Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
128.2 |
108.982 |
101.648 |
121.64 |
118.094 |
137.19 |
138.09 |
148.639 |
148.446 |
141.713 |
128.189 |
145.002 |
148.088 |
166.038 |
169.5 |
213.036 |
235.429 |
242.176 |
273.714 |
307.175 |
312.736 |
265.545 |
310.563 |
318.68 |
340.93 |
364.289 |
Aktywa trwałe (mln) |
40.9 |
42.381 |
41.981 |
39.393 |
37.008 |
32.764 |
33.403 |
37.765 |
35.882 |
38.447 |
55.631 |
54.994 |
53.686 |
64.747 |
63.001 |
77.397 |
97.268 |
107.725 |
144.709 |
156.072 |
156.104 |
140.177 |
135.659 |
130.448 |
115.148 |
110.475 |
Rzeczowe aktywa trwałe netto |
40.9 |
42.381 |
41.851 |
38.531 |
33.894 |
31.428 |
29.592 |
27.764 |
26.526 |
30.336 |
36.936 |
37.051 |
40.636 |
46.33 |
51.415 |
55.781 |
71.126 |
85.149 |
111.591 |
116.542 |
118.12 |
105.148 |
96.401 |
91.729 |
94.446 |
86.184 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.536 |
0.437 |
0.338 |
0.239 |
0.14 |
0.041 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.5 |
1.5 |
0.536 |
0.437 |
0.338 |
0.239 |
0.14 |
0.041 |
0.0 |
(2.933) |
(6.49) |
(5.052) |
0.0 |
0.0 |
0.0 |
Należności netto |
36.1 |
28.731 |
27.189 |
27.86 |
31.173 |
30.931 |
26.053 |
25.357 |
26.89 |
25.333 |
17.235 |
36.084 |
39.649 |
44.496 |
47.514 |
68.822 |
58.807 |
63.726 |
64.933 |
73.832 |
84.23 |
41.955 |
69.902 |
75.827 |
89.811 |
119.3 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.483 |
5.176 |
7.276 |
8.139 |
9.166 |
9.977 |
15.326 |
14.168 |
16.84 |
22.192 |
23.528 |
22.068 |
27.224 |
26.344 |
0.0 |
0.0 |
Aktywa obrotowe |
87.3 |
66.601 |
59.667 |
82.247 |
81.086 |
104.426 |
104.687 |
110.874 |
112.564 |
103.266 |
72.558 |
90.008 |
94.402 |
101.291 |
106.499 |
135.639 |
138.161 |
134.451 |
129.005 |
151.103 |
156.632 |
125.368 |
174.904 |
188.232 |
225.782 |
253.814 |
Środki pieniężne i Inwestycje |
28.6 |
13.915 |
15.298 |
34.956 |
29.902 |
54.231 |
56.95 |
65.712 |
65.491 |
51.501 |
22.764 |
21.867 |
17.25 |
17.487 |
20.307 |
19.756 |
25.695 |
15.477 |
8.361 |
8.09 |
7.809 |
11.774 |
14.465 |
8.774 |
20.571 |
25.41 |
Zapasy |
13.8 |
14.342 |
8.605 |
8.242 |
7.884 |
8.361 |
11.654 |
9.337 |
7.166 |
10.269 |
16.589 |
17.086 |
22.135 |
21.236 |
24.312 |
30.502 |
34.786 |
38.683 |
35.476 |
46.654 |
47.262 |
54.4 |
70.86 |
80.482 |
77.597 |
81.649 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
28.6 |
13.915 |
15.298 |
34.956 |
29.902 |
54.231 |
56.95 |
65.712 |
65.491 |
51.501 |
22.764 |
21.867 |
17.25 |
17.487 |
20.307 |
19.756 |
25.695 |
15.477 |
8.361 |
8.09 |
7.809 |
11.774 |
14.465 |
8.774 |
20.571 |
25.41 |
Należności krótkoterminowe |
17.4 |
19.694 |
14.178 |
15.291 |
13.99 |
18.787 |
17.218 |
17.701 |
16.575 |
15.974 |
11.369 |
21.192 |
22.851 |
24.149 |
25.543 |
36.053 |
27.838 |
32.416 |
39.679 |
38.439 |
41.889 |
18.549 |
36.727 |
43.95 |
57.927 |
54.911 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.0 |
0.0 |
0.0 |
2.25 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.378 |
0.403 |
0.465 |
0.0 |
Zobowiązania krótkoterminowe |
32.4 |
34.101 |
26.493 |
31.525 |
29.809 |
35.284 |
30.068 |
29.526 |
31.481 |
32.939 |
30.848 |
46.231 |
50.988 |
56.973 |
50.725 |
65.263 |
64.735 |
64.215 |
67.895 |
68.793 |
79.263 |
48.14 |
77.572 |
81.475 |
108.986 |
118.288 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.378) |
6.937 |
(0.465) |
0.0 |
Zobowiązania długoterminowe |
13.5 |
14.431 |
15.145 |
15.448 |
19.19 |
12.054 |
16.271 |
8.838 |
13.431 |
12.389 |
24.784 |
22.982 |
7.036 |
21.667 |
6.895 |
12.87 |
18.293 |
23.449 |
33.105 |
55.136 |
45.657 |
41.964 |
19.558 |
16.792 |
20.92 |
20.386 |
Rezerwy z tytułu odroczonego podatku |
0.5 |
0.299 |
0.0 |
0.0 |
0.0 |
0.543 |
0.0 |
4.266 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.009 |
5.127 |
4.595 |
0.0 |
0.0 |
0.961 |
0.0 |
0.0 |
0.0 |
1.452 |
1.557 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.021 |
2.618 |
4.0 |
0.0 |
Zobowiązania ogółem |
45.9 |
48.532 |
41.638 |
46.973 |
48.999 |
47.338 |
46.339 |
38.364 |
44.912 |
45.328 |
55.632 |
69.213 |
58.024 |
78.64 |
57.62 |
78.133 |
83.028 |
87.664 |
101.0 |
123.929 |
124.92 |
90.104 |
97.13 |
98.267 |
129.906 |
138.674 |
Kapitał własny |
82.3 |
60.45 |
60.01 |
74.667 |
69.095 |
89.852 |
91.751 |
110.275 |
103.534 |
96.385 |
72.557 |
75.789 |
90.064 |
87.398 |
111.88 |
134.903 |
152.401 |
154.512 |
172.714 |
183.246 |
187.816 |
175.441 |
213.433 |
220.413 |
211.024 |
225.615 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.574 |
0.953 |
1.139 |
1.663 |
3.849 |
6.846 |
7.662 |
9.397 |
12.089 |
15.18 |
21.626 |
21.088 |
24.428 |
23.219 |
31.787 |
31.547 |
26.061 |
25.07 |
Pasywa |
128.2 |
108.982 |
101.648 |
121.64 |
118.094 |
137.19 |
138.09 |
148.639 |
148.446 |
141.713 |
128.189 |
145.002 |
148.088 |
166.038 |
169.5 |
213.036 |
235.429 |
242.176 |
273.714 |
307.175 |
312.736 |
265.545 |
310.563 |
318.68 |
340.93 |
364.289 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.483 |
5.176 |
7.276 |
8.139 |
9.166 |
9.977 |
15.326 |
14.168 |
16.84 |
22.192 |
23.528 |
22.068 |
27.224 |
26.344 |
0.0 |
0.0 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.2 |
3.0 |
1.9 |
0.0 |
2.25 |
2.5 |
10.0 |
20.0 |
30.0 |
51.0 |
42.0 |
35.0 |
12.0 |
11.0 |
13.0 |
13.0 |
Środki pieniężne i inne aktywa pieniężne |
28.6 |
13.915 |
15.298 |
34.956 |
29.902 |
54.231 |
56.95 |
65.712 |
65.491 |
51.501 |
22.764 |
21.867 |
17.25 |
17.487 |
20.307 |
19.756 |
25.695 |
15.477 |
8.361 |
8.09 |
7.809 |
11.774 |
14.465 |
8.774 |
20.571 |
25.41 |
Dług netto |
(28.6) |
(13.915) |
(15.298) |
(34.956) |
(29.902) |
(54.231) |
(56.95) |
(65.712) |
(65.491) |
(51.501) |
(19.564) |
(18.867) |
(15.35) |
(17.487) |
(18.057) |
(17.256) |
(15.695) |
4.523 |
21.639 |
42.91 |
34.191 |
23.226 |
(2.465) |
2.226 |
(7.571) |
(12.41) |
Ticker |
STRT |
STRT |
STRT |
STRT |
STRT |
STRT |
STRT |
STRT |
STRT |
STRT |
STRT |
STRT |
STRT |
STRT |
STRT |
STRT |
STRT |
STRT |
STRT |
STRT |
STRT |
STRT |
STRT |
STRT |
STRT |
STRT |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |