Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
Aktywa | 2 937.7 | 3 844.6 | 4 032.8 | 4 114.6 | 4 190.6 | 4 562.9 | 5 823.2 | 5 904.7 | 5 870.8 | 5 902.4 | 6 178.7 | 6 157.8 | 6 112.0 | 6 149.7 | 6 492.3 | 6 653.7 | 6 710.0 | 7 098.7 | 7 222.1 | 7 397.9 | 7 802.1 | 8 209.0 | 8 348.7 | 8 335.7 | 11 206.6 | 11 454.2 | 12 041.0 | 12 583.3 | 13 494.1 | 13 914.2 | 16 397.8 | 16 484.6 | 17 084.2 | 17 363.8 | 17 561.4 | 17 605.3 | 16 940.7 | 17 113.3 | 17 011.1 | 17 085.1 | 16 549.4 | 16 505.6 |
Aktywa trwałe | 2 670.5 | 3 489.8 | 3 822.6 | 3 888.0 | 3 942.9 | 3 938.8 | 5 542.2 | 5 579.0 | 5 615.9 | 5 628.2 | 5 662.3 | 5 714.9 | 5 779.7 | 5 781.2 | 6 139.9 | 6 219.2 | 6 343.5 | 6 691.5 | 6 822.0 | 6 983.6 | 7 452.5 | 7 507.6 | 7 619.7 | 7 873.5 | 10 715.3 | 10 914.0 | 11 462.3 | 12 036.7 | 12 708.3 | 13 076.4 | 15 481.4 | 15 607.7 | 16 046.5 | 16 234.3 | 16 412.4 | 16 378.5 | 16 214.6 | 16 264.2 | 16 252.9 | 16 281.3 | 15 820.5 | 11 338.2 |
Rzeczowe aktywa trwałe netto | 2 544.2 | 3 351.8 | 3 692.5 | 3 759.9 | 3 698.1 | 3 727.5 | 5 409.1 | 5 389.3 | 5 469.5 | 5 484.0 | 5 517.1 | 5 573.8 | 5 645.4 | 5 642.7 | 5 993.6 | 6 054.0 | 6 118.3 | 6 519.0 | 6 619.0 | 6 814.3 | 7 284.7 | 7 346.1 | 7 454.5 | 7 703.8 | 9 791.8 | 86.7 | 115.5 | 199.0 | 231.3 | 232.7 | 13 651.8 | 265.1 | 280.3 | 277.1 | 276.1 | 277.6 | 271.0 | 14 457.9 | 275.3 | 0.0 | 0.0 | 0.0 |
Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 428.8 | 438.8 | 448.3 | 461.6 | 495.4 | 512.7 | 954.0 | 981.5 | 1 018.4 | 1 092.6 | 1 104.2 | 1 084.1 | 733.0 | 731.4 | 731.7 | 742.6 | 551.2 | 9.5 |
Wartości niematerialne i prawne | 30.1 | 43.8 | 48.8 | 46.5 | 44.0 | 42.0 | 39.8 | 107.9 | 99.8 | 96.2 | 93.5 | 90.2 | 86.5 | 83.2 | 78.6 | 91.4 | 88.3 | 69.6 | 66.1 | 63.3 | 67.5 | 63.1 | 61.5 | 57.6 | 305.6 | 300.6 | 295.7 | 297.6 | 306.8 | 334.2 | 399.1 | 403.2 | 402.0 | 392.7 | 385.4 | 374.7 | 369.5 | 361.7 | 354.2 | 350.7 | 338.9 | 101.2 |
Wartość firmy i wartości niematerialne i prawne | 30.1 | 43.8 | 48.8 | 46.5 | 44.0 | 42.0 | 39.8 | 107.9 | 99.8 | 96.2 | 93.5 | 90.2 | 86.5 | 83.2 | 78.6 | 91.4 | 88.3 | 69.6 | 66.1 | 63.3 | 67.5 | 63.1 | 61.5 | 57.6 | 734.4 | 739.4 | 744.0 | 759.2 | 802.1 | 846.9 | 1 353.1 | 1 384.7 | 1 420.4 | 1 485.3 | 1 489.6 | 1 458.8 | 1 102.5 | 1 093.1 | 1 085.9 | 1 093.3 | 890.1 | 110.7 |
Należności netto | 174.9 | 216.1 | 188.0 | 187.4 | 187.7 | 197.1 | 220.5 | 231.7 | 225.0 | 239.4 | 249.2 | 279.8 | 291.7 | 317.0 | 294.1 | 279.9 | 267.0 | 281.8 | 262.0 | 268.0 | 157.9 | 186.7 | 180.4 | 191.5 | 221.6 | 249.0 | 262.3 | 256.9 | 469.6 | 513.6 | 509.0 | 511.0 | 617.3 | 716.7 | 733.3 | 832.2 | 477.8 | 525.6 | 471.7 | 494.4 | 535.2 | 423.0 |
Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 9.2 | 19.9 | 79.6 | 96.0 | 117.3 | 95.5 | 132.5 | 93.5 | 144.2 | 153.9 | 183.8 | 190.0 | 215.4 | 233.0 | 262.0 | 235.8 | 206.4 | 239.9 | 292.9 | 208.8 | 16 888.5 | 17 022.7 | 114.0 | 134.6 | 121.1 | 0.0 | 0.0 | 0.0 |
Aktywa obrotowe | 267.2 | 354.9 | 210.2 | 226.6 | 247.7 | 624.1 | 281.0 | 325.7 | 254.8 | 274.2 | 516.4 | 443.0 | 332.3 | 368.5 | 352.4 | 434.5 | 366.5 | 407.2 | 400.1 | 414.2 | 349.5 | 701.5 | 728.9 | 462.2 | 491.3 | 540.2 | 578.7 | 546.6 | 785.7 | 837.8 | 916.4 | 876.9 | 1 037.7 | 1 129.5 | 1 149.0 | 1 226.8 | 726.1 | 849.1 | 758.2 | 803.8 | 728.8 | 5 167.4 |
Środki pieniężne i Inwestycje | 83.5 | 124.9 | 11.9 | 23.9 | 45.1 | 410.4 | 31.4 | 69.8 | 8.2 | 10.9 | 241.6 | 137.4 | 10.1 | 15.2 | 20.0 | 113.6 | 50.3 | 72.4 | 82.3 | 91.0 | 129.6 | 450.3 | 489.8 | 222.6 | 223.0 | 248.0 | 272.7 | 245.9 | 265.1 | 260.9 | 299.3 | 212.4 | 217.7 | 180.3 | 179.1 | 174.8 | 42.7 | 132.5 | 104.2 | 81.8 | 47.4 | 97.4 |
Zapasy | 8.9 | 13.9 | 10.2 | 15.3 | 14.8 | 16.6 | 29.0 | 24.1 | 21.6 | 23.9 | 25.6 | 25.7 | 30.4 | 36.3 | 38.3 | 41.0 | 49.2 | 53.0 | 55.9 | 55.2 | 62.1 | 64.4 | 58.7 | 48.1 | 46.6 | 43.2 | 43.7 | 43.7 | 51.1 | 63.3 | 108.1 | 153.5 | 202.7 | 232.5 | 236.6 | 219.8 | 205.6 | 191.0 | 182.3 | 174.8 | 129.8 | 172.4 |
Inwestycje krótkoterminowe | 2 568.2 | 3 375.8 | 3 716.1 | 4 662.7 | 4 573.5 | 4 640.5 | 6 361.5 | 6 390.3 | 6 496.3 | 6 562.9 | 6 645.8 | 6 762.2 | 6 882.9 | 6 929.7 | 7 331.1 | 7 444.7 | 7 560.9 | 50.5 | 53.6 | 64.8 | 94.7 | 55.6 | 100.6 | 107.1 | 124.7 | 127.8 | 153.0 | 160.3 | 186.9 | 158.3 | 114.6 | 100.4 | 127.3 | 105.5 | 110.4 | 112.8 | 17 716.5 | 17 868.4 | 10.7 | 0.0 | 0.0 | 14 105.9 |
Środki pieniężne i inne aktywa pieniężne | 83.5 | 124.9 | 11.9 | 23.9 | 45.1 | 410.4 | 31.4 | 69.8 | 8.2 | 10.9 | 241.6 | 137.4 | 10.1 | 15.2 | 20.0 | 113.6 | 50.3 | 21.9 | 28.7 | 26.2 | 34.8 | 394.7 | 389.2 | 115.5 | 98.3 | 120.2 | 119.6 | 85.6 | 78.2 | 102.6 | 184.7 | 112.0 | 90.4 | 74.8 | 68.7 | 62.0 | 42.7 | 132.5 | 104.2 | 81.8 | 47.4 | 97.4 |
Należności krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 106.3 | 0.0 | 0.0 | 0.0 | 127.3 | 110.5 | 124.3 | 140.8 | 148.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dług krótkoterminowy | 0.0 | 0.1 | 4.6 | 167.0 | 25.0 | 58.1 | 357.7 | 57.7 | 100.1 | 178.3 | 0.4 | 2 822.6 | 41.3 | 141.8 | 536.4 | 2 819.2 | 128.0 | 398.4 | 77.3 | 141.4 | 183.9 | 582.8 | 115.4 | 79.3 | 1 242.2 | 917.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 848.9 | 0.0 | 0.0 | 37.0 | 1 676.7 | 0.0 | 1 252.0 | 1 413.1 | 1 470.1 |
Zobowiązania krótkoterminowe | 5.8 | 0.1 | 37.7 | 205.8 | 66.3 | 103.4 | 405.7 | 108.8 | 152.0 | 231.1 | 56.7 | 56.5 | 96.5 | 200.5 | 756.9 | 198.9 | 324.9 | 615.3 | 306.3 | 348.2 | 516.3 | 920.1 | 489.2 | 446.7 | 1 665.4 | 1 453.1 | 603.5 | 554.5 | 578.7 | 667.6 | 2 602.2 | 798.2 | 859.7 | 2 730.8 | 2 905.4 | 2 956.0 | 2 841.5 | 2 647.2 | 2 621.2 | 2 147.6 | 2 176.8 | 2 526.8 |
Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 132.2 | 0.0 | 161.2 | 135.6 | 133.7 | 151.9 | 160.5 | 137.8 | 133.4 | 151.1 | 169.9 | 146.9 | 187.7 | 280.3 | 290.9 | 223.5 | 242.8 | 335.1 | 385.2 | 294.2 | 352.1 | 433.8 | 430.9 | 372.7 | 344.5 | 480.4 | 423.3 | 382.4 | 331.0 | 327.3 |
Zobowiązania długoterminowe | 1 990.9 | 2 676.6 | 2 793.6 | 2 670.4 | 2 587.7 | 2 571.0 | 3 310.5 | 3 391.0 | 3 356.6 | 3 312.4 | 3 360.4 | 3 337.7 | 3 351.8 | 3 313.5 | 3 043.4 | 3 232.1 | 3 217.8 | 3 346.5 | 3 350.4 | 3 492.5 | 3 409.8 | 3 502.5 | 3 440.1 | 3 457.8 | 3 913.9 | 3 909.5 | 4 781.6 | 5 226.3 | 6 184.8 | 6 597.0 | 6 257.4 | 7 763.2 | 8 336.0 | 6 862.9 | 6 867.5 | 6 813.5 | 6 926.2 | 7 442.5 | 7 420.1 | 7 361.4 | 7 179.8 | 6 952.9 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (132.2) | 0.0 | (24.8) | 0.7 | 2.5 | 33.5 | 23.9 | 51.8 | 14.5 | (4.8) | (16.0) | 35.6 | 146.6 | 50.7 | 20.4 | 21.5 | 20.7 | 20.7 | 239.9 | 289.4 | 340.8 | 268.0 | 271.5 | 262.2 | 335.2 | 371.0 | 362.6 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 1 990.9 | 2 676.6 | 2 793.6 | 2 670.4 | 2 587.7 | 2 571.0 | 3 310.5 | 3 391.0 | 3 356.6 | 3 312.4 | 3 360.4 | 3 337.7 | 3 351.8 | 3 313.5 | 3 043.4 | 3 232.1 | 3 217.8 | 3 346.5 | 3 350.4 | 3 492.5 | 3 409.8 | 3 502.5 | 3 440.1 | 3 457.8 | 3 913.9 | 3 909.5 | 4 781.6 | 5 226.3 | 6 184.8 | 6 597.0 | 6 257.4 | 7 763.2 | 8 336.0 | 6 862.9 | 6 867.5 | 6 813.5 | 6 926.2 | 7 442.5 | 7 420.1 | 7 361.4 | 7 179.8 | 6 952.9 |
Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4.1 | 19.6 | 22.7 | 28.8 | 28.3 | 27.9 | 28.2 | 28.6 | 54.3 | 50.5 | 0.0 | 0.0 | 137.1 | 0.0 | 157.8 | 172.5 | 174.7 | 187.8 | 182.0 | 185.7 | 173.8 | 170.1 | 183.2 | 0.0 | 0.0 | 0.0 |
Zobowiązania ogółem | 1 996.7 | 2 676.8 | 2 831.3 | 2 876.3 | 2 654.0 | 2 674.4 | 3 716.2 | 3 499.9 | 3 508.5 | 3 543.5 | 3 417.2 | 3 394.3 | 3 448.3 | 3 514.0 | 3 800.4 | 3 431.0 | 3 542.7 | 3 961.8 | 3 656.7 | 3 840.6 | 3 926.1 | 4 422.6 | 3 929.3 | 3 904.5 | 5 579.3 | 5 362.6 | 5 385.2 | 5 780.9 | 6 763.5 | 7 264.6 | 8 859.6 | 8 561.4 | 9 195.7 | 9 593.7 | 9 772.9 | 9 769.5 | 9 506.8 | 9 830.0 | 9 781.6 | 9 509.0 | 9 356.6 | 9 479.7 |
Kapitał (fundusz) podstawowy | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 1.0 | 1.0 | 1.1 | 1.1 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.2 | 1.3 | 1.3 | 1.3 |
Zyski zatrzymane | (864.0) | (890.4) | (911.6) | (917.0) | (864.1) | (896.9) | (948.0) | (975.5) | (1 023.4) | (1 050.1) | (1 089.4) | (1 117.2) | (1 162.0) | (1 187.6) | (1 223.4) | (1 237.4) | (1 288.5) | (1 317.6) | (1 343.8) | (1 353.2) | (1 393.1) | (1 479.4) | (1 496.5) | (1 491.3) | (1 566.6) | (1 631.0) | (1 614.2) | (1 475.6) | (1 556.0) | (1 654.6) | (1 684.7) | (1 628.9) | (1 731.2) | (1 875.0) | (1 898.2) | (1 848.2) | (2 397.5) | (2 540.6) | (2 604.1) | (2 433.3) | (2 775.9) | (2 938.7) |
Kapitał własny | 941.0 | 1 167.9 | 1 201.5 | 1 238.3 | 1 536.6 | 1 888.5 | 2 107.0 | 2 404.8 | 2 362.2 | 2 358.9 | 2 761.6 | 2 763.6 | 2 663.7 | 2 635.7 | 2 692.0 | 3 222.7 | 3 167.3 | 3 136.9 | 3 565.3 | 3 557.2 | 3 876.0 | 3 786.5 | 4 419.4 | 4 431.2 | 5 627.3 | 6 091.6 | 6 655.8 | 6 802.4 | 6 730.6 | 6 649.6 | 7 538.2 | 7 923.2 | 7 888.5 | 7 770.1 | 7 788.5 | 7 835.8 | 7 433.9 | 7 283.3 | 7 229.5 | 7 576.1 | 7 192.8 | 7 025.9 |
Udziały mniejszościowe | 49.8 | 26.6 | 74.4 | 75.6 | 80.8 | 78.0 | 73.8 | 70.5 | 66.6 | 64.0 | 70.5 | 67.5 | 65.3 | 64.0 | 62.7 | 63.6 | 60.5 | 58.0 | 58.1 | 57.4 | 56.2 | 61.6 | 71.8 | 72.4 | 102.1 | 99.4 | 100.6 | 104.8 | 106.7 | 107.7 | 90.9 | 84.4 | 78.7 | 79.8 | 80.4 | 96.0 | 351.1 | 344.6 | 345.2 | 120.6 | 111.1 | 104.5 |
Pasywa | 2 937.7 | 3 844.6 | 4 032.8 | 4 114.6 | 4 190.6 | 4 562.9 | 5 823.2 | 5 904.7 | 5 870.8 | 5 902.4 | 6 178.7 | 6 157.8 | 6 112.0 | 6 149.7 | 6 492.3 | 6 653.7 | 6 710.0 | 7 098.7 | 7 222.1 | 7 397.9 | 7 802.1 | 8 209.0 | 8 348.7 | 8 335.7 | 11 206.6 | 11 454.2 | 12 041.0 | 12 583.3 | 13 494.1 | 13 914.2 | 16 397.8 | 16 484.6 | 17 084.2 | 17 363.8 | 17 561.4 | 17 605.3 | 16 940.7 | 17 113.3 | 17 011.1 | 17 085.1 | 16 549.4 | 16 505.6 |
Inwestycje | 2 568.2 | 3 375.8 | 3 716.1 | 4 662.7 | 4 573.5 | 4 640.5 | 6 361.5 | 6 390.3 | 6 496.3 | 6 562.9 | 6 645.8 | 6 762.2 | 6 882.9 | 6 929.7 | 7 331.1 | 7 444.7 | 7 560.9 | 50.5 | 53.6 | 64.8 | 94.7 | 55.6 | 100.6 | 107.1 | 124.7 | 127.8 | 153.0 | 160.3 | 186.9 | 158.3 | 206.4 | 100.4 | 127.3 | 105.5 | 16 998.9 | 17 135.5 | 114.0 | 17 868.4 | 131.8 | 18 127.2 | 17 914.1 | 0.0 |
Dług | 1 832.1 | 2 248.6 | 2 381.6 | 2 511.6 | 2 299.1 | 2 316.5 | 3 294.4 | 3 057.1 | 3 064.1 | 3 094.6 | 2 972.8 | 2 957.5 | 3 037.8 | 3 092.1 | 3 291.5 | 2 932.3 | 3 051.7 | 3 378.2 | 3 037.9 | 3 201.4 | 3 364.5 | 3 856.6 | 3 320.9 | 3 270.7 | 4 687.2 | 4 348.0 | 4 311.2 | 4 689.4 | 5 671.8 | 7 529.8 | 6 861.0 | 8 567.0 | 9 327.8 | 7 400.1 | 7 552.1 | 7 621.3 | 7 951.1 | 7 872.0 | 8 037.9 | 7 324.8 | 7 352.8 | 7 348.1 |
Środki pieniężne i inne aktywa pieniężne | 83.5 | 124.9 | 11.9 | 23.9 | 45.1 | 410.4 | 31.4 | 69.8 | 8.2 | 10.9 | 241.6 | 137.4 | 10.1 | 15.2 | 20.0 | 113.6 | 50.3 | 21.9 | 28.7 | 26.2 | 34.8 | 394.7 | 389.2 | 115.5 | 98.3 | 120.2 | 119.6 | 85.6 | 78.2 | 102.6 | 184.7 | 112.0 | 90.4 | 74.8 | 68.7 | 62.0 | 42.7 | 132.5 | 104.2 | 81.8 | 47.4 | 97.4 |
Dług netto | 1 748.6 | 2 123.7 | 2 369.6 | 2 487.7 | 2 254.1 | 1 906.1 | 3 263.0 | 2 987.3 | 3 056.0 | 3 083.7 | 2 731.1 | 2 820.1 | 3 027.7 | 3 076.9 | 3 271.4 | 2 818.8 | 3 001.4 | 3 356.3 | 3 009.2 | 3 175.2 | 3 329.7 | 3 461.8 | 2 931.6 | 3 155.2 | 4 588.9 | 4 227.8 | 4 191.6 | 4 603.8 | 5 593.6 | 7 427.2 | 6 676.3 | 8 455.0 | 9 237.4 | 7 325.3 | 7 483.4 | 7 559.3 | 7 908.4 | 7 739.5 | 7 933.7 | 7 243.0 | 7 305.4 | 7 250.7 |
Ticker | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI | SUI |
Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |