Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 70.2 | 980.124 | 160.672 | 80.55 | 69.878 | 50.361 | 35.706 | 30.335 | 35.4 | 33.817 | 40.079 | 39.328 | 38.273 | 45.32 | 61.575 | 188.219 | 180.487 | 208.932 | 209.883 | 215.662 | 254.372 | 273.901 | 282.665 | 299.621 | 334.254 | 332.235 |
| Aktywa trwałe (mln) | 8.6 | 845.366 | 98.158 | 34.599 | 25.487 | 22.423 | 14.636 | 13.819 | 18.456 | 17.243 | 0.0 | 0.006 | 0.004 | 19.273 | 52.02 | 116.771 | 32.727 | 49.33 | 25.694 | 26.63 | 237.771 | 267.23 | 235.238 | 289.257 | 322.385 | 311.981 |
| Rzeczowe aktywa trwałe netto | 8.4 | 40.095 | 19.382 | 22.293 | 15.435 | 10.124 | 1.846 | 1.221 | 2.292 | 1.923 | 0.0 | 0.006 | 0.004 | 0.003 | 0.005 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.292 | 5.211 | 5.779 | 5.84 | 5.438 | 0.048 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.623 | 8.623 | 8.623 | 12.5 | 12.415 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.404 | 8.404 | 8.404 | 8.404 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 800.0 | 64.8 | 8.901 | 7.448 | 8.904 | 0.148 | 0.015 | 2.226 | 1.726 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25.113 | 13.617 | 9.964 | 8.19 | 6.487 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 800.0 | 64.8 | 8.901 | 7.448 | 8.904 | 8.771 | 8.638 | 14.726 | 14.141 | 0.0 | 0.0 | 0.0 | 0.0 | 28.626 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 33.517 | 22.021 | 18.368 | 16.594 | 6.487 | 0.0 |
| Należności netto | 4.7 | 43.393 | 15.942 | 10.269 | 7.908 | 4.497 | 6.095 | 8.756 | 10.247 | 7.556 | 1.443 | 0.0 | 0.0 | 0.427 | 1.188 | 11.614 | 100.473 | 127.42 | 153.632 | 168.805 | 2.554 | 1.911 | 1.803 | 3.094 | 4.729 | 5.788 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.0 | 13.544 | 13.893 | 13.274 | 9.606 | 1.856 | 0.532 | 0.466 | 3.732 | 3.61 | 0.076 | 0.048 | 0.58 |
| Aktywa obrotowe | 61.6 | 134.758 | 62.514 | 45.951 | 44.391 | 27.938 | 21.07 | 16.516 | 16.944 | 16.574 | 40.079 | 39.322 | 38.269 | 26.047 | 9.555 | 71.448 | 147.76 | 159.602 | 184.189 | 189.032 | 16.601 | 6.671 | 47.427 | 10.364 | 11.869 | 20.254 |
| Środki pieniężne i Inwestycje | 54.9 | 76.499 | 40.13 | 32.498 | 32.956 | 20.133 | 6.216 | 5.719 | 4.306 | 6.988 | 38.608 | 39.259 | 38.203 | 24.584 | 7.664 | 58.728 | 47.287 | 32.182 | 30.557 | 20.227 | 12.96 | 4.218 | 43.897 | 6.156 | 4.503 | 5.927 |
| Zapasy | 36.2 | 0.3 | 14.7 | 0.0 | 0.0 | 0.0 | 7.109 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.119 | 4.849 | 5.286 | 2.621 | 1.856 | 0.532 | 0.0 | 0.0 | 0.0 | 0.0 | 0.733 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.297 | 14.654 | 10.536 | 7.324 | 6.361 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.119 | 4.849 | 5.286 | 2.621 | 1.856 | 0.532 | 1.802 | 1.21 | 1.034 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 54.9 | 76.202 | 25.476 | 21.962 | 25.632 | 13.772 | 6.216 | 5.719 | 4.306 | 6.988 | 38.608 | 39.259 | 38.203 | 24.584 | 7.664 | 58.728 | 47.287 | 32.182 | 30.557 | 20.227 | 11.158 | 3.008 | 42.863 | 6.156 | 4.503 | 5.927 |
| Należności krótkoterminowe | 2.8 | 17.98 | 6.276 | 3.908 | 2.238 | 4.801 | 5.057 | 2.684 | 3.088 | 3.618 | 0.0 | 0.0 | 0.0 | 0.032 | 0.269 | 0.048 | 0.241 | 0.0 | 0.0 | 2.592 | 3.061 | 3.652 | 5.087 | (0.033) | 0.0 | 0.0 |
| Dług krótkoterminowy | 4.2 | 1.456 | 1.363 | 3.469 | 3.427 | 3.427 | 7.4 | 0.327 | 3.027 | 7.821 | 0.0 | 0.0 | 0.0 | (0.037) | (0.006) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.758 | 0.008 | 2.445 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 21.3 | 80.524 | 76.211 | 50.484 | 40.223 | 37.595 | 39.509 | 27.56 | 28.565 | 30.415 | 0.285 | 0.231 | 0.187 | 0.091 | 0.363 | 0.863 | 0.788 | 0.682 | 1.84 | 2.592 | 17.561 | 15.41 | 5.095 | 6.347 | 3.944 | 5.565 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 22.18 | 26.392 | 20.544 | 17.63 | 14.529 | 15.825 | 15.825 | 12.946 | 0.0 | 0.0 | 0.0 | 0.048 | 0.05 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | (5.095) | 0.033 | 0.009 | 1.5 |
| Zobowiązania długoterminowe | 0.4 | 0.148 | 17.622 | 8.114 | 8.123 | 9.602 | 5.991 | 5.907 | 2.429 | 0.812 | 0.109 | 0.089 | 0.063 | 1.041 | 5.295 | 0.422 | 0.259 | 0.189 | 0.091 | 0.013 | 0.279 | 17.979 | 10.334 | 13.345 | 49.995 | 37.98 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.234 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.132 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 21.7 | 80.672 | 93.833 | 58.598 | 48.346 | 47.197 | 45.5 | 33.467 | 30.994 | 31.227 | 0.394 | 0.32 | 0.25 | 1.132 | 5.658 | 1.285 | 1.047 | 0.871 | 1.931 | 2.605 | 17.84 | 33.389 | 15.429 | 19.692 | 53.939 | 43.545 |
| Kapitał własny | 48.5 | 899.452 | 66.839 | 21.952 | 21.532 | 3.164 | (9.794) | (3.132) | 4.406 | 2.59 | 39.685 | 39.008 | 38.023 | 37.188 | 50.304 | 182.067 | 175.141 | 204.305 | 207.952 | 213.057 | 236.532 | 240.512 | 267.236 | 279.929 | 280.315 | 288.69 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.0 | 5.613 | 4.867 | 4.299 | 3.756 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 70.2 | 980.124 | 160.672 | 80.55 | 69.878 | 50.361 | 35.706 | 30.335 | 35.4 | 33.817 | 40.079 | 39.328 | 38.273 | 45.32 | 61.575 | 188.219 | 180.487 | 208.932 | 209.883 | 215.662 | 254.372 | 273.901 | 282.665 | 299.621 | 334.254 | 332.235 |
| Inwestycje | 0.0 | 0.297 | 14.654 | 10.536 | 7.324 | 6.361 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.0 | 16.663 | 18.742 | 18.56 | 12.227 | 3.712 | 1.064 | 2.268 | 4.942 | 4.644 | 0.076 | 0.048 | 0.58 |
| Dług (mln) | 4.6 | 1.604 | 1.471 | 3.469 | 3.427 | 3.427 | 7.4 | 0.327 | 3.027 | 7.834 | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 11.758 | 0.008 | 2.445 | 43.131 | 37.645 |
| Środki pieniężne i inne aktywa pieniężne | 54.9 | 76.202 | 25.476 | 21.962 | 25.632 | 13.772 | 6.216 | 5.719 | 4.306 | 6.988 | 38.608 | 39.259 | 38.203 | 24.584 | 7.664 | 58.728 | 47.287 | 32.182 | 30.557 | 20.227 | 11.158 | 3.008 | 42.863 | 6.156 | 4.503 | 5.927 |
| Dług netto | (50.3) | (74.598) | (24.005) | (18.493) | (22.205) | (10.345) | 1.184 | (5.392) | (1.279) | 0.846 | (38.608) | (39.259) | (38.203) | (24.584) | (2.664) | (58.728) | (47.287) | (32.182) | (30.557) | (20.227) | (11.158) | 8.75 | (42.855) | (3.711) | 38.628 | 31.718 |
| Ticker | SWKH | SWKH | SWKH | SWKH | SWKH | SWKH | SWKH | SWKH | SWKH | SWKH | SWKH | SWKH | SWKH | SWKH | SWKH | SWKH | SWKH | SWKH | SWKH | SWKH | SWKH | SWKH | SWKH | SWKH | SWKH | SWKH |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |