Wall Street Experts
ver. ZuMIgo(08/25)
SWK Holdings Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 38
EBIT TTM (mln): 19
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
14 |
119 |
87 |
79 |
61 |
49 |
43 |
54 |
61 |
65 |
45 |
0 |
0 |
1 |
6 |
17 |
23 |
22 |
37 |
26 |
31 |
37 |
56 |
41 |
38 |
45 |
Przychód Δ r/r |
0.0% |
745.7% |
-27.2% |
-9.0% |
-22.9% |
-19.8% |
-11.8% |
25.3% |
12.5% |
7.3% |
-30.6% |
-100.0% |
0.0% |
inf% |
912.1% |
169.9% |
34.8% |
-4.6% |
67.5% |
-30.7% |
18.3% |
19.4% |
53.0% |
-26.1% |
-9.0% |
19.1% |
Marża brutto |
61.7% |
58.0% |
41.7% |
58.7% |
79.0% |
75.6% |
72.8% |
76.1% |
71.6% |
68.3% |
63.5% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
96.2% |
88.4% |
86.9% |
83.2% |
90.9% |
95.1% |
EBIT (mln) |
-112 |
-977 |
-940 |
-101 |
-21 |
-22 |
-18 |
-0 |
-7 |
-3 |
-8 |
-2 |
-2 |
-2 |
5 |
14 |
3 |
18 |
33 |
15 |
15 |
10 |
31 |
15 |
15 |
12 |
EBIT Δ r/r |
0.0% |
769.6% |
-3.9% |
-89.2% |
-79.7% |
5.0% |
-17.3% |
-98.5% |
2525.5% |
-54.5% |
159.8% |
-79.1% |
-12.2% |
3.8% |
-393.2% |
200.5% |
-81.6% |
589.2% |
86.6% |
-55.3% |
0.3% |
-34.5% |
217.4% |
-50.3% |
-5.3% |
-20.9% |
EBIT (%) |
-797.2% |
-819.6% |
-1081.6% |
-128.1% |
-33.7% |
-44.1% |
-41.4% |
-0.5% |
-11.7% |
-5.0% |
-18.6% |
0.0% |
0.0% |
-251.6% |
72.9% |
81.2% |
11.1% |
79.9% |
89.1% |
57.4% |
48.7% |
26.7% |
55.4% |
37.3% |
38.8% |
25.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
0 |
0 |
-0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
5 |
EBITDA (mln) |
-24 |
2,013 |
22 |
-27 |
-1 |
-7 |
-8 |
5 |
-5 |
-1 |
-5 |
-1 |
-2 |
-2 |
5 |
14 |
9 |
18 |
43 |
14 |
20 |
22 |
35 |
18 |
22 |
24 |
EBITDA(%) |
-170.9% |
1687.9% |
25.2% |
-33.9% |
-2.3% |
-14.4% |
-19.1% |
8.6% |
-7.7% |
-1.3% |
-11.9% |
0.0% |
0.0% |
-250.9% |
71.9% |
81.3% |
39.4% |
79.9% |
114.1% |
53.5% |
64.8% |
59.6% |
62.7% |
44.1% |
57.0% |
54.4% |
Podatek (mln) |
6 |
2,093 |
106 |
-10 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-10 |
-10 |
3 |
-22 |
16 |
0 |
-7 |
-2 |
7 |
-4 |
-1 |
5 |
Zysk Netto (mln) |
-119 |
-3,071 |
-943 |
-96 |
-21 |
-22 |
-18 |
-2 |
-8 |
-4 |
35 |
-1 |
-1 |
-1 |
13 |
21 |
-7 |
29 |
3 |
6 |
24 |
5 |
26 |
13 |
16 |
13 |
Zysk netto Δ r/r |
0.0% |
2484.9% |
-69.3% |
-89.8% |
-78.2% |
3.8% |
-17.5% |
-86.5% |
230.6% |
-54.4% |
-1054.7% |
-102.0% |
50.8% |
33.3% |
-1005.1% |
61.4% |
-135.5% |
-492.0% |
-89.5% |
103.3% |
284.6% |
-78.2% |
398.4% |
-48.0% |
17.8% |
-15.1% |
Zysk netto (%) |
-842.6% |
-2575.2% |
-1085.4% |
-121.5% |
-34.4% |
-44.5% |
-41.7% |
-4.5% |
-13.2% |
-5.6% |
77.1% |
0.0% |
0.0% |
-223.1% |
199.5% |
119.3% |
-31.4% |
129.1% |
8.1% |
23.8% |
77.5% |
14.2% |
46.2% |
32.5% |
42.1% |
30.0% |
EPS |
-773.72 |
-3956.8 |
-686.09 |
-42.9 |
-8.72 |
-7.52 |
-5.83 |
-0.7 |
-2.16 |
-0.89 |
8.5 |
-0.17 |
-0.26 |
-0.34 |
3.1 |
3.2 |
-0.57 |
2.22 |
0.23 |
0.47 |
1.85 |
0.4 |
2.03 |
1.05 |
1.26 |
1.09 |
EPS (rozwodnione) |
-773.72 |
-3956.8 |
-686.09 |
-42.9 |
-8.72 |
-7.52 |
-5.83 |
-0.7 |
-2.16 |
-0.89 |
8.5 |
-0.17 |
-0.26 |
-0.34 |
3.1 |
3.2 |
-0.57 |
2.22 |
0.23 |
0.47 |
1.85 |
0.4 |
2.02 |
1.05 |
1.25 |
1.08 |
Ilośc akcji (mln) |
0 |
1 |
1 |
2 |
2 |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
6 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
12 |
Ważona ilośc akcji (mln) |
0 |
1 |
1 |
2 |
2 |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
6 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
12 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |