Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2004 | 2004 | 2005 | 2005 | 2006 | 2006 | 2007 | 2007 | 2008 | 2008 | 2009 | 2009 | 2010 | 2010 | 2011 | 2011 | 2012 | 2012 | 2012 | 2012 | 2013 | 2013 | 2013 | 2013 | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2016 | 2016 | 2017 | 2017 | 2018 | 2018 | 2019 | 2019 | 2020 | 2020 | 2021 | 2021 | 2022 | 2022 | 2023 | 2023 |
| Kwartał | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 |
| Aktywa | 6 804.4 | 6 940.1 | 7 035.9 | 7 126.1 | 6 248.9 | 6 248.9 | 6 666.1 | 7 062.8 | 7 139.2 | 7 555.5 | 7 597.1 | 7 449.9 | 7 627.4 | 7 648.5 | 7 793.7 | 7 715.1 | 7 729.6 | 7 729.6 | 8 019.4 | 8 019.4 | 8 030.5 | 8 030.5 | 7 889.2 | 7 889.2 | 8 002.9 | 8 002.9 | 8 449.6 | 8 157.0 | 8 262.1 | 8 444.5 | 8 631.8 | 9 036.5 | 9 308.5 | 9 425.8 | 9 760.6 | 10 204.1 | 10 464.6 | 10 852.9 | 10 845.2 | 11 089.9 | 11 182.9 | 11 590.0 | 12 082.3 | 12 241.2 | 12 859.8 | 14 442.8 |
| Aktywa trwałe | 6 168.9 | 6 290.8 | 6 320.4 | 6 395.3 | 5 694.6 | 5 694.6 | 5 785.1 | 5 944.2 | 6 067.0 | 6 399.9 | 6 496.9 | 6 719.9 | 6 681.0 | 6 823.4 | 6 851.9 | 6 876.2 | 6 789.6 | 6 916.1 | 6 927.1 | 7 036.2 | 6 995.9 | 7 114.4 | 7 126.9 | 7 196.2 | 7 211.5 | 7 239.7 | 7 622.1 | 7 339.0 | 7 680.4 | 7 851.0 | 7 979.4 | 8 338.1 | 8 468.9 | 8 671.5 | 8 880.2 | 9 363.8 | 9 767.8 | 10 246.5 | 10 264.4 | 10 483.9 | 10 506.3 | 10 802.4 | 10 984.7 | 11 410.3 | 11 744.1 | 12 393.1 |
| Rzeczowe aktywa trwałe netto | 5 533.7 | 5 639.4 | 5 674.4 | 5 743.1 | 5 521.1 | 5 521.1 | 5 612.0 | 5 731.2 | 5 854.8 | 5 980.1 | 6 069.3 | 6 302.0 | 6 281.0 | 6 427.0 | 6 481.6 | 6 577.8 | 6 630.7 | 6 630.7 | 6 760.0 | 6 760.0 | 6 861.7 | 6 861.7 | 7 023.5 | 7 023.5 | 7 111.6 | 7 111.6 | 7 531.7 | 7 239.8 | 7 581.6 | 7 718.6 | 7 824.1 | 8 116.4 | 8 272.7 | 8 471.9 | 8 687.1 | 9 085.6 | 9 380.3 | 9 709.6 | 9 794.1 | 10 006.0 | 10 088.6 | 10 338.3 | 10 498.9 | 10 846.2 | 11 235.3 | 11 909.9 |
| Wartość firmy | 0.0 | 499.1 | 506.4 | 506.3 | 49.1 | 49.1 | 48.4 | 50.2 | 53.7 | 63.3 | 69.8 | 70.6 | 68.7 | 68.3 | 68.8 | 44.9 | 44.2 | 0.0 | 41.7 | 41.7 | 39.2 | 39.2 | 14.8 | 14.8 | 15.1 | 15.1 | 14.3 | 14.3 | 14.1 | 14.8 | 16.4 | 81.0 | 66.2 | 62.2 | 62.2 | 90.9 | 91.4 | 91.4 | 91.4 | 91.4 | 91.4 | 91.4 | 91.4 | 92.7 | 109.7 | 112.8 |
| Wartości niematerialne i prawne | 606.8 | 125.8 | 111.0 | 112.4 | 101.2 | 101.2 | 100.4 | 107.2 | 105.9 | 121.3 | 130.3 | 138.5 | 139.7 | 134.9 | 124.4 | 116.0 | 110.0 | 0.0 | 99.3 | 99.3 | 89.9 | 89.9 | 71.2 | 80.2 | 71.6 | 71.6 | 67.2 | 66.7 | 66.7 | 72.2 | 71.8 | 79.7 | 73.6 | 88.4 | 86.4 | 124.2 | 210.4 | 245.2 | 255.2 | 255.4 | 267.0 | 271.0 | 267.6 | 278.6 | 307.2 | 185.5 |
| Wartość firmy i wartości niematerialne i prawne | 606.8 | 624.9 | 617.4 | 618.7 | 150.3 | 150.3 | 148.8 | 157.4 | 159.6 | 184.6 | 200.1 | 209.1 | 208.4 | 203.2 | 193.2 | 160.9 | 154.2 | 154.2 | 141.0 | 141.0 | 129.1 | 129.1 | 86.0 | 95.0 | 86.7 | 86.7 | 81.5 | 81.0 | 80.8 | 87.0 | 88.2 | 160.7 | 139.8 | 150.6 | 148.6 | 215.1 | 301.8 | 336.6 | 346.6 | 346.8 | 358.4 | 362.4 | 359.0 | 371.3 | 416.9 | 298.3 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (26.9) | 0.0 | 0.0 | 0.0 | 262.9 | 0.0 | 547.0 | 0.0 | 254.8 | 0.0 | 555.2 | 0.0 | 196.9 | 506.0 | 403.8 | 534.7 | 214.2 | 579.0 | 195.0 | 512.7 | 224.7 | 650.3 | 256.7 | 528.0 | 500.3 | 551.0 | 594.1 | 649.8 | 735.9 | 860.3 | 364.0 |
| Inwestycje długoterminowe | 0.0 | 26.5 | 0.0 | 18.5 | 2.5 | 23.2 | 2.8 | (1.1) | (4.8) | (24.7) | (15.4) | 2.0 | (1.3) | 0.7 | (40.0) | (25.2) | 4.7 | (2.4) | 26.1 | 4.1 | 5.1 | 0.6 | 17.4 | (7.6) | 13.2 | 13.2 | 8.9 | (8.8) | 2.5 | 4.5 | 67.1 | 61.0 | 56.4 | 49.0 | 44.5 | 63.1 | 156.7 | 205.1 | 198.4 | 131.7 | 132.5 | 134.0 | 205.2 | 177.4 | 196.1 | 51.7 |
| Aktywa obrotowe | 635.5 | 649.3 | 715.5 | 730.8 | 554.3 | 554.3 | 881.0 | 1 118.6 | 1 072.2 | 1 155.6 | 1 100.2 | 730.0 | 946.4 | 825.1 | 941.8 | 838.9 | 813.5 | 813.5 | 983.2 | 983.2 | 916.1 | 916.1 | 693.0 | 693.0 | 763.2 | 763.2 | 816.1 | 818.0 | 581.7 | 593.5 | 600.1 | 585.9 | 746.1 | 526.2 | 612.8 | 575.4 | 696.8 | 606.4 | 580.8 | 606.0 | 676.6 | 787.6 | 1 097.6 | 830.9 | 1 115.7 | 1 810.6 |
| Środki pieniężne i Inwestycje | 74.9 | 90.8 | 101.1 | 142.6 | 143.2 | 143.2 | 423.2 | 654.4 | 576.3 | 648.1 | 589.1 | 227.8 | 443.9 | 315.2 | 412.6 | 295.1 | 246.6 | 246.6 | 403.6 | 377.5 | 278.3 | 278.3 | 123.2 | 123.2 | 154.1 | 154.1 | 176.7 | 134.0 | 57.2 | 14.6 | 43.8 | 44.6 | 151.3 | 51.1 | 82.8 | 41.0 | 23.8 | 48.6 | 22.7 | 56.2 | 53.9 | 115.4 | 378.0 | 34.2 | 216.7 | 953.2 |
| Zapasy | 88.8 | 66.0 | 66.1 | 54.4 | 22.4 | 22.4 | 23.8 | 24.8 | 28.9 | 30.6 | 29.4 | 26.5 | 26.0 | 27.1 | 30.5 | 34.4 | 31.4 | 31.4 | 32.1 | 32.1 | 31.1 | 31.1 | 27.2 | 27.2 | 29.6 | 29.6 | 16.7 | 16.7 | 16.2 | 21.0 | 21.6 | 16.2 | 15.7 | 18.5 | 17.3 | 20.8 | 21.6 | 29.2 | 28.4 | 30.8 | 29.7 | 32.0 | 33.7 | 35.4 | 38.7 | 40.1 |
| Inwestycje krótkoterminowe | 0.0 | (0.7) | 0.0 | 10.8 | 1.6 | (19.3) | 1.4 | 5.3 | 9.2 | 29.8 | 20.3 | 2.9 | 6.2 | 4.3 | 45.0 | 30.0 | 0.0 | 7.1 | 0.0 | 1.0 | 0.0 | 4.5 | 0.0 | 12.9 | 0.0 | (8.2) | 0.0 | 13.5 | 2.3 | 0.7 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 16.3 | 7.0 | 4.4 | 0.0 | 0.0 | 0.0 | 300.0 | 0.0 | 196.1 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 74.9 | 90.8 | 101.1 | 142.6 | 143.2 | 143.2 | 423.2 | 654.4 | 576.3 | 648.1 | 589.1 | 227.8 | 443.9 | 315.2 | 412.6 | 295.1 | 246.6 | 246.6 | 403.6 | 377.5 | 278.3 | 278.3 | 123.2 | 123.2 | 154.1 | 154.1 | 176.7 | 134.0 | 57.2 | 14.6 | 43.8 | 44.6 | 151.3 | 51.1 | 82.8 | 41.0 | 7.5 | 41.6 | 18.3 | 56.2 | 53.9 | 115.4 | 78.0 | 34.2 | 20.6 | 953.2 |
| Należności krótkoterminowe | 652.7 | 60.8 | 530.3 | 57.3 | 405.1 | 32.7 | 519.3 | 40.3 | 468.0 | 46.3 | 491.0 | 28.4 | 465.8 | 31.8 | 494.7 | 34.9 | 509.4 | 509.4 | 28.7 | 28.7 | 527.6 | 527.6 | 31.8 | 31.8 | 535.3 | 535.3 | 32.7 | 32.7 | 546.6 | 18.1 | 529.7 | 24.0 | 572.9 | 18.9 | 541.6 | 32.2 | 546.5 | 45.4 | 609.4 | 40.8 | 661.7 | 89.1 | 761.8 | 122.7 | 867.7 | 162.5 |
| Dług krótkoterminowy | 403.6 | 486.5 | 590.5 | 808.2 | 631.8 | 631.8 | 430.4 | 459.5 | 280.0 | 256.2 | 490.6 | 260.9 | 58.8 | 23.9 | 85.5 | 89.3 | 0.0 | 307.9 | 0.0 | 170.3 | 0.0 | 45.4 | 0.0 | 206.1 | 0.0 | 261.9 | 0.0 | 469.0 | 562.5 | 280.6 | 362.9 | 559.4 | 503.8 | 308.7 | 386.3 | 197.0 | 0.0 | 475.4 | 440.8 | 503.1 | 276.6 | 365.2 | 624.8 | 317.4 | 362.3 | 67.9 |
| Zobowiązania krótkoterminowe | 1 133.6 | 1 166.3 | 1 378.3 | 1 570.6 | 1 112.2 | 1 112.2 | 1 029.7 | 974.6 | 853.7 | 790.0 | 1 182.5 | 822.4 | 627.7 | 494.8 | 666.1 | 550.9 | 935.4 | 935.4 | 581.0 | 581.0 | 586.3 | 586.3 | 655.7 | 655.7 | 838.2 | 838.2 | 1 040.4 | 1 040.4 | 1 138.6 | 759.2 | 935.6 | 1 029.4 | 1 114.7 | 820.5 | 984.9 | 735.2 | 1 045.3 | 1 072.3 | 1 069.4 | 1 078.4 | 958.3 | 1 059.1 | 1 420.8 | 1 090.2 | 1 273.3 | 847.4 |
| Rozliczenia międzyokresowe | 0.0 | 69.6 | 105.3 | 48.8 | 59.0 | 59.0 | 64.6 | 32.4 | 94.3 | 81.1 | 109.0 | 67.2 | 87.0 | 67.0 | 72.9 | 46.5 | 0.0 | 67.5 | 0.0 | 7.0 | 0.0 | 0.0 | 0.0 | 6.3 | 0.0 | 0.0 | 0.0 | 5.8 | 11.3 | 17.3 | (362.9) | (559.4) | (503.8) | (308.7) | (386.3) | (197.0) | 0.2 | 0.0 | 2.6 | 0.2 | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 3 438.9 | 3 924.3 | 3 871.5 | 3 656.5 | 3 999.4 | 3 999.4 | 4 431.4 | 4 883.0 | 5 316.1 | 5 813.4 | 5 475.6 | 5 680.5 | 6 077.1 | 6 047.6 | 6 161.0 | 6 182.8 | 4 409.3 | 5 941.6 | 4 730.0 | 6 594.4 | 4 815.3 | 6 348.1 | 4 442.2 | 6 143.4 | 4 534.0 | 6 103.5 | 4 497.4 | 6 293.3 | 6 194.5 | 6 666.8 | 4 747.5 | 4 606.0 | 5 012.6 | 5 260.5 | 5 387.7 | 5 869.0 | 8 189.5 | 8 536.9 | 8 757.5 | 8 872.8 | 9 074.4 | 9 267.0 | 9 452.4 | 10 180.4 | 10 725.2 | 11 761.4 |
| Rezerwy z tytułu odroczonego podatku | 882.6 | 888.1 | 861.1 | 870.2 | 891.1 | 891.1 | 841.3 | 808.3 | 965.8 | 948.4 | 943.9 | 956.4 | 901.4 | 919.4 | 827.5 | 801.5 | 0.0 | 756.8 | 0.0 | 785.8 | 0.0 | 665.5 | 0.0 | 654.0 | 0.0 | 647.4 | 0.0 | 625.1 | 652.4 | 664.7 | 559.3 | 623.7 | 645.5 | 675.2 | 707.5 | 747.5 | 776.1 | 952.3 | 867.3 | 972.8 | 1 247.5 | 1 356.4 | 1 355.4 | 1 386.1 | 1 313.5 | 1 603.6 |
| Zobowiązania długoterminowe | 3 438.9 | 3 924.3 | 3 871.5 | 3 656.5 | 3 999.4 | 3 999.4 | 4 431.4 | 4 883.0 | 5 316.1 | 5 813.4 | 5 475.6 | 5 680.5 | 6 077.1 | 6 047.6 | 6 161.0 | 6 182.8 | 4 409.3 | 5 941.6 | 4 730.0 | 6 594.4 | 4 815.3 | 6 348.1 | 4 442.2 | 6 143.4 | 4 534.0 | 6 103.5 | 4 497.4 | 6 293.3 | 6 194.5 | 6 666.8 | 4 747.5 | 4 606.0 | 5 012.6 | 5 260.5 | 5 387.7 | 5 869.0 | 8 189.5 | 8 536.9 | 8 757.5 | 8 872.8 | 9 074.4 | 9 267.0 | 9 452.4 | 10 180.4 | 10 725.2 | 11 761.4 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 201.2 | 0.0 | 0.0 | 0.0 | 180.0 | 0.0 | 117.2 | (4 520.2) | 115.7 | 0.0 | 113.9 | (5 287.1) | 112.2 | 102.5 | 122.7 | 123.6 | 121.3 | 122.4 | 117.4 | 119.2 | 110.9 | 114.4 | 120.0 |
| Zobowiązania ogółem | 4 572.5 | 5 090.6 | 5 249.8 | 5 227.1 | 5 111.6 | 5 111.6 | 5 461.1 | 5 857.6 | 6 169.8 | 6 603.4 | 6 658.1 | 6 502.9 | 6 704.8 | 6 542.4 | 6 827.1 | 6 733.7 | 6 877.0 | 6 877.0 | 7 175.4 | 7 175.4 | 6 934.4 | 6 934.4 | 6 799.1 | 6 799.1 | 6 941.7 | 6 941.7 | 7 680.6 | 7 333.7 | 7 333.1 | 7 426.0 | 7 868.8 | 8 113.2 | 8 342.6 | 8 428.9 | 8 644.7 | 9 040.0 | 9 234.8 | 9 609.2 | 9 826.9 | 9 951.2 | 10 032.7 | 10 326.1 | 10 873.2 | 11 270.6 | 11 998.5 | 12 608.8 |
| Kapitał (fundusz) podstawowy | 225.7 | 225.8 | 227.0 | 227.2 | 228.3 | 228.3 | 229.5 | 229.7 | 230.6 | 231.0 | 231.6 | 231.6 | 232.1 | 232.2 | 232.6 | 232.6 | 233.3 | 233.3 | 233.3 | 233.3 | 233.9 | 233.9 | 233.9 | 233.9 | 234.6 | 234.6 | 233.7 | 233.7 | 234.3 | 234.3 | 234.7 | 234.7 | 235.1 | 235.1 | 235.8 | 235.9 | 236.4 | 236.5 | 237.1 | 237.2 | 248.1 | 248.1 | 249.0 | 249.1 | 249.8 | 295.4 |
| Zyski zatrzymane | 1 123.2 | 1 116.1 | 1 112.3 | 1 188.2 | 429.4 | 429.4 | 489.4 | 479.6 | 224.6 | 174.5 | 168.6 | 177.6 | 171.2 | 323.1 | 226.8 | 256.9 | 151.1 | 151.1 | 437.9 | 437.9 | 679.7 | 679.7 | 667.3 | 667.3 | 635.8 | 635.8 | 323.5 | 377.8 | 474.5 | 559.8 | 305.0 | 454.3 | 521.9 | 551.1 | 648.2 | 707.4 | 779.5 | 802.3 | 561.9 | 651.7 | 368.5 | 473.0 | 357.4 | 162.5 | 12.9 | 7.9 |
| Kapitał własny | 1 858.7 | 1 849.5 | 1 786.1 | 1 899.0 | 1 137.3 | 1 137.3 | 1 205.0 | 1 205.2 | 969.4 | 952.1 | 939.0 | 947.0 | 922.6 | 1 106.1 | 966.6 | 981.4 | 384.4 | 852.6 | 671.2 | 844.0 | 913.6 | 1 096.1 | 901.2 | 1 090.1 | 870.4 | 1 061.2 | 557.2 | 823.3 | 929.0 | 1 018.5 | 763.0 | 923.3 | 965.9 | 996.9 | 1 115.9 | 1 164.1 | 1 229.8 | 1 243.7 | 1 018.3 | 1 138.7 | 1 150.2 | 1 263.9 | 1 209.1 | 970.6 | 861.3 | 1 834.0 |
| Udziały mniejszościowe | 2.4 | 1.9 | 2.0 | 2.6 | 3.1 | 3.1 | 3.8 | 4.2 | 4.4 | 6.0 | 4.6 | 6.3 | 5.5 | 6.3 | 6.1 | 7.9 | 0.0 | 8.5 | 0.0 | 10.8 | 0.0 | 9.3 | 0.0 | 12.5 | 0.0 | 11.8 | 0.0 | 13.4 | 2.3 | 1.1 | 1.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 6 431.2 | 6 940.1 | 7 035.9 | 7 126.1 | 6 248.9 | 6 248.9 | 6 666.1 | 7 062.8 | 7 139.2 | 7 555.5 | 7 597.1 | 7 449.9 | 7 627.4 | 7 648.5 | 7 793.7 | 7 715.1 | 0.0 | 7 729.6 | 0.0 | 8 019.4 | 0.0 | 8 030.5 | 0.0 | 7 889.2 | 0.0 | 8 002.9 | 0.0 | 8 157.0 | 8 262.1 | 8 444.5 | 8 631.8 | 9 036.5 | 9 308.5 | 9 425.8 | 9 760.6 | 10 204.1 | 10 464.6 | 10 852.9 | 10 845.2 | 11 089.9 | 11 182.9 | 11 590.0 | 12 082.3 | 12 241.2 | 12 859.8 | 14 203.7 |
| Inwestycje | 28.4 | 25.8 | 26.4 | 29.3 | 4.1 | 3.9 | 4.2 | 4.2 | 4.4 | 5.1 | 4.9 | 4.9 | 4.9 | 5.0 | 5.0 | 4.8 | 4.7 | 4.7 | 26.1 | 5.1 | 5.1 | 5.1 | 17.4 | 5.3 | 13.2 | 5.0 | 8.9 | 4.7 | 4.8 | 5.2 | 67.1 | 61.0 | 56.4 | 49.0 | 44.5 | 63.1 | 173.0 | 212.1 | 202.8 | 131.7 | 132.5 | 134.0 | 505.2 | 177.4 | 392.2 | 51.7 |
| Dług | 2 814.5 | 2 985.4 | 2 987.9 | 3 103.7 | 3 270.8 | 3 270.8 | 3 589.4 | 4 087.2 | 4 052.0 | 4 445.1 | 4 366.5 | 4 176.5 | 4 327.6 | 4 344.4 | 4 357.1 | 4 398.8 | 0.0 | 4 410.5 | 0.0 | 4 801.6 | 0.0 | 4 628.4 | 0.0 | 4 622.1 | 0.0 | 4 563.2 | 0.0 | 4 926.7 | 4 702.5 | 4 906.7 | 4 883.1 | 5 279.0 | 5 395.1 | 5 567.8 | 5 673.4 | 6 054.2 | 6 168.5 | 6 433.1 | 6 441.3 | 6 615.9 | 6 388.1 | 6 731.1 | 7 127.2 | 7 303.6 | 7 830.5 | 8 270.2 |
| Środki pieniężne i inne aktywa pieniężne | 74.9 | 90.8 | 101.1 | 142.6 | 143.2 | 143.2 | 423.2 | 654.4 | 576.3 | 648.1 | 589.1 | 227.8 | 443.9 | 315.2 | 412.6 | 295.1 | 246.6 | 246.6 | 403.6 | 377.5 | 278.3 | 278.3 | 123.2 | 123.2 | 154.1 | 154.1 | 176.7 | 134.0 | 57.2 | 14.6 | 43.8 | 44.6 | 151.3 | 51.1 | 82.8 | 41.0 | 7.5 | 41.6 | 18.3 | 56.2 | 53.9 | 115.4 | 78.0 | 34.2 | 20.6 | 953.2 |
| Dług netto | 2 739.6 | 2 894.6 | 2 886.8 | 2 961.1 | 3 127.6 | 3 127.6 | 3 166.2 | 3 432.8 | 3 475.7 | 3 797.0 | 3 777.4 | 3 948.7 | 3 883.7 | 4 029.2 | 3 944.5 | 4 103.7 | (246.6) | 4 163.9 | (403.6) | 4 424.1 | (278.3) | 4 350.1 | (123.2) | 4 498.9 | (154.1) | 4 409.1 | (176.7) | 4 792.7 | 4 645.3 | 4 892.1 | 4 839.3 | 5 234.4 | 5 243.8 | 5 516.7 | 5 590.6 | 6 013.2 | 6 161.0 | 6 391.5 | 6 423.0 | 6 559.7 | 6 334.2 | 6 615.7 | 7 049.2 | 7 269.4 | 7 809.9 | 7 317.0 |
| Ticker | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L | SVT.L |
| Waluta | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP | GBP |