Strattec Security Corporation

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025
Kwartał Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Data 2014-12-28 2015-03-29 2015-06-28 2015-09-27 2015-12-27 2016-03-27 2016-07-03 2016-10-02 2017-01-01 2017-04-02 2017-07-02 2017-10-01 2017-12-31 2018-04-01 2018-07-01 2018-09-30 2018-12-30 2019-03-31 2019-06-30 2019-09-29 2019-12-29 2020-03-29 2020-06-28 2020-09-27 2020-12-27 2021-03-28 2021-06-27 2021-09-26 2021-12-26 2022-03-27 2022-07-03 2022-10-02 2023-01-01 2023-04-02 2023-07-02 2023-10-01 2023-12-31 2024-03-31 2024-06-30 2024-09-29 2024-12-29 2025-03-30
Przychód (mln) 102 89 98 97 103 94 108 100 99 110 108 102 103 117 117 117 113 128 129 120 106 117 42 126 127 122 110 100 113 116 123 120 113 127 132 135 119 141 143 139 130 144
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.5% 5.9% 10.1% 3.9% -3.48% 16.6% 0.1% 2.2% 4.3% 6.5% 7.7% 14.3% 9.4% 9.8% 10.3% 2.4% -5.87% -8.81% -67.28% 5.2% 19.8% 4.0% 161.3% -20.51% -11.35% -4.69% 11.8% 20.0% 0.2% 9.7% 7.4% 12.5% 4.7% 10.7% 8.2% 2.7% 9.6% 2.4%
Marża brutto 18.1% 17.7% 10.6% 17.1% 18.2% 15.4% 14.0% 14.6% 13.6% 15.9% 13.5% 13.1% 12.3% 13.0% 11.3% 13.0% 11.3% 12.2% 11.0% 13.2% 9.7% 14.5% -18.48% 17.8% 17.5% 15.3% 13.9% 12.5% 13.2% 12.6% 11.3% 10.4% 6.5% 7.9% 9.3% 13.8% 11.4% 10.4% 13.0% 13.6% 13.2% 16.0%
Koszty i Wydatki (mln) 94 83 96 91 95 90 105 97 97 104 106 99 101 112 114 113 111 124 128 117 108 111 58 115 115 115 106 100 109 113 122 121 118 130 131 129 119 139 133 134 128 137
EBIT (mln) 8 6 2 6 7 4 4 3 2 6 3 3 2 4 3 4 2 4 0 3 -2 6 -16 11 12 7 4 0 4 3 0 -0 -4 -3 1 6 0 2 10 5 2 7
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -6.88% -34.94% 56.0% -45.40% -70.79% 44.1% -25.78% 5.7% 15.1% -21.25% 8.5% 21.4% -9.14% -9.11% -92.17% -29.38% -177.71% 58.6% -6957.87% 281.9% 778.0% 7.1% 125.1% -96.18% -69.58% -49.80% -89.02% -123.13% -206.25% -185.52% 190.6% 6267.7% 101.5% 167.8% 649.5% -17.08% 3579.3% 261.7%
EBIT (%) 7.8% 6.6% 2.4% 6.1% 7.2% 4.1% 3.4% 3.2% 2.2% 5.0% 2.6% 3.3% 2.4% 3.7% 2.6% 3.5% 2.0% 3.1% 0.2% 2.4% -1.66% 5.4% -38.26% 8.9% 9.4% 5.5% 3.7% 0.4% 3.2% 2.9% 0.4% -0.08% -3.41% -2.27% 1.0% 4.5% 0.0% 1.4% 6.8% 3.6% 1.6% 4.9%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -0
Amortyzacja (mln) 2 2 2 2 3 3 3 3 3 3 3 3 4 4 4 4 4 4 5 5 5 5 5 5 5 5 5 5 5 5 5 4 4 4 4 4 4 4 4 4 0 0
EBITDA (mln) 12 9 4 8 10 6 5 6 6 10 6 8 8 9 9 9 -25 9 6 8 4 11 -11 17 17 12 10 5 9 9 5 5 0 1 5 10 6 6 13 9 2 7
EBITDA(%) 10.0% 9.0% 4.3% 8.2% 10.0% 6.6% 4.3% 6.6% 5.5% 7.7% 5.8% 7.4% 7.5% 7.6% 7.5% 7.6% 6.4% 6.8% 4.1% 6.7% 3.6% 8.3% -26.44% 13.3% 14.3% 9.6% 8.8% 5.2% 8.0% 7.4% 4.1% 3.7% 0.4% 1.1% 4.0% 7.5% 3.8% 4.3% 9.4% 6.6% 1.6% 4.9%
NOPLAT (mln) 10 6 2 6 8 4 2 3 3 7 3 4 4 5 5 4 -29 4 1 3 -1 6 -16 12 12 7 5 0 4 4 1 -0 -4 -3 -0 6 1 2 12 5 2 7
Podatek (mln) 3 1 0 2 3 1 0 1 1 2 0 1 -0 1 0 -0 -8 1 -1 0 -0 1 -3 2 2 1 0 0 0 0 0 -0 -2 0 3 1 0 1 2 1 0 2
Zysk Netto (mln) 6 4 1 3 3 2 1 2 0 3 2 2 3 3 4 3 -22 2 -0 1 -1 3 -11 8 7 4 3 0 3 3 1 -0 -3 -3 -3 4 1 2 10 4 1 5
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -41.10% -56.83% -51.33% -52.89% -88.30% 84.3% 203.9% 59.3% 624.1% -14.73% 124.0% 41.2% -869.05% -41.73% -101.56% -64.12% -93.95% 73.1% 16838.7% 543.7% 630.4% 49.8% 127.9% -98.74% -52.28% -29.86% -77.34% -159.41% -174.10% -204.48% -507.24% 7041.7% 140.6% 145.8% 456.3% -11.09% 29.1% 258.3%
Zysk netto (%) 5.7% 4.9% 1.2% 3.4% 3.3% 2.0% 0.5% 1.5% 0.4% 3.2% 1.6% 2.4% 2.8% 2.5% 3.4% 3.0% -19.63% 1.3% -0.05% 1.0% -1.26% 2.6% -24.94% 6.3% 5.6% 3.7% 2.7% 0.1% 3.0% 2.7% 0.5% -0.05% -2.22% -2.58% -2.04% 3.1% 0.9% 1.1% 6.7% 2.7% 1.0% 3.7%
EPS 1.64 1.24 0.34 0.92 0.96 0.53 0.16 0.43 0.11 0.97 0.49 0.68 0.79 0.82 1.09 0.95 -6.03 0.47 -0.0175 0.34 -0.36 0.8 -2.8 2.13 1.88 1.18 0.77 0.0264 0.88 0.81 0.17 -0.0154 -0.64 -0.84 -0.69 1.06 0.26 0.38 2.41 0.92 0.33 1.34
EPS (rozwodnione) 1.6 1.21 0.33 0.9 0.94 0.52 0.16 0.42 0.11 0.95 0.48 0.67 0.78 0.8 1.07 0.93 -5.96 0.46 -0.0168 0.33 -0.36 0.79 -2.8 2.11 1.85 1.15 0.75 0.0259 0.87 0.8 0.17 -0.0153 -0.64 -0.84 -0.69 1.05 0.26 0.37 2.39 0.92 0.32 1.32
Ilośc akcji (mln) 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
Ważona ilośc akcji (mln) 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD