Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
21.015 |
19.822 |
20.695 |
19.729 |
19.941 |
21.36 |
23.209 |
22.638 |
24.531 |
26.885 |
27.634 |
27.634 |
28.506 |
30.423 |
29.303 |
30.003 |
35.245 |
34.374 |
36.281 |
37.986 |
41.685 |
49.47 |
50.328 |
50.093 |
45.294 |
37.721 |
34.832 |
Aktywa trwałe (mln) |
7.741 |
7.94 |
7.59 |
7.655 |
7.11 |
7.064 |
6.918 |
6.339 |
6.088 |
6.045 |
6.507 |
6.507 |
6.455 |
6.445 |
6.311 |
7.214 |
9.755 |
10.123 |
10.313 |
11.815 |
12.541 |
13.169 |
12.485 |
11.778 |
12.042 |
8.153999 |
7.053 |
Rzeczowe aktywa trwałe netto |
7.128 |
7.34 |
7.024 |
7.08 |
6.56 |
6.527 |
6.27 |
5.94 |
5.87 |
5.838 |
6.307 |
6.307 |
6.159 |
6.103 |
5.946 |
6.86 |
9.375 |
9.755 |
9.937 |
11.021 |
11.875 |
12.717 |
12.017 |
10.557 |
10.656 |
6.978 |
7.005 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
2.807 |
2.479 |
2.699 |
2.633 |
2.488 |
3.334 |
3.775 |
4.226 |
4.57 |
5.006 |
4.086 |
4.086 |
5.427 |
6.031 |
4.858 |
4.99 |
6.022 |
6.838 |
7.439 |
8.424 |
10.586 |
13.183 |
7.636 |
7.198 |
9.469 |
12.065 |
9.288 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
13.274 |
11.882 |
13.105 |
12.074 |
12.831 |
14.296 |
16.291 |
16.299 |
18.443 |
20.84 |
21.127 |
21.127 |
22.051 |
23.978 |
22.992 |
22.789 |
25.49 |
24.251 |
25.968 |
26.171 |
29.144 |
36.301 |
37.843 |
38.315 |
33.252 |
29.567 |
27.779 |
Środki pieniężne i Inwestycje |
0.794 |
0.659 |
0.72 |
0.679 |
1.506 |
2.106 |
4.637 |
4.104 |
4.879 |
4.709 |
4.32 |
4.32 |
4.447 |
4.948 |
5.573 |
4.502 |
4.166 |
3.268 |
3.515 |
4.707 |
2.598 |
2.029 |
5.935 |
9.546 |
4.004 |
0.245 |
0.111 |
Zapasy |
6.168 |
6.407 |
7.039 |
6.763 |
6.81 |
6.841 |
6.558 |
6.861 |
8.011 |
10.16 |
11.526 |
11.526 |
11.032 |
11.607 |
11.213 |
11.929 |
12.04 |
12.487 |
13.293 |
12.791 |
15.15 |
20.151 |
23.406 |
20.132 |
19.044 |
14.198 |
15.826 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.495 |
0.495 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.794 |
0.659 |
0.72 |
0.679 |
1.506 |
2.106 |
4.637 |
4.104 |
4.879 |
4.709 |
3.825 |
3.825 |
4.447 |
4.948 |
5.573 |
4.502 |
4.166 |
3.268 |
3.515 |
4.707 |
2.598 |
2.029 |
5.935 |
9.546 |
4.004 |
0.245 |
0.111 |
Należności krótkoterminowe |
1.146 |
0.564 |
0.86 |
0.418 |
0.549 |
0.795 |
0.89 |
1.205 |
1.419 |
2.393 |
1.115 |
1.115 |
1.247 |
1.451 |
1.051 |
1.216 |
1.345 |
1.518 |
2.08 |
1.377 |
2.494 |
4.458 |
1.599 |
0.663 |
3.113 |
2.061 |
2.413 |
Dług krótkoterminowy |
0.894 |
0.393 |
0.548 |
0.378 |
0.463 |
0.381 |
0.382 |
0.384 |
0.387 |
0.539 |
0.4 |
0.4 |
0.404 |
0.283 |
0.192 |
2.641 |
0.548 |
0.548 |
0.548 |
0.681 |
0.723 |
0.849 |
2.635 |
0.276 |
0.501 |
2.103 |
2.127 |
Zobowiązania krótkoterminowe |
3.171 |
1.893 |
2.686 |
1.9 |
1.919 |
2.2 |
2.996 |
3.045 |
3.871 |
4.613 |
3.429 |
3.429 |
3.213 |
3.495 |
3.054 |
5.766 |
9.738 |
4.292 |
4.999 |
5.864 |
6.003 |
8.642 |
6.769 |
4.248 |
6.207 |
7.928 |
6.855 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.434 |
0.0 |
0.0 |
2.248 |
0.0 |
0.0 |
0.414 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
7.233 |
6.77 |
6.184 |
6.156 |
5.813 |
6.138 |
5.788 |
5.145 |
4.654 |
4.203 |
4.391 |
4.391 |
3.981 |
3.684 |
2.983 |
0.503 |
4.627 |
4.64 |
4.165 |
3.957 |
4.169 |
7.296 |
9.822 |
10.479 |
3.975 |
5.299 |
5.391999 |
Rezerwy z tytułu odroczonego podatku |
0.518 |
0.455 |
0.384 |
0.213 |
0.358 |
0.434 |
0.386 |
0.515 |
0.412 |
0.501 |
0.515 |
0.515 |
0.509 |
0.496 |
0.32 |
0.482 |
0.555 |
0.645 |
0.661 |
0.0 |
0.0 |
1.295 |
1.262 |
1.148 |
1.036 |
1.134 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.574 |
0.574 |
0.495 |
0.414 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.133 |
0.175 |
0.301 |
0.301 |
0.5 |
0.0 |
0.0 |
0.0 |
Zobowiązania ogółem |
10.404 |
8.663 |
8.87 |
8.056 |
7.732 |
8.338 |
8.784 |
8.19 |
8.525 |
8.816 |
7.82 |
7.82 |
7.194 |
7.179 |
6.037 |
6.269 |
14.365 |
8.932 |
9.164 |
9.821 |
10.172 |
15.938 |
16.591 |
14.727 |
10.182 |
13.227 |
12.247 |
Kapitał własny |
10.611 |
11.159 |
11.825 |
11.673 |
12.209 |
13.022 |
14.425 |
14.448 |
16.006 |
18.069 |
19.814 |
19.814 |
21.312 |
23.244 |
23.266 |
23.734 |
20.88 |
25.442 |
27.117 |
28.165 |
31.513 |
33.532 |
33.737 |
35.366 |
35.112 |
24.494 |
23.504 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
21.015 |
19.822 |
20.695 |
19.729 |
19.941 |
21.36 |
23.209 |
22.638 |
24.531 |
26.885 |
27.634 |
27.634 |
28.506 |
30.423 |
29.303 |
30.003 |
35.245 |
34.374 |
36.281 |
37.986 |
41.685 |
49.47 |
50.328 |
50.093 |
45.294 |
37.721 |
34.832 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.495 |
0.495 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług (mln) |
7.382 |
6.493 |
6.1 |
6.052 |
5.674 |
5.781 |
5.398 |
5.014 |
4.629 |
4.241 |
4.276 |
4.276 |
3.876 |
3.471 |
2.855 |
2.662 |
4.62 |
4.072 |
3.524 |
3.631 |
3.133 |
6.019 |
9.928 |
5.026 |
0.501 |
2.103 |
2.127 |
Środki pieniężne i inne aktywa pieniężne |
0.794 |
0.659 |
0.72 |
0.679 |
1.506 |
2.106 |
4.637 |
4.104 |
4.879 |
4.709 |
3.825 |
3.825 |
4.447 |
4.948 |
5.573 |
4.502 |
4.166 |
3.268 |
3.515 |
4.707 |
2.598 |
2.029 |
5.935 |
9.546 |
4.004 |
0.245 |
0.111 |
Dług netto |
6.588 |
5.834 |
5.38 |
5.373 |
4.168 |
3.675 |
0.761 |
0.91 |
(0.25) |
(0.468) |
0.451 |
0.451 |
(0.571) |
(1.477) |
(2.718) |
(1.84) |
0.454 |
0.804 |
0.009 |
(1.076) |
0.535 |
3.99 |
3.993 |
(4.52) |
(3.503) |
1.858 |
2.016 |
Ticker |
SVT |
SVT |
SVT |
SVT |
SVT |
SVT |
SVT |
SVT |
SVT |
SVT |
SVT |
SVT |
SVT |
SVT |
SVT |
SVT |
SVT |
SVT |
SVT |
SVT |
SVT |
SVT |
SVT |
SVT |
SVT |
SVT |
SVT |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |