| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
911.083 |
966.628 |
994.449 |
1 163.976 |
1 221.574 |
1 403.167 |
1 320.536 |
1 289.739 |
1 245.823 |
1 206.999 |
1 181.365 |
1 162.691 |
1 367.974 |
1 754.117 |
1 999.236 |
2 937.692 |
4 190.551 |
5 870.776 |
6 111.957 |
6 710.026 |
7 802.06 |
11 206.586 |
13 494.084 |
17 084.2 |
16 940.7 |
16 549.4 |
| Aktywa trwałe (mln) |
1 547.233 |
759.75 |
852.19 |
1 067.079 |
1 061.151 |
1 227.208 |
2 369.992 |
1 190.968 |
1 154.204 |
1 089.304 |
1 064.305 |
1 063.155 |
1 241.401 |
1 578.015 |
1 823.988 |
2 670.516 |
3 942.897 |
5 615.931 |
5 779.658 |
6 343.515 |
7 452.516 |
10 715.273 |
12 708.339 |
16 046.5 |
16 214.6 |
15 820.5 |
| Rzeczowe aktywa trwałe netto |
773.6 |
751.82 |
813.334 |
999.36 |
1 010.484 |
1 133.873 |
1 161.82 |
1 161.649 |
1 134.204 |
1 089.304 |
1 064.305 |
1 032.326 |
1 196.606 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
52.117 |
76.033 |
231.3 |
280.3 |
271.0 |
0.0 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
428.833 |
495.353 |
1 018.4 |
733.0 |
551.2 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.5 |
0.0 |
0.0 |
0.0 |
43.978 |
99.834 |
86.452 |
88.296 |
67.516 |
305.611 |
306.755 |
402.0 |
369.5 |
338.9 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.5 |
0.0 |
0.0 |
0.0 |
43.978 |
99.834 |
86.452 |
88.296 |
67.516 |
734.444 |
802.108 |
1 420.4 |
1 102.5 |
890.1 |
| Należności netto |
94.092 |
156.349 |
105.393 |
56.329 |
74.828 |
45.037 |
41.134 |
41.407 |
36.846 |
57.497 |
74.03 |
88.807 |
114.884 |
139.067 |
164.685 |
174.857 |
187.74 |
225.049 |
291.742 |
267.001 |
157.926 |
221.65 |
469.594 |
617.3 |
477.8 |
535.2 |
| Inwestycje długoterminowe |
773.633 |
7.93 |
38.856 |
67.719 |
50.667 |
93.335 |
1 208.172 |
29.319 |
20.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
132.502999 |
183.8 |
262.399999 |
292.9 |
114.0 |
0.0 |
| Aktywa obrotowe |
105.447 |
174.815 |
109.98 |
58.993 |
116.122 |
123.587 |
64.119 |
15.265 |
17.497 |
117.695 |
117.06 |
99.536 |
126.573 |
176.102 |
175.248 |
267.176 |
247.654 |
254.845 |
332.299 |
366.511 |
349.544 |
491.313 |
785.745 |
1 037.7 |
726.1 |
728.8 |
| Środki pieniężne i Inwestycje |
11.355 |
18.466 |
4.587 |
2.664 |
24.058 |
52.586 |
5.88 |
32.502 |
25.415 |
9.934 |
6.142 |
8.42 |
5.857 |
29.508 |
4.753 |
83.459 |
45.086 |
8.164 |
10.127 |
50.311 |
129.557 |
223.02 |
265.096 |
217.7 |
42.7 |
47.4 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
17.236 |
25.964 |
17.105 |
12.082 |
12.082 |
13.058 |
3.934 |
2.309 |
5.832 |
7.527 |
5.81 |
8.86 |
14.828 |
21.632 |
30.43 |
49.199 |
62.061 |
46.643 |
51.055 |
202.7 |
205.6 |
129.8 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
29.319 |
20.0 |
3.772 |
1.646 |
0.0 |
1 196.606 |
1 518.136 |
1 755.052 |
2 568.164 |
4 573.522 |
6 496.339 |
6 882.879 |
7 560.946 |
94.727 |
124.726 |
186.898 |
127.3 |
17 716.5 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
11.355 |
18.466 |
4.587 |
2.664 |
24.058 |
52.586 |
5.88 |
3.183 |
5.415 |
6.162 |
4.496 |
8.42 |
5.857 |
29.508 |
4.753 |
83.459 |
45.086 |
8.164 |
10.127 |
50.311 |
34.83 |
98.294 |
78.198 |
90.4 |
42.7 |
47.4 |
| Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
128.0 |
127.289 |
148.435 |
0.0 |
396.3 |
(805.0) |
0.0 |
| Dług krótkoterminowy |
47.0 |
12.0 |
93.0 |
63.0 |
99.0 |
0.0 |
0.0 |
0.0 |
0.0 |
90.419 |
94.465 |
94.527 |
129.034 |
29.781 |
181.383 |
5.794 |
25.0 |
100.095 |
41.257 |
128.0 |
183.898 |
1 242.197 |
1 034.833 |
2 130.6 |
18.5 |
1 413.1 |
| Zobowiązania krótkoterminowe |
167.2 |
166.1 |
169.6 |
177.0 |
121.7 |
113.0 |
53.8 |
43.6 |
37.1 |
1 266.881 |
133.231 |
131.463 |
129.034 |
29.781 |
181.383 |
5.794 |
66.265 |
151.991 |
96.482 |
324.947 |
516.311 |
1 665.35 |
578.679 |
859.7 |
2 841.5 |
2 176.8 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
133.698 |
133.42 |
187.73 |
242.778 |
352.1 |
344.5 |
331.0 |
| Zobowiązania długoterminowe |
405.5 |
464.5 |
495.2 |
667.4 |
773.3 |
1 078.4 |
1 123.5 |
1 166.9 |
1 187.7 |
1 139.152 |
1 159.442 |
1 163.612 |
1 339.595 |
1 511.346 |
1 420.779 |
1 990.876 |
2 587.705 |
3 356.558 |
3 351.788 |
3 217.757 |
3 409.797 |
3 913.908 |
6 184.8 |
8 336.0 |
6 926.2 |
7 179.8 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.509 |
14.496 |
146.561 |
23.7 |
340.8 |
335.2 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
32.384 |
58.198 |
137.6 |
174.7 |
165.0 |
0.0 |
| Zobowiązania ogółem |
432.391 |
489.651 |
521.81 |
691.954 |
798.161 |
1 110.378 |
1 155.735 |
1 198.151 |
1 219.777 |
1 266.881 |
1 292.673 |
1 295.075 |
1 468.629 |
1 541.127 |
1 602.162 |
1 996.67 |
2 653.97 |
3 508.549 |
3 448.27 |
3 542.704 |
3 926.108 |
5 579.258 |
6 763.479 |
9 195.7 |
9 506.8 |
9 356.6 |
| Kapitał własny |
338.358 |
336.034 |
329.641 |
319.532 |
326.61 |
211.746 |
143.257 |
79.197 |
21.047 |
(59.882) |
(104.839) |
(119.903) |
(126.609) |
192.522 |
380.507 |
891.265 |
1 455.81 |
2 295.611 |
2 598.431 |
3 167.322 |
3 875.952 |
5 627.328 |
6 730.605 |
7 888.5 |
7 433.9 |
7 192.8 |
| Udziały mniejszościowe |
140.334 |
140.943 |
142.998 |
152.49 |
96.803 |
81.043 |
21.544 |
12.391 |
4.999 |
0.0 |
(6.469) |
(12.481) |
25.954 |
20.468 |
16.567 |
49.757 |
80.771 |
66.616 |
65.256 |
60.499 |
56.228 |
102.052 |
106.71 |
78.7 |
351.1 |
111.1 |
| Pasywa |
911.083 |
966.628 |
994.449 |
1 163.976 |
1 221.574 |
1 403.167 |
1 320.536 |
1 289.739 |
1 245.823 |
1 206.999 |
1 181.365 |
1 162.691 |
1 367.974 |
1 754.117 |
1 999.236 |
2 937.692 |
4 190.551 |
5 870.776 |
6 111.957 |
6 710.026 |
7 802.06 |
11 206.586 |
13 494.084 |
17 084.2 |
16 940.7 |
16 549.4 |
| Inwestycje |
773.633 |
7.93 |
38.856 |
67.719 |
50.667 |
93.335 |
1 208.172 |
58.638 |
40.0 |
3.772 |
1.646 |
0.0 |
1 196.606 |
1 518.136 |
1 755.052 |
2 568.164 |
4 573.522 |
6 496.339 |
6 882.879 |
7 560.946 |
94.727 |
124.726 |
186.898 |
127.3 |
114.0 |
17 914.1 |
| Dług (mln) |
452.473 |
476.508 |
588.198 |
730.373 |
872.328 |
1 078.442 |
1 123.468 |
1 166.85 |
1 187.675 |
1 229.571 |
1 253.907 |
1 258.139 |
1 397.225 |
1 453.501 |
1 492.82 |
1 832.087 |
2 299.146 |
3 064.139 |
3 037.795 |
3 051.688 |
3 364.49 |
4 687.164 |
5 671.834 |
9 327.8 |
7 951.1 |
7 352.8 |
| Środki pieniężne i inne aktywa pieniężne |
11.355 |
18.466 |
4.587 |
2.664 |
24.058 |
52.586 |
5.88 |
3.183 |
5.415 |
6.162 |
4.496 |
8.42 |
5.857 |
29.508 |
4.753 |
83.459 |
45.086 |
8.164 |
10.127 |
50.311 |
34.83 |
98.294 |
78.198 |
90.4 |
42.7 |
47.4 |
| Dług netto |
441.118 |
458.042 |
583.611 |
727.709 |
848.27 |
1 025.856 |
1 117.588 |
1 163.667 |
1 182.26 |
1 223.409 |
1 249.411 |
1 249.719 |
1 391.368 |
1 423.993 |
1 488.067 |
1 748.628 |
2 254.06 |
3 055.975 |
3 027.668 |
3 001.377 |
3 329.66 |
4 588.87 |
5 593.636 |
9 237.4 |
7 908.4 |
7 305.4 |
| Ticker |
SUI |
SUI |
SUI |
SUI |
SUI |
SUI |
SUI |
SUI |
SUI |
SUI |
SUI |
SUI |
SUI |
SUI |
SUI |
SUI |
SUI |
SUI |
SUI |
SUI |
SUI |
SUI |
SUI |
SUI |
SUI |
SUI |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |