Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 14 | 119 | 87 | 79 | 61 | 49 | 43 | 54 | 61 | 65 | 45 | 0 | 0 | 1 | 6 | 17 | 23 | 22 | 37 | 26 | 31 | 37 | 56 | 41 | 38 | 45 |
| Przychód Δ r/r | 0.0% | 745.7% | -27.2% | -9.0% | -22.9% | -19.8% | -11.8% | 25.3% | 12.5% | 7.3% | -30.6% | -100.0% | 0.0% | inf% | 912.1% | 169.9% | 34.8% | -4.6% | 67.5% | -30.7% | 18.3% | 19.4% | 53.0% | -26.1% | -9.0% | 19.1% |
| Marża brutto | 61.7% | 58.0% | 41.7% | 58.7% | 79.0% | 75.6% | 72.8% | 76.1% | 71.6% | 68.3% | 63.5% | 0.0% | 0.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 96.2% | 88.4% | 86.9% | 83.2% | 90.9% | 95.1% |
| EBIT (mln) | -112 | -977 | -940 | -101 | -21 | -22 | -18 | -0 | -7 | -3 | -8 | -2 | -2 | -2 | 5 | 14 | 3 | 18 | 33 | 15 | 15 | 10 | 31 | 15 | 15 | 12 |
| EBIT Δ r/r | 0.0% | 769.6% | -3.9% | -89.2% | -79.7% | 5.0% | -17.3% | -98.5% | 2525.5% | -54.5% | 159.8% | -79.1% | -12.2% | 3.8% | -393.2% | 200.5% | -81.6% | 589.2% | 86.6% | -55.3% | 0.3% | -34.5% | 217.4% | -50.3% | -5.3% | -20.9% |
| EBIT (%) | -797.2% | -819.6% | -1081.6% | -128.1% | -33.7% | -44.1% | -41.4% | -0.5% | -11.7% | -5.0% | -18.6% | 0.0% | 0.0% | -251.6% | 72.9% | 81.2% | 11.1% | 79.9% | 89.1% | 57.4% | 48.7% | 26.7% | 55.4% | 37.3% | 38.8% | 25.8% |
| Koszty finansowe (mln) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | -0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 5 |
| EBITDA (mln) | -24 | 2,013 | 22 | -27 | -1 | -7 | -8 | 5 | -5 | -1 | -5 | -1 | -2 | -2 | 5 | 14 | 9 | 18 | 43 | 14 | 20 | 22 | 35 | 18 | 22 | 25 |
| EBITDA(%) | -170.9% | 1687.9% | 25.2% | -33.9% | -2.3% | -14.4% | -19.1% | 8.6% | -7.7% | -1.3% | -11.9% | 0.0% | 0.0% | -250.9% | 71.9% | 81.3% | 39.4% | 79.9% | 114.1% | 53.5% | 64.8% | 59.6% | 62.7% | 44.1% | 57.0% | 55.3% |
| Podatek (mln) | 6 | 2,093 | 106 | -10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -10 | -10 | 3 | -22 | 16 | 0 | -7 | -2 | 7 | -4 | -1 | 5 |
| Zysk Netto (mln) | -119 | -3,071 | -943 | -96 | -21 | -22 | -18 | -2 | -8 | -4 | 35 | -1 | -1 | -1 | 13 | 21 | -7 | 29 | 3 | 6 | 24 | 5 | 26 | 13 | 16 | 13 |
| Zysk netto Δ r/r | 0.0% | 2484.9% | -69.3% | -89.8% | -78.2% | 3.8% | -17.5% | -86.5% | 230.6% | -54.4% | -1054.7% | -102.0% | 50.8% | 33.3% | -1005.1% | 61.4% | -135.5% | -492.0% | -89.5% | 103.3% | 284.6% | -78.2% | 398.4% | -48.0% | 17.8% | -15.1% |
| Zysk netto (%) | -842.6% | -2575.2% | -1085.4% | -121.5% | -34.4% | -44.5% | -41.7% | -4.5% | -13.2% | -5.6% | 77.1% | 0.0% | 0.0% | -223.1% | 199.5% | 119.3% | -31.4% | 129.1% | 8.1% | 23.8% | 77.5% | 14.2% | 46.2% | 32.5% | 42.1% | 30.0% |
| EPS | -773.72 | -3956.8 | -686.09 | -42.9 | -8.72 | -7.52 | -5.83 | -0.7 | -2.16 | -0.89 | 8.5 | -0.17 | -0.26 | -0.34 | 3.1 | 3.2 | -0.57 | 2.22 | 0.23 | 0.47 | 1.85 | 0.4 | 2.03 | 1.05 | 1.26 | 1.09 |
| EPS (rozwodnione) | -773.72 | -3956.8 | -686.09 | -42.9 | -8.72 | -7.52 | -5.83 | -0.7 | -2.16 | -0.89 | 8.5 | -0.17 | -0.26 | -0.34 | 3.1 | 3.2 | -0.57 | 2.22 | 0.23 | 0.47 | 1.85 | 0.4 | 2.02 | 1.05 | 1.25 | 1.08 |
| Ilośc akcji (mln) | 0 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 6 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 12 |
| Ważona ilośc akcji (mln) | 0 | 1 | 1 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 6 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 12 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |