Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 4 718.5 | 5 269.9 | 5 923.1 | 5 931.4 | 6 063.7 | 6 452.4 | 6 940.1 | 7 126.1 | 6 248.9 | 7 062.8 | 7 555.5 | 7 449.9 | 7 648.5 | 7 715.1 | 8 019.4 | 7 889.2 | 8 157.0 | 8 444.5 | 9 036.5 | 9 425.8 | 10 204.1 | 10 852.9 | 11 089.9 | 11 590.0 | 12 241.2 | 14 442.8 | 14 203.7 |
| Aktywa trwałe (mln) | 4 319.2 | 4 794.6 | 5 309.8 | 5 395.7 | 5 480.6 | 5 803.9 | 6 290.8 | 6 395.3 | 5 694.6 | 5 944.2 | 6 395.3 | 6 719.9 | 6 823.4 | 6 876.2 | 7 036.2 | 7 196.2 | 7 339.0 | 7 822.0 | 8 338.1 | 8 671.5 | 9 363.8 | 10 246.5 | 10 483.9 | 10 802.4 | 11 410.3 | 12 393.1 | 12 393.1 |
| Rzeczowe aktywa trwałe netto | 4 237.9 | 4 630.9 | 4 815.6 | 4 891.8 | 5 048.6 | 5 278.0 | 5 639.4 | 5 743.1 | 5 521.1 | 5 731.2 | 5 980.1 | 6 302.0 | 6 427.0 | 6 577.8 | 6 760.0 | 7 023.5 | 7 239.8 | 7 718.6 | 8 116.4 | 8 471.9 | 9 085.6 | 9 709.6 | 10 006.0 | 10 338.3 | 10 846.2 | 11 909.9 | 11 909.9 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 499.1 | 506.3 | 49.1 | 50.2 | 63.3 | 70.6 | 68.3 | 44.9 | 41.7 | 14.8 | 14.3 | 14.8 | 81.0 | 62.2 | 90.9 | 91.4 | 91.4 | 91.4 | 92.7 | 112.8 | 112.8 |
| Wartości niematerialne i prawne | 56.6 | 138.0 | 466.6 | 474.8 | 401.5 | 497.6 | 125.8 | 112.4 | 101.2 | 107.2 | 121.3 | 138.5 | 134.9 | 116.0 | 99.3 | 80.2 | 66.7 | 71.3 | 79.7 | 88.4 | 124.2 | 245.2 | 255.4 | 271.0 | 278.6 | 185.5 | 185.5 |
| Wartość firmy i wartości niematerialne i prawne | 56.6 | 138.0 | 466.6 | 474.8 | 401.5 | 497.6 | 624.9 | 618.7 | 150.3 | 157.4 | 184.6 | 209.1 | 203.2 | 160.9 | 141.0 | 95.0 | 81.0 | 86.1 | 160.7 | 150.6 | 215.1 | 336.6 | 346.8 | 362.4 | 371.3 | 298.3 | 298.3 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 492.3 | 0.0 | 5.3 | 476.9 | 2.9 | 4.3 | 30.0 | (25.1) | 12.9 | (29.2) | 403.8 | 214.2 | 195.0 | 224.7 | 512.6 | 500.3 | 594.1 | 735.9 | 364.0 | 364.0 |
| Inwestycje długoterminowe | 21.6 | 21.2 | 22.2 | 23.4 | 4.8 | (42.5) | (65.0) | 18.5 | 23.2 | (1.1) | (24.7) | 2.0 | 0.7 | (25.2) | 4.1 | (7.6) | (8.8) | 17.3 | 61.0 | 49.0 | 63.1 | 205.1 | 131.699999 | 134.0 | 177.4 | 51.7 | 51.7 |
| Aktywa obrotowe | 399.3 | 475.3 | 613.3 | 535.7 | 583.1 | 648.5 | 649.3 | 730.8 | 554.3 | 1 118.6 | 1 160.2 | 730.0 | 825.1 | 838.9 | 983.2 | 693.0 | 818.0 | 543.9 | 585.9 | 526.2 | 575.4 | 606.4 | 606.0 | 787.6 | 830.9 | 1 810.6 | 1 810.6 |
| Środki pieniężne i Inwestycje | 32.2 | 44.2 | 116.0 | 48.0 | 68.9 | 115.3 | 90.8 | 142.6 | 143.2 | 654.4 | 648.1 | 227.8 | 315.2 | 295.1 | 403.6 | 123.2 | 176.7 | 55.2 | 44.6 | 51.1 | 41.0 | 48.6 | 56.2 | 115.4 | 34.2 | 953.2 | 953.2 |
| Zapasy | 82.2 | 77.3 | 82.6 | 97.2 | 91.0 | 80.4 | 66.0 | 54.4 | 22.4 | 24.8 | 30.6 | 26.5 | 27.1 | 34.4 | 32.1 | 27.2 | 16.7 | 21.0 | 16.2 | 18.5 | 20.8 | 29.2 | 30.8 | 32.0 | 35.4 | 40.1 | 40.1 |
| Inwestycje krótkoterminowe | 3.1 | 4.5 | 5.4 | 19.1 | 25.7 | 70.8 | 90.8 | 10.8 | (19.1) | 5.3 | 29.8 | 2.9 | 4.3 | 30.0 | 1.0 | 12.9 | 13.5 | 0.7 | 0.0 | 0.0 | 0.0 | 7.0 | 0.0 | 75.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 32.2 | 44.2 | 116.0 | 28.9 | 43.2 | 44.5 | 90.8 | 142.6 | 143.2 | 654.4 | 648.1 | 227.8 | 315.2 | 295.1 | 403.6 | 123.2 | 176.7 | 55.2 | 44.6 | 51.1 | 41.0 | 41.6 | 56.2 | 115.4 | 34.2 | 953.2 | 953.2 |
| Należności krótkoterminowe | 38.2 | 58.7 | 60.4 | 46.2 | 59.8 | 71.2 | 578.0 | 540.6 | 405.1 | 423.4 | 442.7 | 464.4 | 391.2 | 397.6 | 399.0 | 412.7 | 494.0 | 18.1 | 24.0 | 18.9 | 32.2 | 45.4 | 40.8 | 89.1 | 122.7 | 162.5 | 162.5 |
| Dług krótkoterminowy | 286.0 | 508.6 | 819.1 | 479.5 | 537.6 | 486.9 | 486.5 | 808.2 | 631.8 | 459.5 | 256.2 | 260.9 | 23.9 | 89.3 | 170.3 | 206.1 | 463.0 | 280.6 | 559.4 | 308.7 | 197.0 | 475.4 | 503.1 | 365.2 | 317.4 | 67.9 | 67.9 |
| Zobowiązania krótkoterminowe | 923.4 | 1 089.2 | 1 444.0 | 1 112.8 | 1 219.2 | 1 223.7 | 1 166.3 | 1 570.6 | 1 112.2 | 974.6 | 790.0 | 822.4 | 494.8 | 550.9 | 581.0 | 655.7 | 1 040.4 | 759.2 | 1 029.4 | 820.5 | 735.2 | 1 072.3 | 1 078.4 | 1 059.099999 | 1 090.2 | 847.4 | 847.4 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | (525.7) | (597.4) | (558.1) | (447.6) | 193.3 | (313.4) | (350.7) | 90.7 | (368.8) | (292.4) | (316.2) | (363.3) | (374.6) | (455.5) | 10.9 | 12.2 | 14.9 | 18.9 | 16.3 | 15.1 | 29.5 | 16.2 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 348.9 | 1 633.7 | 2 188.0 | 2 523.2 | 2 624.7 | 3 012.6 | 3 924.3 | 3 656.5 | 3 999.4 | 4 883.0 | 5 813.4 | 5 680.5 | 6 047.6 | 6 182.8 | 6 594.4 | 6 143.4 | 6 293.3 | 4 685.7 | 4 606.0 | 5 260.5 | 5 869.0 | 8 536.9 | 8 872.8 | 9 267.0 | 10 180.4 | 11 761.4 | 11 522.3 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 324.3 | 366.3 | 425.8 | 462.9 | 888.1 | 870.2 | 891.1 | 808.3 | 948.4 | 956.4 | 919.4 | 801.5 | 785.8 | 654.0 | 625.1 | 772.2 | 758.9 | 783.6 | 827.3 | 952.3 | 972.8 | 1 356.4 | 1 386.1 | 1 603.6 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 201.2 | 0.0 | 113.6 | 111.0 | 108.1 | 108.1 | 116.9 | 113.6 | 110.3 | 102.6 | 120.0 | 120.0 |
| Zobowiązania ogółem | 2 272.3 | 2 722.9 | 3 632.0 | 3 636.0 | 3 843.9 | 4 236.3 | 5 090.6 | 5 227.1 | 5 111.6 | 5 857.6 | 6 603.4 | 6 502.9 | 6 542.4 | 6 733.7 | 7 175.4 | 6 799.1 | 7 333.7 | 7 426.0 | 8 113.2 | 8 428.9 | 9 040.0 | 9 609.2 | 9 951.2 | 10 326.1 | 11 270.6 | 12 608.8 | 12 369.7 |
| Kapitał własny | 2 446.2 | 2 547.0 | 2 291.1 | 2 295.4 | 2 219.8 | 2 216.1 | 1 849.5 | 1 899.0 | 1 137.3 | 1 205.2 | 952.1 | 947.0 | 1 106.1 | 981.4 | 844.0 | 1 090.1 | 823.3 | 1 018.5 | 923.3 | 996.9 | 1 164.1 | 1 243.7 | 1 138.7 | 1 263.9 | 970.6 | 1 834.0 | 1 834.0 |
| Udziały mniejszościowe | 0.3 | 0.3 | 1.2 | 1.4 | 2.2 | 2.4 | 1.9 | 2.6 | 3.1 | 4.2 | 6.0 | 6.3 | 6.3 | 7.9 | 10.8 | 12.5 | 13.4 | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 4 718.5 | 5 269.9 | 5 923.1 | 5 931.4 | 6 063.7 | 6 452.4 | 6 940.1 | 7 126.1 | 6 248.9 | 7 062.8 | 7 555.5 | 7 449.9 | 7 648.5 | 7 715.1 | 8 019.4 | 7 889.2 | 8 157.0 | 8 552.0 | 9 171.7 | 9 534.2 | 10 283.9 | 10 852.9 | 11 089.9 | 11 590.0 | 12 241.2 | 14 203.7 | nan |
| Inwestycje | 24.7 | 25.7 | 27.6 | 29.1 | 30.5 | 28.3 | 25.8 | 29.8 | 4.1 | 4.3 | 5.2 | 5.0 | 5.1 | 4.9 | 5.1 | 5.3 | 4.7 | 17.3 | 61.0 | 49.0 | 63.1 | 212.1 | 131.699999 | 134.0 | 177.4 | 51.7 | 51.7 |
| Dług (mln) | 1 510.7 | 1 983.6 | 2 526.5 | 2 459.7 | 2 574.5 | 2 864.4 | 2 985.4 | 3 103.7 | 3 270.8 | 4 087.2 | 4 445.1 | 4 176.5 | 4 344.4 | 4 398.8 | 4 801.6 | 4 622.1 | 4 926.7 | 4 906.7 | 5 279.0 | 5 567.8 | 6 054.2 | 6 433.1 | 6 615.9 | 6 731.1 | 7 303.6 | 8 270.2 | 8 270.2 |
| Środki pieniężne i inne aktywa pieniężne | 32.2 | 44.2 | 116.0 | 28.9 | 43.2 | 44.5 | 90.8 | 142.6 | 143.2 | 654.4 | 648.1 | 227.8 | 315.2 | 295.1 | 403.6 | 123.2 | 176.7 | 55.2 | 44.6 | 51.1 | 41.0 | 41.6 | 56.2 | 115.4 | 34.2 | 953.2 | 953.2 |
| Dług netto | 1 478.5 | 1 939.4 | 2 410.5 | 2 430.8 | 2 531.3 | 2 819.9 | 2 894.6 | 2 961.1 | 3 127.6 | 3 432.8 | 3 797.0 | 3 948.7 | 4 029.2 | 4 103.7 | 4 398.0 | 4 498.9 | 4 750.0 | 4 851.5 | 5 234.4 | 5 516.7 | 6 013.2 | 6 391.5 | 6 559.7 | 6 615.7 | 7 269.4 | 7 317.0 | 7 317.0 |
| Ticker | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L |
| Waluta | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |