Stewart Information Services Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31 2025-06-30
Przychód (mln) 522 449 532 557 497 438 489 553 526 443 485 502 526 437 493 508 470 399 472 560 510 440 516 596 737 689 819 837 962 853 844 716 656 524 549 602 582 554 602 668 666 596 738
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -4.77% -2.37% -7.98% -0.60% 5.7% 1.1% -0.81% -9.33% -0.02% -1.31% 1.5% 1.2% -10.60% -8.85% -4.22% 10.2% 8.5% 10.4% 9.3% 6.5% 44.5% 56.5% 58.7% 40.5% 30.5% 23.9% 3.1% -14.38% -31.79% -38.53% -34.94% -16.01% -11.24% 5.7% 9.7% 11.0% 14.4% 7.6% 22.5%
Marża brutto 33.5% -19677.35% -18328.44% -17823.65% 23.2% -19914.83% -17564.79% -16899.51% 100.0% -17577.45% -18189.35% -17542.44% -72561.24% -18258.07% -17339.32% -17788.66% -73073.95% -19260.43% -18128.25% -15597.01% -67347.51% -16235.04% -14356.94% -16440.48% 259.7% -18123.14% -16728.83% -18136.18% 278.6% -22147.33% -19093.60% -21006.67% 1.2% -22929.15% -23451.32% -21580.57% 65377.1% -24606.35% -25187.85% -23202.36% 100.0% 100000.0% -80804.28%
Koszty i Wydatki (mln) 506 468 501 562 494 454 448 514 503 437 452 483 508 440 462 483 450 406 443 468 506 431 467 519 653 615 689 720 848 773 757 671 635 534 524 575 -558 -542 -568 668 631 -6 191
EBIT (mln) 115 -20 28 -8 115 -17 39 36 20 5 30 17 1,633,232 -4 29 23 1,543,051 -8 27 89 1,532,517 8 46 73 2 72 126 112 112 80 94 45 21 -8 -50 -45 -4 12 -4 0 35 6 -6
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.3% -12.68% 38.0% 552.3% -82.35% 127.9% -21.67% -54.18% 8025214.5% -186.13% -5.35% 38.6% -5.52% 96.2% -4.17% 285.1% -0.68% 199.0% 67.9% -18.12% -100.00% 800.0% 173.5% 55.0% 5806.8% 11.6% -25.56% -60.18% -81.49% -110.35% -153.45% -200.64% -120.69% 247.4% -92.58% -100.00% 924.6% -51.66% 58.5%
EBIT (%) 22.0% -4.35% 5.3% -1.44% 23.2% -3.89% 7.9% 6.5% 3.9% 1.1% 6.2% 3.3% 310698.8% -0.94% 5.8% 4.5% 328354.9% -2.02% 5.8% 15.8% 300548.9% 1.8% 8.9% 12.2% 0.3% 10.4% 15.4% 13.4% 11.6% 9.4% 11.1% 6.2% 3.2% -1.58% -9.14% -7.49% -0.74% 2.2% -0.62% 0.0% 5.3% 1.0% -0.80%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 5 5 5 5 5 0 0 0 0 0 0 0
Koszty finansowe (mln) 1 0 0 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 3 4 5 5 5 5 5 5 5 5 5 5 5 5 -5
Amortyzacja (mln) 8 7 7 8 8 8 7 7 7 6 6 7 6 6 6 6 6 6 6 6 5 4 4 5 6 6 7 9 14 14 14 14 15 15 16 16 16 15 15 15 16 15 -15
EBITDA (mln) 14 -11 39 3 12 -7 50 47 31 13 40 26 25 4 38 32 27 -0 36 98 10 14 54 82 90 81 137 126 131 98 106 64 41 10 46 49 39 28 49 63 56 21 21
EBITDA(%) 4.3% -2.77% 6.6% -0.07% 1.9% -2.00% 9.4% 7.8% 5.3% 2.5% 7.6% 4.6% 4.2% 0.5% 7.1% 5.8% 5.0% -0.52% 7.0% 16.8% 1.3% 2.8% 9.7% 13.0% 11.6% 11.3% 16.2% 14.5% 13.1% 11.0% -1.46% 8.2% 5.5% 1.3% -6.31% -4.76% 1.9% -1.47% 1.9% 9.5% 8.4% 3.6% 2.9%
NOPLAT (mln) 16 -19 31 -6 3 -16 42 39 23 6 33 19 17 -3 31 25 20 -7 29 91 4 9 49 76 84 74 129 116 114 80 87 46 21 -10 25 27 19 7 29 43 35 6 39
Podatek (mln) 2 -8 10 5 -2 -7 14 9 3 -0 11 5 -1 -1 6 4 5 -2 7 21 1 2 11 16 20 17 31 23 23 18 20 11 2 -5 5 9 6 1 8 9 8 0 -0
Zysk Netto (mln) 12 -12 17 -13 3 -11 24 26 17 4 19 11 15 -4 22 18 11 -7 19 66 -0 5 34 56 60 54 95 89 85 58 62 29 18 -5 16 14 9 3 17 30 23 3 42
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -78.04% -10.07% 38.0% 295.8% 541.0% 136.5% -21.32% -58.51% -9.81% -192.49% 20.5% 60.4% -24.48% 79.0% -13.73% 276.6% -100.27% 176.5% 76.9% -15.43% 192593.5% 947.6% 177.7% 58.6% 43.3% 6.8% -34.97% -66.80% -78.64% -109.01% -74.35% -52.44% -51.73% 160.0% 9.7% 115.0% 158.0% -1.69% 141.2%
Zysk netto (%) 2.3% -2.77% 3.2% -2.42% 0.5% -2.55% 4.8% 4.8% 3.2% 0.9% 3.8% 2.2% 2.9% -0.86% 4.5% 3.5% 2.4% -1.70% 4.1% 11.8% -0.01% 1.2% 6.6% 9.4% 8.1% 7.9% 11.6% 10.6% 8.9% 6.8% 7.3% 4.1% 2.8% -1.00% 2.9% 2.3% 1.5% 0.6% 2.9% 4.5% 3.4% 0.5% 5.7%
EPS 0.49 -0.52 0.72 -0.58 0.11 -0.48 0.5 1.13 0.71 0.17 0.79 0.47 0.63 -0.16 0.95 0.75 0.48 -0.29 0.82 2.8 -0.0013 0.22 1.44 2.22 2.23 2.03 3.54 3.3 3.18 2.15 2.28 1.09 0.67 -0.19 0.58 0.51 0.32 0.11 0.63 1.09 0.82 0.11 1.47
EPS (rozwodnione) 0.49 -0.52 0.72 -0.58 0.11 -0.48 0.49 1.12 0.71 0.17 0.79 0.46 0.63 -0.16 0.95 0.74 0.48 -0.29 0.81 2.78 -0.0013 0.22 1.44 2.21 2.22 2.01 3.5 3.26 3.12 2.11 2.26 1.08 0.67 -0.19 0.58 0.51 0.32 0.11 0.62 1.07 0.8 0.11 1.47
Ilośc akcji (mln) 24 24 24 23 23 23 23 23 23 23 23 23 24 24 24 24 24 23 24 24 24 24 24 25 27 27 27 27 27 27 27 27 27 27 27 27 27 28 28 28 28 28 28
Ważona ilośc akcji (mln) 24 24 24 23 23 23 24 24 23 24 24 24 24 24 24 24 24 24 24 24 24 24 24 25 27 27 27 27 27 27 27 27 27 27 27 28 28 28 28 28 28 28 28
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD