Sensata Technologies Holding plc

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 705 751 770 727 726 797 828 790 788 807 840 819 841 886 914 874 848 870 884 850 847 774 577 788 906 943 993 951 935 976 1,021 1,018 1,015 998 1,062 1,001 992 1,007 1,036 983 908 911
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 3.0% 6.1% 7.4% 8.6% 8.5% 1.3% 1.5% 3.7% 6.6% 9.8% 8.8% 6.7% 0.9% -1.78% -3.30% -2.73% -0.15% -11.05% -34.76% -7.23% 7.1% 21.7% 72.2% 20.6% 3.1% 3.5% 2.8% 7.1% 8.6% 2.3% 4.1% -1.67% -2.19% 0.9% -2.43% -1.82% -8.54% -9.48%
Marża brutto 33.4% 32.5% 32.8% 34.5% 34.4% 33.7% 35.1% 35.6% 35.4% 34.0% 35.6% 35.6% 35.7% 34.3% 36.3% 36.1% 35.9% 33.3% 34.9% 34.7% 34.3% 26.8% 28.5% 32.7% 32.7% 32.6% 33.7% 33.9% 33.7% 32.7% 32.7% 31.8% 33.6% 32.8% 31.1% 31.3% 25.4% 31.5% 25.5% 23.4% 27.1% 29.9%
Koszty i Wydatki (mln) 614 648 667 619 626 682 698 666 660 675 694 678 688 735 736 704 685 723 720 697 700 711 540 672 751 780 823 789 780 836 869 873 848 843 923 859 871 861 911 1,182 834 789
EBIT (mln) 76 102 93 107 91 114 128 123 128 121 139 140 152 148 178 222 162 143 147 146 121 59 -2 127 154 157 165 161 150 126 139 124 152 149 118 116 121 145 126 85 74 122
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 19.4% 10.9% 37.5% 14.9% 40.0% 6.7% 8.7% 14.0% 19.1% 21.9% 27.9% 58.8% 6.8% -3.44% -17.20% -34.27% -25.65% -58.91% -101.27% -13.20% 27.7% 168.7% 8919.9% 27.2% -2.90% -20.02% -15.67% -23.09% 1.8% 18.2% -15.06% -6.31% -20.26% -2.72% 6.5% -26.66% -39.29% -15.61%
EBIT (%) 10.8% 13.6% 12.1% 14.7% 12.5% 14.3% 15.5% 15.5% 16.2% 15.0% 16.6% 17.1% 18.1% 16.7% 19.5% 25.5% 19.1% 16.4% 16.7% 17.2% 14.3% 7.6% -0.32% 16.1% 17.0% 16.7% 16.6% 17.0% 16.0% 12.9% 13.6% 12.2% 15.0% 14.9% 11.1% 11.6% 12.2% 14.4% 12.1% 8.7% 8.1% 13.4%
Przychody fiansowe (mln) 0 0 32 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 45 44 40 38 37 31,209 4 6 6 1 4
Koszty finansowe (mln) 36 35 0 30 42 42 42 41 41 40 40 40 39 38 38 38 39 39 40 40 40 39 41 44 47 44 45 45 45 45 45 45 44 40 38 37 36 38 41 39 -38 38
Amortyzacja (mln) 46 68 72 68 75 76 76 77 50 69 67 68 39 63 60 60 36 63 64 36 66 68 63 33 63 63 66 66 63 83 10 72 72 72 87 73 75 72 73 78 0 0
EBITDA (mln) 135 148 169 176 161 196 204 199 197 195 205 211 221 208 227 272 221 209 208 204 187 114 63 198 218 181 232 218 221 144 168 304 241 222 194 191 -131 209 212 -127 74 190
EBITDA(%) 18.4% 19.9% 22.0% 24.2% 24.2% 24.7% 24.8% 25.4% 21.4% 24.9% 25.3% 25.5% 23.1% 23.7% 26.1% 26.2% 23.0% 24.2% 25.8% 21.3% 28.1% 18.5% 16.7% 20.1% 24.1% 19.7% 23.9% 24.0% 23.8% 21.4% 21.7% 19.3% 25.1% 22.8% 20.3% 21.7% 19.8% 21.9% 19.1% -12.94% 8.1% 20.9%
NOPLAT (mln) 32 46 50 66 44 77 86 81 77 86 98 103 115 105 129 174 119 107 104 99 81 7 -41 92 108 74 121 107 113 30 55 187 125 110 69 81 -242 99 99 -245 35 91
Podatek (mln) -37 11 9 13 -174 16 21 11 11 14 19 15 -54 14 23 25 -135 21 31 28 27 -2 1 15 -14 20 8 22 1 8 20 46 12 24 20 18 -40 23 27 -220 29 21
Zysk Netto (mln) 70 35 41 53 218 61 66 70 67 72 79 88 169 90 105 149 254 85 73 71 54 8 -43 77 122 54 113 85 112 22 35 140 113 86 49 63 -202 76 72 -25,034 6 70
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 214.0% 71.4% 60.2% 31.3% -69.52% 18.4% 21.3% 26.2% 154.2% 26.1% 32.5% 69.4% 50.2% -6.00% -30.25% -52.60% -78.93% -90.09% -157.93% 8.6% 127.3% 537.3% 365.4% 10.7% -7.97% -58.24% -69.14% 65.1% 1.1% 285.1% 41.0% -55.22% -278.73% -12.03% 46.0% -39962.42% 102.9% -8.03%
Zysk netto (%) 9.9% 4.7% 5.3% 7.3% 30.0% 7.6% 7.9% 8.8% 8.4% 8.9% 9.5% 10.7% 20.1% 10.2% 11.5% 17.1% 30.0% 9.8% 8.3% 8.3% 6.3% 1.1% -7.38% 9.7% 13.4% 5.7% 11.4% 8.9% 12.0% 2.3% 3.4% 13.8% 11.2% 8.7% 4.6% 6.3% -20.38% 7.6% 6.9% -2546.61% 0.6% 7.7%
EPS 0.41 0.21 0.24 0.31 1.28 0.36 0.38 0.41 0.39 0.42 0.46 0.51 0.99 0.53 0.61 0.89 1.55 0.52 0.45 0.44 0.34 0.05 -0.27 0.49 0.77 0.34 0.71 0.54 0.71 0.14 0.22 0.91 0.74 0.57 0.32 0.41 -1.34 0.51 0.48 -0.17 0.0387 0.47
EPS (rozwodnione) 0.41 0.21 0.24 0.31 1.28 0.35 0.38 0.41 0.39 0.42 0.46 0.51 0.98 0.52 0.61 0.88 1.54 0.52 0.45 0.44 0.34 0.05 -0.27 0.49 0.77 0.34 0.71 0.53 0.7 0.14 0.22 0.91 0.74 0.56 0.32 0.41 -1.34 0.5 0.47 -0.17 0.0386 0.47
Ilośc akcji (mln) 169 169 170 170 170 170 171 171 171 171 171 171 171 171 171 167 164 163 162 160 158 158 157 157 157 158 158 158 158 157 156 154 153 153 153 152 151 150 151 151 150 148
Ważona ilośc akcji (mln) 171 171 172 172 170 171 171 171 172 172 172 172 173 173 173 169 165 165 162 161 160 158 157 158 159 159 159 159 159 159 157 155 153 153 153 152 151 151 151 151 150 149
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD