Wall Street Experts
ver. ZuMIgo(08/25)
StoneCo Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 12 346
EBIT TTM (mln): 3 457
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
423 |
741 |
1,530 |
2,390 |
3,179 |
4,576 |
9,016 |
11,364 |
12,739 |
| Przychód Δ r/r |
0.0% |
75.2% |
106.3% |
56.2% |
33.0% |
44.0% |
97.0% |
26.0% |
12.1% |
| Marża brutto |
68.5% |
69.8% |
78.9% |
82.1% |
75.8% |
62.6% |
70.4% |
73.8% |
73.4% |
| EBIT (mln) |
95 |
141 |
743 |
1,444 |
1,468 |
1,088 |
3,981 |
5,253 |
6,114 |
| EBIT Δ r/r |
0.0% |
48.2% |
425.6% |
94.3% |
1.6% |
-25.9% |
266.0% |
32.0% |
16.4% |
| EBIT (%) |
22.6% |
19.1% |
48.6% |
60.4% |
46.2% |
23.8% |
44.1% |
46.2% |
48.0% |
| Koszty finansowe (mln) |
245 |
237 |
301 |
354 |
340 |
1,269 |
3,515 |
695 |
0 |
| EBITDA (mln) |
138 |
199 |
836 |
1,608 |
1,724 |
1,595 |
4,781 |
3,544 |
6,398 |
| EBITDA(%) |
32.7% |
26.8% |
54.6% |
67.3% |
54.2% |
34.9% |
53.0% |
31.2% |
50.2% |
| Podatek (mln) |
-27 |
9 |
137 |
286 |
290 |
-68 |
139 |
370 |
489 |
| Zysk Netto (mln) |
-122 |
-105 |
305 |
804 |
854 |
-1,377 |
-526 |
1,592 |
-1,507 |
| Zysk netto Δ r/r |
0.0% |
-14.1% |
-390.8% |
163.5% |
6.2% |
-261.3% |
-61.8% |
-402.4% |
-194.7% |
| Zysk netto (%) |
-28.9% |
-14.2% |
20.0% |
33.7% |
26.9% |
-30.1% |
-5.8% |
14.0% |
-11.8% |
| EPS |
-0.44 |
-0.38 |
1.1 |
2.9 |
2.95 |
-4.46 |
-1.69 |
4.74 |
-5.08 |
| EPS (rozwodnione) |
-0.44 |
-0.38 |
1.1 |
2.9 |
2.91 |
-4.46 |
-1.69 |
4.99 |
-5.08 |
| Ilośc akcji (mln) |
277 |
277 |
277 |
277 |
289 |
309 |
311 |
336 |
297 |
| Ważona ilośc akcji (mln) |
277 |
277 |
277 |
277 |
294 |
309 |
312 |
319 |
297 |
| Waluta |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |