Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 625.771602 | 738.546522 | 576.837794 | 384.922144 | 348.411 | 437.855 | 507.315 | 493.501 | 520.698 | 529.239 | 604.519 | 914.348 | 1 055.745 | 1 344.945 | 1 425.227 | 1 648.89 | 1 590.25 | 1 577.378 | 1 698.892 | 1 611.573 | 950.789 | 1 013.855 | 4 077.75 | 3 993.332 | 3 767.047 | 3 908.221 |
| Aktywa trwałe (mln) | 448.591965 | 533.555176 | 410.176432 | 266.158741 | 183.69 | 280.846 | 354.119 | 327.025 | 347.26 | 353.495 | 402.274 | 664.224 | 757.333 | 882.794 | 924.72 | 1 096.648 | 1 081.505 | 1 087.796 | 1 156.121 | 1 021.719 | 646.039 | 648.169 | 3 069.633 | 2 962.377 | 2 741.981 | 2 773.073 |
| Rzeczowe aktywa trwałe netto | 107.708062 | 105.445066 | 69.050349 | 48.503645 | 80.152 | 55.365 | 63.528 | 44.425 | 47.44 | 44.021 | 35.375 | 41.053 | 47.737 | 52.914 | 52.071 | 60.24 | 63.557 | 78.377 | 90.306 | 88.189 | 104.294 | 93.366 | 416.522 | 372.445 | 332.103 | 292.106 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 146.494 | 195.026 | 203.693 | 217.726 | 238.214 | 301.632 | 514.488 | 605.244 | 720.071 | 744.333 | 851.373 | 870.301 | 844.759 | 835.935 | 740.955 | 325.185 | 351.725 | 1 682.397 | 1 566.956 | 1 498.815 | 1 554.146 |
| Wartości niematerialne i prawne | 289.089137 | 340.015358 | 290.673213 | 186.025109 | 103.538 | 193.767 | 252.165 | 48.933 | 55.399 | 46.852 | 34.715 | 67.133 | 57.98 | 63.243 | 56.262 | 86.121 | 72.382 | 85.071 | 70.605 | 67.765 | 196.567 | 186.035 | 937.695 | 907.529 | 818.22 | 836.783 |
| Wartość firmy i wartości niematerialne i prawne | 289.089137 | 340.015358 | 290.673213 | 186.025109 | 103.538 | 193.767 | 252.165 | 252.626 | 273.125 | 285.066 | 336.347 | 581.621 | 663.224 | 783.314 | 800.595 | 937.494 | 942.683 | 929.83 | 906.54 | 808.72 | 521.752 | 537.76 | 2 620.092 | 2 474.485 | 2 317.035 | 2 390.929 |
| Należności netto | 93.930021 | 105.32205 | 89.679661 | 67.5976 | 80.979 | 119.695 | 125.157 | 153.821 | 154.669 | 123.903 | 118.211 | 195.306 | 238.592 | 384.929 | 373.042 | 395.497 | 405.056 | 421.458 | 434.072 | 395.2 | 217.648 | 236.796 | 760.002 | 738.923 | 832.875 | 889.609 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18.394 | 13.896 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 177.179637 | 204.991346 | 166.661361 | 118.763402 | 164.721 | 157.009 | 153.196 | 166.476 | 173.438 | 175.744 | 202.245 | 250.124 | 298.412 | 462.151 | 500.507 | 552.242 | 508.745 | 489.582 | 542.771 | 589.854 | 304.75 | 365.686 | 1 008.117 | 1 030.955 | 1 025.066 | 1 135.148 |
| Środki pieniężne i Inwestycje | 24.378533 | 40.700429 | 37.249952 | 37.867012 | 71.879 | 22.673 | 12.923 | 6.591 | 10.41 | 41.331 | 51.926 | 10.949 | 8.096 | 60.33 | 102.007 | 119.767 | 61.458 | 27.921 | 46.179 | 30.873 | 63.86 | 91.957 | 184.009 | 220.589 | 119.737 | 131.339 |
| Zapasy | 36.941892 | 30.804109 | 14.624803 | 7.018778 | 6.795 | 10.792 | 10.359 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1e-06 | 0.5 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 24.378533 | 40.700429 | 37.249952 | 37.867012 | 71.879 | 22.673 | 12.923 | 6.591 | 10.41 | 41.331 | 51.926 | 10.949 | 8.096 | 60.33 | 102.007 | 119.767 | 61.458 | 27.921 | 46.179 | 30.873 | 63.86 | 91.957 | 184.009 | 220.589 | 119.737 | 131.339 |
| Należności krótkoterminowe | 111.78064 | 149.897997 | 128.766463 | 107.063106 | 91.289 | 77.425 | 63.452 | 90.588 | 65.839 | 75.36 | 77.45 | 131.074 | 178.282 | 356.847 | 246.694 | 316.285 | 359.568 | 251.456 | 244.527 | 221.995 | 139.507 | 147.826 | 271.769 | 357.253 | 414.98 | 449.347 |
| Dług krótkoterminowy | 11.048005 | 6.587879 | 7.568381 | 4.096703 | 18.646 | 9.244 | 79.81 | 51.087 | 1.796 | 1.546 | 1.456 | 1.667 | 1.238 | 1.858 | 0.467 | 0.534 | 0.47 | 0.228 | 0.313 | 0.356 | 18.482 | 20.573 | 72.922 | 76.349 | 65.899 | 60.195 |
| Zobowiązania krótkoterminowe | 136.449857 | 167.375328 | 151.266621 | 122.286287 | 124.564 | 192.881 | 253.131 | 271.515 | 195.802 | 187.835 | 242.397 | 352.671 | 426.3 | 688.833 | 690.322 | 821.504 | 912.624 | 802.821 | 775.63 | 742.536 | 349.211 | 336.958 | 1 289.302 | 1 349.802 | 1 374.329 | 1 367.296 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 11.126478 | 13.516 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 122.021 | 131.908 | 149.54 | 142.608 | 119.1 | 133.925 | 0.0 | 0.0 | 57.864 | 66.418 | 361.885 | 337.034 | 301.674 | 0.0 |
| Zobowiązania długoterminowe | 336.4657 | 386.307533 | 331.327885 | 155.839666 | 102.112 | 56.898 | 57.552 | 51.019 | 172.044 | 191.601 | 267.976 | 469.811 | 534.954 | 740.922 | 1 011.517 | 1 175.966 | 1 164.699 | 1 277.117 | 1 015.889 | 1 064.458 | 253.041 | 278.354 | 1 845.153 | 1 659.785 | 1 556.654 | 1 755.608 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 13.767837 | 0.0 | 0.0 | 0.0 | 0.854 | 2.446 | 1.14 | 0.819 | 4.7 | 9.051 | 19.642 | 50.724 | 53.018 | 63.02 | 77.997 | 92.581 | 103.443 | 6.76 | 5.329 | 21.408 | 16.05 | 110.628 | 40.109 | 40.509 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 84.951 | 72.185 | 401.25 | 370.398 | 281.307 | 305.592 |
| Zobowiązania ogółem | 472.915557 | 553.682861 | 482.594506 | 278.125953 | 226.676 | 249.779 | 310.683 | 322.534 | 367.846 | 379.436 | 510.373 | 822.482 | 961.254 | 1 429.755 | 1 701.839 | 1 997.47 | 2 077.323 | 2 079.938 | 1 791.519 | 1 806.994 | 602.252 | 615.312 | 3 134.455 | 3 009.587 | 2 930.983 | 3 122.904 |
| Kapitał własny | 148.698558 | 167.954405 | 84.662072 | 96.951308 | 119.202 | 143.024 | 152.148 | 124.414 | 127.933 | 127.181 | 90.326 | 59.061 | (52.456) | (142.832) | (329.7) | (441.235) | (566.152) | (568.193) | (155.513) | (195.421) | 348.537 | 398.543 | 943.295 | 983.745 | 836.064 | 785.317 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 33.728 | 77.56 | 107.432 | 117.953 | 148.534 | 194.951 | 69.471 | 60.18 | 62.886 | 51.546 | 31.577 | 39.787 | 561.678 | 501.208 | 479.369 | 453.586 |
| Pasywa | 621.614116 | 721.637266 | 576.837794 | 384.922144 | 345.878 | 392.803 | 462.831 | 446.948 | 495.779 | 506.617 | 600.699 | 881.543 | 908.798 | 1 286.923 | 1 372.139 | 1 556.235 | 1 511.171 | 1 511.745 | 1 698.892 | 1 611.573 | 950.789 | 1 013.855 | 4 077.75 | 3 993.332 | 3 767.047 | nan |
| Inwestycje | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18.394 | 13.896 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług (mln) | 347.513705 | 379.126576 | 338.896266 | 159.935369 | 120.758 | 59.564 | 126.979 | 95.454 | 164.754 | 181.498 | 217.946 | 286.216 | 385.174 | 431.703 | 665.128 | 743.127 | 741.508 | 936.436 | 883.119 | 954.585 | 244.405 | 271.203 | 1 596.362 | 1 555.105 | 1 493.034 | 1 659.216 |
| Środki pieniężne i inne aktywa pieniężne | 24.378533 | 40.700429 | 37.249952 | 37.867012 | 71.879 | 22.673 | 12.923 | 6.591 | 10.41 | 41.331 | 51.926 | 10.949 | 8.096 | 60.33 | 102.007 | 119.767 | 61.458 | 27.921 | 46.179 | 30.873 | 63.86 | 91.957 | 184.009 | 220.589 | 119.737 | 131.339 |
| Dług netto | 323.135173 | 338.426146 | 301.646315 | 122.068357 | 48.879 | 36.891 | 114.056 | 88.863 | 154.344 | 140.167 | 166.02 | 275.267 | 377.078 | 371.373 | 563.121 | 623.36 | 680.05 | 908.515 | 836.94 | 923.712 | 180.545 | 179.246 | 1 412.353 | 1 334.516 | 1 373.297 | 1 527.877 |
| Ticker | STGW | STGW | STGW | STGW | STGW | STGW | STGW | STGW | STGW | STGW | STGW | STGW | STGW | STGW | STGW | STGW | STGW | STGW | STGW | STGW | STGW | STGW | STGW | STGW | STGW | STGW |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |