SWK Holdings Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 38
EBIT TTM (mln): 19
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 14 119 87 79 61 49 43 54 61 65 45 0 0 1 6 17 23 22 37 26 31 37 56 41 38 45
Przychód Δ r/r 0.0% 745.7% -27.2% -9.0% -22.9% -19.8% -11.8% 25.3% 12.5% 7.3% -30.6% -100.0% 0.0% inf% 912.1% 169.9% 34.8% -4.6% 67.5% -30.7% 18.3% 19.4% 53.0% -26.1% -9.0% 19.1%
Marża brutto 61.7% 58.0% 41.7% 58.7% 79.0% 75.6% 72.8% 76.1% 71.6% 68.3% 63.5% 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 96.2% 88.4% 86.9% 83.2% 90.9% 95.1%
EBIT (mln) -112 -977 -940 -101 -21 -22 -18 -0 -7 -3 -8 -2 -2 -2 5 14 3 18 33 15 15 10 31 15 15 12
EBIT Δ r/r 0.0% 769.6% -3.9% -89.2% -79.7% 5.0% -17.3% -98.5% 2525.5% -54.5% 159.8% -79.1% -12.2% 3.8% -393.2% 200.5% -81.6% 589.2% 86.6% -55.3% 0.3% -34.5% 217.4% -50.3% -5.3% -20.9%
EBIT (%) -797.2% -819.6% -1081.6% -128.1% -33.7% -44.1% -41.4% -0.5% -11.7% -5.0% -18.6% 0.0% 0.0% -251.6% 72.9% 81.2% 11.1% 79.9% 89.1% 57.4% 48.7% 26.7% 55.4% 37.3% 38.8% 25.8%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 1 0 1 0 0 0 -0 1 0 0 0 0 0 0 0 0 2 5
EBITDA (mln) -24 2,013 22 -27 -1 -7 -8 5 -5 -1 -5 -1 -2 -2 5 14 9 18 43 14 20 22 35 18 22 24
EBITDA(%) -170.9% 1687.9% 25.2% -33.9% -2.3% -14.4% -19.1% 8.6% -7.7% -1.3% -11.9% 0.0% 0.0% -250.9% 71.9% 81.3% 39.4% 79.9% 114.1% 53.5% 64.8% 59.6% 62.7% 44.1% 57.0% 54.4%
Podatek (mln) 6 2,093 106 -10 0 0 0 0 0 0 0 -0 -0 -0 -10 -10 3 -22 16 0 -7 -2 7 -4 -1 5
Zysk Netto (mln) -119 -3,071 -943 -96 -21 -22 -18 -2 -8 -4 35 -1 -1 -1 13 21 -7 29 3 6 24 5 26 13 16 13
Zysk netto Δ r/r 0.0% 2484.9% -69.3% -89.8% -78.2% 3.8% -17.5% -86.5% 230.6% -54.4% -1054.7% -102.0% 50.8% 33.3% -1005.1% 61.4% -135.5% -492.0% -89.5% 103.3% 284.6% -78.2% 398.4% -48.0% 17.8% -15.1%
Zysk netto (%) -842.6% -2575.2% -1085.4% -121.5% -34.4% -44.5% -41.7% -4.5% -13.2% -5.6% 77.1% 0.0% 0.0% -223.1% 199.5% 119.3% -31.4% 129.1% 8.1% 23.8% 77.5% 14.2% 46.2% 32.5% 42.1% 30.0%
EPS -773.72 -3956.8 -686.09 -42.9 -8.72 -7.52 -5.83 -0.7 -2.16 -0.89 8.5 -0.17 -0.26 -0.34 3.1 3.2 -0.57 2.22 0.23 0.47 1.85 0.4 2.03 1.05 1.26 1.09
EPS (rozwodnione) -773.72 -3956.8 -686.09 -42.9 -8.72 -7.52 -5.83 -0.7 -2.16 -0.89 8.5 -0.17 -0.26 -0.34 3.1 3.2 -0.57 2.22 0.23 0.47 1.85 0.4 2.02 1.05 1.25 1.08
Ilośc akcji (mln) 0 1 1 2 2 3 3 3 4 4 4 4 4 4 4 6 13 13 13 13 13 13 13 13 13 12
Ważona ilośc akcji (mln) 0 1 1 2 2 3 3 3 4 4 4 4 4 4 4 6 13 13 13 13 13 13 13 13 13 12
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD