Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
70.2 |
980.124 |
160.672 |
80.55 |
69.878 |
50.361 |
35.706 |
30.335 |
35.4 |
33.817 |
40.079 |
39.328 |
38.273 |
45.32 |
61.575 |
188.219 |
180.487 |
208.932 |
209.883 |
215.662 |
254.372 |
273.901 |
282.665 |
299.621 |
334.254 |
332.235 |
Aktywa trwałe (mln) |
8.6 |
845.366 |
98.158 |
34.599 |
25.487 |
22.423 |
14.636 |
13.819 |
18.456 |
17.243 |
0.0 |
0.006 |
0.004 |
19.273 |
52.02 |
116.771 |
32.727 |
49.33 |
25.694 |
26.63 |
237.771 |
267.23 |
235.238 |
289.257 |
322.385 |
311.981 |
Rzeczowe aktywa trwałe netto |
8.4 |
40.095 |
19.382 |
22.293 |
15.435 |
10.124 |
1.846 |
1.221 |
2.292 |
1.923 |
0.0 |
0.006 |
0.004 |
0.003 |
0.005 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.292 |
5.211 |
5.779 |
5.84 |
5.438 |
0.048 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.623 |
8.623 |
8.623 |
12.5 |
12.415 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.404 |
8.404 |
8.404 |
8.404 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
800.0 |
64.8 |
8.901 |
7.448 |
8.904 |
0.148 |
0.015 |
2.226 |
1.726 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
25.113 |
13.617 |
9.964 |
8.19 |
6.487 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
800.0 |
64.8 |
8.901 |
7.448 |
8.904 |
8.771 |
8.638 |
14.726 |
14.141 |
0.0 |
0.0 |
0.0 |
0.0 |
28.626 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
33.517 |
22.021 |
18.368 |
16.594 |
6.487 |
0.0 |
Należności netto |
4.7 |
43.393 |
15.942 |
10.269 |
7.908 |
4.497 |
6.095 |
8.756 |
10.247 |
7.556 |
1.443 |
0.0 |
0.0 |
0.427 |
1.188 |
11.614 |
100.473 |
127.42 |
153.632 |
168.805 |
2.554 |
1.911 |
1.803 |
3.094 |
4.729 |
5.788 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13.0 |
13.544 |
13.893 |
13.274 |
9.606 |
1.856 |
0.532 |
0.466 |
3.732 |
3.61 |
0.076 |
0.048 |
0.58 |
Aktywa obrotowe |
61.6 |
134.758 |
62.514 |
45.951 |
44.391 |
27.938 |
21.07 |
16.516 |
16.944 |
16.574 |
40.079 |
39.322 |
38.269 |
26.047 |
9.555 |
71.448 |
147.76 |
159.602 |
184.189 |
189.032 |
16.601 |
6.671 |
47.427 |
10.364 |
11.869 |
20.254 |
Środki pieniężne i Inwestycje |
54.9 |
76.499 |
40.13 |
32.498 |
32.956 |
20.133 |
6.216 |
5.719 |
4.306 |
6.988 |
38.608 |
39.259 |
38.203 |
24.584 |
7.664 |
58.728 |
47.287 |
32.182 |
30.557 |
20.227 |
12.96 |
4.218 |
43.897 |
6.156 |
4.503 |
5.927 |
Zapasy |
36.2 |
0.3 |
14.7 |
0.0 |
0.0 |
0.0 |
7.109 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.119 |
4.849 |
5.286 |
2.621 |
1.856 |
0.532 |
0.0 |
0.0 |
0.0 |
0.0 |
0.733 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.297 |
14.654 |
10.536 |
7.324 |
6.361 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.119 |
4.849 |
5.286 |
2.621 |
1.856 |
0.532 |
1.802 |
1.21 |
1.034 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
54.9 |
76.202 |
25.476 |
21.962 |
25.632 |
13.772 |
6.216 |
5.719 |
4.306 |
6.988 |
38.608 |
39.259 |
38.203 |
24.584 |
7.664 |
58.728 |
47.287 |
32.182 |
30.557 |
20.227 |
11.158 |
3.008 |
42.863 |
6.156 |
4.503 |
5.927 |
Należności krótkoterminowe |
2.8 |
17.98 |
6.276 |
3.908 |
2.238 |
4.801 |
5.057 |
2.684 |
3.088 |
3.618 |
0.0 |
0.0 |
0.0 |
0.032 |
0.269 |
0.048 |
0.241 |
0.0 |
0.0 |
2.592 |
3.061 |
3.652 |
5.087 |
(0.033) |
0.0 |
0.0 |
Dług krótkoterminowy |
4.2 |
1.456 |
1.363 |
3.469 |
3.427 |
3.427 |
7.4 |
0.327 |
3.027 |
7.821 |
0.0 |
0.0 |
0.0 |
(0.037) |
(0.006) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.758 |
0.008 |
2.445 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
21.3 |
80.524 |
76.211 |
50.484 |
40.223 |
37.595 |
39.509 |
27.56 |
28.565 |
30.415 |
0.285 |
0.231 |
0.187 |
0.091 |
0.363 |
0.863 |
0.788 |
0.682 |
1.84 |
2.592 |
17.561 |
15.41 |
5.095 |
6.347 |
3.944 |
5.565 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
22.18 |
26.392 |
20.544 |
17.63 |
14.529 |
15.825 |
15.825 |
12.946 |
0.0 |
0.0 |
0.0 |
0.048 |
0.05 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.4 |
(5.095) |
0.033 |
0.009 |
1.5 |
Zobowiązania długoterminowe |
0.4 |
0.148 |
17.622 |
8.114 |
8.123 |
9.602 |
5.991 |
5.907 |
2.429 |
0.812 |
0.109 |
0.089 |
0.063 |
1.041 |
5.295 |
0.422 |
0.259 |
0.189 |
0.091 |
0.013 |
0.279 |
17.979 |
10.334 |
13.345 |
49.995 |
37.98 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.234 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.132 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
21.7 |
80.672 |
93.833 |
58.598 |
48.346 |
47.197 |
45.5 |
33.467 |
30.994 |
31.227 |
0.394 |
0.32 |
0.25 |
1.132 |
5.658 |
1.285 |
1.047 |
0.871 |
1.931 |
2.605 |
17.84 |
33.389 |
15.429 |
19.692 |
53.939 |
43.545 |
Kapitał własny |
48.5 |
899.452 |
66.839 |
21.952 |
21.532 |
3.164 |
(9.794) |
(3.132) |
4.406 |
2.59 |
39.685 |
39.008 |
38.023 |
37.188 |
50.304 |
182.067 |
175.141 |
204.305 |
207.952 |
213.057 |
236.532 |
240.512 |
267.236 |
279.929 |
280.315 |
288.69 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.0 |
5.613 |
4.867 |
4.299 |
3.756 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
70.2 |
980.124 |
160.672 |
80.55 |
69.878 |
50.361 |
35.706 |
30.335 |
35.4 |
33.817 |
40.079 |
39.328 |
38.273 |
45.32 |
61.575 |
188.219 |
180.487 |
208.932 |
209.883 |
215.662 |
254.372 |
273.901 |
282.665 |
299.621 |
334.254 |
332.235 |
Inwestycje |
0.0 |
0.297 |
14.654 |
10.536 |
7.324 |
6.361 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13.0 |
16.663 |
18.742 |
18.56 |
12.227 |
3.712 |
1.064 |
2.268 |
4.942 |
4.644 |
0.076 |
0.048 |
0.58 |
Dług (mln) |
4.6 |
1.604 |
1.471 |
3.469 |
3.427 |
3.427 |
7.4 |
0.327 |
3.027 |
7.834 |
0.0 |
0.0 |
0.0 |
0.0 |
5.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
11.758 |
0.008 |
2.445 |
43.131 |
31.412 |
Środki pieniężne i inne aktywa pieniężne |
54.9 |
76.202 |
25.476 |
21.962 |
25.632 |
13.772 |
6.216 |
5.719 |
4.306 |
6.988 |
38.608 |
39.259 |
38.203 |
24.584 |
7.664 |
58.728 |
47.287 |
32.182 |
30.557 |
20.227 |
11.158 |
3.008 |
42.863 |
6.156 |
4.503 |
5.927 |
Dług netto |
(50.3) |
(74.598) |
(24.005) |
(18.493) |
(22.205) |
(10.345) |
1.184 |
(5.392) |
(1.279) |
0.846 |
(38.608) |
(39.259) |
(38.203) |
(24.584) |
(2.664) |
(58.728) |
(47.287) |
(32.182) |
(30.557) |
(20.227) |
(11.158) |
8.75 |
(42.855) |
(3.711) |
38.628 |
25.485 |
Ticker |
SWKH |
SWKH |
SWKH |
SWKH |
SWKH |
SWKH |
SWKH |
SWKH |
SWKH |
SWKH |
SWKH |
SWKH |
SWKH |
SWKH |
SWKH |
SWKH |
SWKH |
SWKH |
SWKH |
SWKH |
SWKH |
SWKH |
SWKH |
SWKH |
SWKH |
SWKH |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |