Sensata Technologies Holding plc

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,403 1,423 1,135 1,540 1,827 1,914 1,981 2,410 2,975 3,202 3,307 3,522 3,451 3,046 3,821 4,029 4,071 3,933
Przychód Δ r/r 0.0% 1.4% -20.2% 35.7% 18.6% 4.8% 3.5% 21.7% 23.5% 7.6% 3.3% 6.5% -2.0% -11.7% 25.5% 5.5% 1.0% -3.4%
Marża brutto 32.7% 33.1% 34.6% 38.4% 36.1% 34.3% 36.6% 35.0% 33.5% 34.9% 35.2% 35.6% 34.3% 30.4% 33.5% 32.7% 26.6% 29.4%
EBIT (mln) 122 80 58 228 294 277 363 372 394 492 552 710 557 338 633 509 554 149
EBIT Δ r/r 0.0% -34.6% -27.4% 293.1% 28.8% -5.7% 31.0% 2.2% 5.9% 25.0% 12.2% 28.6% -21.6% -39.4% 87.5% -19.6% 8.8% -73.0%
EBIT (%) 8.7% 5.6% 5.1% 14.8% 16.1% 14.5% 18.4% 15.4% 13.2% 15.4% 16.7% 20.2% 16.1% 11.1% 16.6% 12.6% 13.6% 3.8%
Koszty finansowe (mln) 191 198 151 106 100 100 95 107 138 166 160 154 159 172 -179,291 179 182 156
EBITDA (mln) 319 319 298 412 496 512 520 595 672 800 852 878 923 626 922 790 860 457
EBITDA(%) 22.8% 22.4% 26.3% 26.8% 27.1% 26.8% 26.2% 24.7% 22.6% 25.0% 25.8% 24.9% 26.7% 20.5% 24.1% 19.6% 21.1% 11.6%
Podatek (mln) 63 54 43 38 69 -5 46 -30 -142 59 -6 -73 108 1 50 86 22 -140
Zysk Netto (mln) -252 -135 -28 130 6 177 188 284 348 262 408 599 283 164 364 311 -4 128
Zysk netto Δ r/r 0.0% -46.7% -79.4% -569.8% -95.0% 2641.4% 6.0% 50.8% 22.5% -24.5% 55.6% 46.7% -52.8% -41.9% 121.3% -14.5% -101.3% -3386.7%
Zysk netto (%) -18.0% -9.5% -2.4% 8.4% 0.4% 9.3% 9.5% 11.8% 11.7% 8.2% 12.3% 17.0% 8.2% 5.4% 9.5% 7.7% -0.1% 3.3%
EPS -1.75 -0.93 -0.19 1.76 0.04 1.0 1.07 1.67 2.05 1.54 2.39 3.55 1.76 1.04 2.3 2.0 -0.0257 0.85
EPS (rozwodnione) -1.75 -0.93 -0.19 1.75 0.04 0.98 1.05 1.65 2.03 1.53 2.37 3.53 1.75 1.04 2.28 1.99 -0.0257 0.85
Ilośc akcji (mln) 144 144 144 161 175 177 176 170 170 171 171 169 161 157 158 155 152 150
Ważona ilośc akcji (mln) 144 144 144 162 181 182 179 172 172 171 172 170 162 158 159 156 152 151
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD