| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
16 |
17 |
18 |
16 |
18 |
22 |
23 |
25 |
31 |
34 |
33 |
32 |
34 |
31 |
30 |
32 |
37 |
39 |
41 |
48 |
55 |
50 |
41 |
44 |
44 |
45 |
| Przychód Δ r/r |
0.0% |
5.0% |
5.7% |
-13.0% |
12.6% |
25.8% |
4.6% |
6.1% |
27.8% |
8.9% |
-3.4% |
-4.1% |
8.0% |
-10.7% |
-0.7% |
4.4% |
16.1% |
5.1% |
7.4% |
15.5% |
15.5% |
-9.8% |
-18.6% |
8.0% |
-0.4% |
3.0% |
| Marża brutto |
26.4% |
28.3% |
27.9% |
22.5% |
25.6% |
26.1% |
26.3% |
23.6% |
25.8% |
28.6% |
24.4% |
27.7% |
26.0% |
26.5% |
24.8% |
22.5% |
24.7% |
26.0% |
26.1% |
25.3% |
21.9% |
16.5% |
14.8% |
13.6% |
17.9% |
18.4% |
| EBIT (mln) |
0 |
1 |
1 |
-0 |
1 |
1 |
2 |
2 |
3 |
5 |
3 |
3 |
3 |
2 |
1 |
-5 |
7 |
3 |
2 |
4 |
3 |
0 |
2 |
-2 |
-2 |
-1 |
| EBIT Δ r/r |
0.0% |
875.7% |
23.5% |
-109.1% |
-549.2% |
133.9% |
20.5% |
-2.6% |
115.6% |
39.2% |
-44.5% |
20.5% |
7.6% |
-28.7% |
-46.8% |
-468.0% |
-243.0% |
-62.3% |
-15.4% |
102.7% |
-35.2% |
-91.4% |
803.7% |
-213.5% |
-14.9% |
-52.2% |
| EBIT (%) |
0.7% |
6.6% |
7.7% |
-0.8% |
3.2% |
6.0% |
6.9% |
6.3% |
10.7% |
13.6% |
7.8% |
9.9% |
9.8% |
7.8% |
4.2% |
-14.8% |
18.3% |
6.6% |
5.2% |
9.1% |
5.1% |
0.5% |
5.4% |
-5.7% |
-4.8% |
-2.2% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
2 |
2 |
2 |
1 |
1 |
2 |
1 |
2 |
4 |
5 |
3 |
4 |
4 |
3 |
2 |
2 |
7 |
3 |
3 |
5 |
4 |
2 |
4 |
-1 |
-1 |
-0 |
| EBITDA(%) |
11.7% |
10.4% |
11.0% |
3.4% |
7.0% |
8.9% |
6.4% |
7.0% |
12.0% |
15.8% |
9.6% |
12.0% |
11.8% |
10.1% |
6.2% |
4.9% |
20.2% |
8.7% |
7.3% |
11.2% |
7.4% |
3.4% |
8.8% |
-2.9% |
-2.4% |
-0.1% |
| Podatek (mln) |
-0 |
0 |
0 |
-0 |
0 |
0 |
1 |
1 |
1 |
2 |
1 |
1 |
1 |
1 |
0 |
-2 |
2 |
1 |
1 |
1 |
1 |
-0 |
-0 |
-1 |
1 |
0 |
| Zysk Netto (mln) |
-2 |
0 |
1 |
-0 |
0 |
1 |
1 |
1 |
2 |
3 |
2 |
2 |
3 |
0 |
1 |
-3 |
5 |
2 |
1 |
3 |
2 |
0 |
4 |
-2 |
-8 |
-2 |
| Zysk netto Δ r/r |
0.0% |
-117.4% |
67.5% |
-132.7% |
-210.9% |
189.0% |
85.7% |
-19.6% |
87.2% |
48.9% |
-37.7% |
11.8% |
23.4% |
-87.8% |
204.7% |
-420.6% |
-247.1% |
-61.9% |
-24.9% |
165.6% |
-39.7% |
-95.3% |
3955.0% |
-152.2% |
260.2% |
-78.7% |
| Zysk netto (%) |
-14.9% |
2.5% |
3.9% |
-1.5% |
1.4% |
3.3% |
5.9% |
4.5% |
6.5% |
8.9% |
5.8% |
6.7% |
7.7% |
1.0% |
3.2% |
-9.9% |
12.5% |
4.5% |
3.2% |
7.3% |
3.8% |
0.2% |
10.0% |
-4.8% |
-17.5% |
-3.6% |
| EPS |
-1.33 |
0.23 |
0.37 |
-0.12 |
0.13 |
0.36 |
0.66 |
0.55 |
1.06 |
1.58 |
0.98 |
1.08 |
1.31 |
0.15 |
0.43 |
-1.46 |
2.11 |
0.79 |
0.58 |
1.54 |
1.05 |
0.0423 |
1.68 |
-0.87 |
-3.09 |
-0.65 |
| EPS (rozwodnione) |
-1.33 |
0.21 |
0.37 |
-0.12 |
0.13 |
0.35 |
0.64 |
0.51 |
0.96 |
1.45 |
0.92 |
1.01 |
1.24 |
0.15 |
0.43 |
-1.38 |
2.03 |
0.76 |
0.57 |
1.49 |
1.03 |
0.0417 |
1.68 |
-0.87 |
-3.09 |
-0.64 |
| Ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
| Ważona ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |