Stewart Information Services Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,071 935 1,272 1,780 2,243 2,183 2,431 2,471 2,107 1,555 1,707 1,672 1,635 1,910 1,928 1,871 2,034 2,007 1,956 1,908 1,940 2,288 3,306 3,069 2,257 2,490
Przychód Δ r/r 0.0% -12.7% 35.9% 40.0% 26.0% -2.7% 11.4% 1.7% -14.8% -26.2% 9.8% -2.0% -2.2% 16.9% 0.9% -3.0% 8.7% -1.3% -2.5% -2.5% 1.7% 18.0% 44.5% -7.2% -26.5% 10.3%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% -18001.0% -17701.4% 83.6% 81.0% 78.9% 77.5% 97.3%
EBIT (mln) -12 -51 15 83 121 64 63 -15 -130 -1,766 -135 -86 -91 -83 -26 -90 -131 -9 8 65 68 204 417 232 -15 47
EBIT Δ r/r 0.0% 311.4% -128.7% 461.8% 46.0% -46.8% -2.0% -123.6% 775.9% 1256.5% -92.4% -36.5% 5.8% -8.1% -69.2% 249.6% 45.6% -93.0% -184.3% 738.2% 4.5% 200.3% 104.8% -44.5% -106.5% -411.1%
EBIT (%) -1.2% -5.5% 1.2% 4.6% 5.4% 2.9% 2.6% -0.6% -6.2% -113.5% -7.9% -5.1% -5.5% -4.4% -1.3% -4.8% -6.4% -0.5% 0.4% 3.4% 3.5% 8.9% 12.6% 7.5% -0.7% 1.9%
Koszty finansowe (mln) 1 2 2 1 1 1 3 6 7 6 4 5 5 5 3 3 2 3 3 4 4 3 5 18 20 20
EBITDA (mln) 6 -30 37 104 146 95 97 23 -89 -1,725 -107 -64 -71 -66 -8 -65 -100 21 34 90 90 223 454 289 47 109
EBITDA(%) 0.5% -3.2% 2.9% 5.9% 6.5% 4.4% 4.0% 0.9% -4.2% -110.9% -6.3% -3.8% -4.3% -3.4% -0.4% -3.5% -4.9% 1.0% 1.7% 4.7% 4.7% 9.7% 13.7% 9.4% 2.1% 4.4%
Podatek (mln) 18 1 32 59 76 51 57 23 -24 2 -20 8 9 -30 28 14 6 20 15 14 27 49 94 51 15 -26
Zysk Netto (mln) 28 1 49 94 124 83 89 43 -40 -242 -51 -13 2 109 63 30 -6 55 49 48 79 155 323 162 30 73
Zysk netto Δ r/r 0.0% -97.9% 7934.0% 94.1% 31.0% -33.3% 7.6% -51.3% -193.0% 501.3% -78.9% -75.3% -118.7% 4550.0% -42.3% -52.8% -120.9% -994.2% -12.3% -2.3% 65.4% 97.0% 108.7% -49.8% -81.2% 140.8%
Zysk netto (%) 2.7% 0.1% 3.8% 5.3% 5.5% 3.8% 3.7% 1.8% -1.9% -15.6% -3.0% -0.8% 0.1% 5.7% 3.3% 1.6% -0.3% 2.8% 2.5% 2.5% 4.1% 6.8% 9.8% 5.3% 1.3% 2.9%
EPS 1.96 0.0402 3.01 5.43 6.93 4.56 4.89 2.37 -2.21 -13.37 -2.8 -0.69 0.12 5.66 2.85 1.24 -0.26 1.86 2.08 2.02 3.33 6.25 12.05 6.0 1.12 2.65
EPS (rozwodnione) 1.95 0.0402 2.98 5.43 6.88 4.53 4.86 2.36 -2.21 -13.37 -2.8 -0.69 0.12 4.61 2.6 1.24 -0.26 1.85 2.06 2.01 3.31 6.22 11.9 5.94 1.11 2.61
Ilośc akcji (mln) 15 14 16 18 18 18 18 18 18 18 18 18 19 19 22 24 24 23 23 24 24 25 27 27 27 28
Ważona ilośc akcji (mln) 15 15 16 18 18 18 18 18 18 18 18 18 19 24 25 25 24 23 24 24 24 25 27 27 28 28
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD