590.7 8 618.5 8 511.6 8 694.6 8 911.8 8 947.4 8 841.7 8 464.1 8 426.7 8 229.1 8 309.7 8 236.4 8 283.3 8 331.1 7 885.7
Aktywa trwałe 1 600.6 1 634.3 1 700.2 1 804.7 1 815.8 1 824.8 1 877.6 1 853.3 1 867.2 1 858.7 1 898.2 1 939.9 1 907.7 1 934.2 2 163.3 2 632.7 2 619.6 2 675.4 2 733.6 2 682.4 2 832.0 2 857.4 2 865.7 2 927.1 2 992.1 3 072.0 3 128.9 5 922.3 5 989.1 6 007.1 6 144.8 6 018.9 5 917.4 5 838.3 5 762.2 5 704.2 5 142.5 5 164.2 4 997.3 4 357.5 4 887.3 4 850.2
Rzeczowe aktywa trwałe netto 610.4 655.8 721.6 826.4 847.9 831.3 844.5 806.3 801.5 800.4 857.7 882.3 869.1 907.1 1 034.6 1 140.9 1 140.6 1 169.8 1 230.1 1 205.6 1 190.8 1 207.9 1 206.9 1 249.5 1 305.4 1 396.6 1 452.2 1 501.6 1 547.6 1 578.4 1 607.4 1 604.8 1 562.7 1 496.3 1 424.4 1 390.1 1 546.9 1 506.3 1 462.3 1 280.3 1 435.3 1 432.1
Wartość firmy 851.0 851.0 854.7 856.7 856.7 856.7 865.8 873.3 880.4 881.8 881.8 883.0 883.0 883.0 883.0 1 189.8 1 189.8 1 189.8 1 189.8 1 189.8 1 189.8 1 189.8 1 189.8 1 189.8 1 189.8 1 189.8 1 189.8 2 176.7 2 176.7 2 176.8 2 176.7 2 176.7 2 176.7 2 176.7 2 176.7 2 176.7 2 176.7 2 176.7 2 176.7 2 176.7 2 176.7 2 176.7
Wartości niematerialne i prawne 66.5 58.2 53.3 45.0 36.6 37.0 68.2 67.0 74.9 67.9 60.8 67.8 68.2 62.7 59.9 143.7 130.1 129.9 114.1 107.9 96.5 85.4 62.9 53.5 46.4 39.1 34.7 1 698.6 1 631.6 1 565.7 1 541.8 1 444.7 1 373.0 1 321.6 1 269.6 1 222.1 1 162.4 1 119.5 1 075.6 900.5 884.0 838.8
Wartość firmy i wartości niematerialne i prawne 917.5 909.2 908.0 901.7 893.3 893.7 934.0 940.3 955.3 949.7 942.6 950.8 951.2 945.7 942.9 1 333.5 1 319.9 1 319.7 1 303.9 1 297.7 1 286.3 1 275.2 1 252.7 1 243.3 1 236.2 1 228.9 1 224.5 3 875.3 3 808.3 3 742.5 3 718.6 3 621.4 3 549.7 3 498.3 3 446.3 3 398.8 3 339.1 3 296.2 3 252.3 3 077.2 3 060.7 3 015.5
Należności netto 242.3 277.1 381.7 538.0 527.6 538.5 570.0 416.6 368.4 368.8 397.4 454.7 458.8 367.2 468.4 655.8 524.4 543.8 557.8 465.3 426.8 367.6 346.1 393.6 689.9 499.0 570.5 756.2 774.0 798.1 785.6 1 094.0 764.1 685.0 726.8 864.3 659.4 615.3 607.4 508.8 520.0 371.9
Inwestycje długoterminowe (58.2) (54.6) (55.5) (56.3) (54.3) (56.6) (54.7) (54.1) (54.4) (53.2) (51.4) (66.5) 0.0 (41.2) 106.3 22.8 2.7 33.9 35.1 27.6 38.2 34.1 24.1 5.2 0.7 4.0 3.9 7.1 3.5 3.4 3.0 0.5 0.0 0.0 (138.3) 4.1 2.0 3.0 14.9 11.4 0.0 21.1
Aktywa obrotowe 1 590.4 1 678.9 1 818.1 1 914.7 2 114.7 2 133.4 2 078.1 2 002.1 2 198.5 2 308.1 2 412.0 2 633.7 2 686.6 2 810.9 2 620.0 2 196.2 2 119.3 2 090.1 2 108.7 2 157.2 2 259.8 2 124.5 2 206.7 2 179.6 2 427.7 2 662.4 4 357.3 2 668.4 2 629.4 2 504.5 2 549.8 2 892.9 3 030.0 3 003.4 2 701.9 2 722.5 3 086.6 3 145.5 3 239.1 3 341.0 3 443.8 3 035.5
Środki pieniężne i Inwestycje 1 049.9 1 054.2 1 106.0 1 043.6 1 233.2 1 177.5 973.7 1 083.8 1 350.5 1 406.9 1 444.0 1 616.8 1 681.5 1 881.3 1 648.8 1 050.2 1 101.8 991.3 970.1 1 082.2 1 228.6 1 108.0 1 162.4 980.0 1 019.3 1 423.6 2 978.1 1 027.2 1 016.9 778.2 662.2 586.8 992.6 1 061.4 739.5 738.5 1 045.6 1 218.3 1 269.0 1 562.7 1 739.2 1 506.6
Zapasy 273.8 276.2 272.7 267.9 276.4 323.9 437.6 424.0 422.8 444.5 482.5 493.5 458.6 466.4 502.8 490.2 493.1 555.0 580.8 609.7 604.4 648.9 698.2 806.0 718.5 739.8 808.7 885.0 838.5 928.2 1 102.0 1 212.1 1 273.3 1 257.0 1 235.6 1 119.7 926.8 835.5 822.8 784.8 699.7 678.3
Inwestycje krótkoterminowe 0.0 0.0 0.0 2.3 0.0 2.3 2.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 384.4 294.1 13.4 141.1 192.2 203.3 262.2 161.5 347.0 408.1 401.4 359.7 129.2 137.2 137.0 118.4 16.2 20.3 172.7 228.8 739.5 15.6 15.9 12.9 5.6 194.1 136.7 118.8
Środki pieniężne i inne aktywa pieniężne 1 049.9 1 054.2 1 106.0 1 043.6 1 233.2 1 177.5 973.7 1 083.8 1 350.5 1 406.9 1 444.0 1 616.8 1 681.5 1 881.3 1 648.8 1 050.2 1 101.8 991.3 970.1 1 082.2 1 228.6 1 108.0 1 162.4 980.0 1 019.3 1 423.6 2 845.0 882.9 876.4 656.4 643.0 566.0 819.9 832.6 721.6 718.8 1 029.7 1 205.4 1 263.4 1 368.6 1 602.5 1 387.8
Należności krótkoterminowe 211.0 231.0 228.2 291.1 191.8 180.7 181.7 110.4 161.5 163.8 178.7 258.4 161.6 198.4 230.2 229.9 156.5 167.9 218.9 190.5 138.5 169.5 200.9 226.9 264.6 276.2 319.5 236.0 279.4 296.3 319.9 274.2 180.3 165.8 160.1 159.2 135.7 149.8 160.9 171.8 147.2 193.1
Dług krótkoterminowy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 28.2 0.0 31.3 31.5 33.0 29.7 19.2 523.3 517.7 528.5 528.4 177.8 327.7 27.0 20.0 19.7 20.2 0.0 24.3
Zobowiązania krótkoterminowe 332.9 298.6 319.0 463.9 367.9 324.7 347.0 210.2 303.4 266.9 300.8 387.9 321.5 318.5 700.4 731.9 700.6 684.6 742.4 717.3 824.5 839.1 890.0 942.5 1 004.9 1 022.1 996.3 1 058.0 1 097.8 1 135.7 1 211.8 1 253.7 1 207.7 1 117.9 1 094.6 1 051.8 615.1 606.4 562.9 602.7 579.6 613.2
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 689.7 620.3 743.1 744.4 151.2 169.0 226.9 270.3 272.2 277.7 (327.7) 404.0 226.7 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 148.0 151.1 157.3 96.3 80.0 90.2 94.4 103.8 102.0 108.1 111.6 120.0 372.3 356.4 342.1 342.2 343.3 346.3 345.9 343.3 491.3 476.9 488.9 494.1 497.3 483.7 1 487.1 2 235.6 2 186.5 2 187.3 2 188.2 2 189.1 2 189.8 1 990.9 1 491.6 1 292.2 1 386.8 1 344.1 1 337.1 1 343.9 1 350.8 1 332.2
Rezerwy z tytułu odroczonego podatku 45.3 48.6 55.5 71.0 55.4 59.8 64.4 71.8 72.4 78.6 82.8 92.9 331.7 321.2 309.9 310.5 313.5 315.7 315.5 312.4 309.5 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania długoterminowe 148.0 151.1 157.3 96.3 80.0 90.2 94.4 103.8 102.0 108.1 111.6 120.0 372.3 356.4 342.1 342.2 343.3 346.3 345.9 343.3 491.3 476.9 488.9 494.1 497.3 483.7 1 487.1 2 235.6 2 186.5 2 187.3 2 188.2 2 189.1 2 189.8 1 990.9 1 491.6 1 292.2 1 386.8 1 344.1 1 337.1 1 343.9 1 350.8 1 332.2
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 150.9 151.9 155.8 178.9 154.9 179.6 174.2 177.5 196.8 218.1 214.0 225.4 231.5 228.1 220.7 217.0 218.4 216.2 206.8 206.1 0.0 214.5
Zobowiązania ogółem 480.9 449.7 476.3 560.2 447.9 414.9 441.4 314.0 405.4 375.0 412.4 507.9 693.8 674.9 700.4 731.9 700.6 684.6 742.4 717.3 824.5 839.1 890.0 942.5 1 004.9 1 022.1 2 483.4 3 293.6 3 284.3 3 323.0 3 400.0 3 442.8 3 397.5 3 108.8 2 586.2 2 344.0 2 001.9 1 950.5 1 900.0 1 946.6 1 930.4 1 945.4
Kapitał (fundusz) podstawowy 47.7 47.8 47.8 47.6 47.9 47.5 46.9 46.2 46.2 46.1 45.9 45.8 45.6 45.5 44.9 44.4 43.5 43.2 42.9 42.5 42.6 41.9 41.8 41.4 41.2 41.3 41.3 41.3 41.1 40.4 40.1 40.0 39.7 39.7 39.8 39.9 40.1 40.1 39.9 40.0 40.2 38.4
Zyski zatrzymane 965.3 1 106.9 1 289.6 1 469.2 1 774.7 1 933.5 2 068.9 2 263.6 2 469.5 2 642.6 2 837.2 3 059.6 3 069.3 3 286.8 3 515.4 3 732.9 3 950.7 4 098.7 4 177.1 4 312.6 4 494.6 4 600.8 4 657.0 4 820.4 5 246.7 5 489.1 4 952.1 5 185.8 5 493.2 5 707.8 5 885.1 5 421.9 5 511.9 5 642.6 5 739.7 5 876.0 5 998.4 6 072.6 6 084.4 6 032.9 6 082.4 5 907.6
Kapitał własny 2 710.1 2 863.5 3 042.0 3 159.2 3 482.6 3 543.3 3 514.3 3 541.4 3 660.3 3 791.8 3 897.8 4 065.7 3 900.5 4 070.2 4 082.9 4 097.0 4 038.3 4 080.9 4 099.9 4 122.3 4 267.3 4 142.8 4 182.4 4 164.2 4 414.9 4 712.3 5 002.8 5 297.1 5 334.2 5 188.6 5 294.6 5 469.0 5 549.9 5 732.9 5 877.9 6 082.7 6 227.2 6 359.2 6 336.4 6 336.7 6 400.7 5 940.3
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 3 191.0 3 313.2 3 518.3 3 719.4 3 930.5 3 958.2 3 955.7 3 855.4 4 065.7 4 166.8 4 310.2 4 573.6 4 594.3 4 745.1 4 783.3 4 828.9 4 738.9 4 765.5 4 842.3 4 839.6 5 091.8 4 981.9 5 072.4 5 106.7 5 419.8 5 734.4 7 486.2 8 590.7 8 618.5 8 511.6 8 694.6 8 911.8 8 947.4 8 841.7 8 464.1 8 426.7 8 229.1 8 309.7 8 236.4 8 283.3 8 331.1 7 885.7
Inwestycje (58.2) (54.6) (55.5) (56.3) (54.3) (56.6) (54.7) (54.1) (54.4) (53.2) (51.4) (66.5) 0.0 (41.2) 490.7 316.9 16.1 175.0 227.3 230.9 300.4 195.6 371.1 413.3 402.1 363.7 133.1 144.3 140.5 121.8 19.2 20.8 172.7 228.8 739.5 19.7 15.9 15.9 20.5 205.5 136.7 139.9
Dług 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 150.9 151.9 155.8 150.7 154.9 179.6 1 487.1 2 235.6 2 186.5 2 187.3 2 711.5 2 706.8 2 718.3 1 990.9 1 491.6 1 292.2 1 211.6 1 209.8 1 200.8 1 200.4 1 173.7 1 209.6
Środki pieniężne i inne aktywa pieniężne 1 049.9 1 054.2 1 106.0 1 043.6 1 233.2 1 177.5 973.7 1 083.8 1 350.5 1 406.9 1 444.0 1 616.8 1 681.5 1 881.3 1 648.8 1 050.2 1 101.8 991.3 970.1 1 082.2 1 228.6 1 108.0 1 162.4 980.0 1 019.3 1 423.6 2 845.0 882.9 876.4 656.4 643.0 566.0 819.9 832.6 721.6 718.8 1 029.7 1 205.4 1 263.4 1 368.6 1 602.5 1 387.8
Dług netto (1 049.9) (1 054.2) (1 106.0) (1 043.6) (1 233.2) (1 177.5) (973.7) (1 083.8) (1 350.5) (1 406.9) (1 444.0) (1 616.8) (1 681.5) (1 881.3) (1 648.8) (1 050.2) (1 101.8) (991.3) (970.1) (1 082.2) (1 077.7) (956.1) (1 006.6) (829.3) (864.4) (1 244.0) (1 357.9) 1 352.7 1 310.1 1 530.9 2 068.5 2 140.8 1 898.4 1 158.3 770.0 573.4 181.9 4.4 (62.6) (168.2) (428.8) (178.2)
Ticker SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS SWKS
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD