Stratasys Ltd.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 217 173 182 168 173 168 172 157 175 163 170 156 179 154 170 162 177 155 163 157 160 133 118 128 142 134 147 159 167 163 167 162 159 149 160 162 156 144 138 140 150 136
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -20.15% -2.79% -5.62% -6.21% 1.1% -2.83% -1.21% -0.83% 2.3% -5.72% 0.1% 4.0% -1.24% 1.0% -4.15% -2.83% -9.58% -14.42% -27.91% -18.78% -11.09% 1.0% 25.0% 24.3% 17.3% 21.8% 13.3% 2.0% -4.64% -8.60% -4.11% -0.04% -1.83% -3.57% -13.59% -13.65% -3.82% -5.56%
Marża brutto 48.4% 26.7% 45.5% -47.68% 30.6% 48.3% 46.2% 46.9% 47.3% 47.1% 49.1% 48.3% 48.7% 49.2% 49.1% 48.7% 49.1% 49.2% 49.7% 49.2% 49.1% 45.0% 37.2% 38.9% 46.4% 41.4% 43.0% 42.9% 43.7% 42.6% 40.5% 43.6% 43.1% 43.8% 41.5% 40.5% 48.3% 44.4% 43.8% 44.8% 46.3% 44.3%
Koszty i Wydatki (mln) 231 256 223 406 265 188 190 177 205 175 174 163 185 160 172 159 181 159 162 163 163 153 147 146 145 153 170 181 183 183 190 178 158 166 193 205 150 168 164 165 160 148
EBIT (mln) -91 -221 -33 -931 -188 -21 -17 -19 -29 -13 -5 -7 -6 -6 -2 3 -4 -3 1 -6 -3 -20 -29 -404 -3 -18 -23 -22 -16 -20 -24 -16 -14 -17 -34 -43 6 -24 -26 -25 -10 -12
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 105.8% -90.47% -48.86% -97.92% -84.47% -40.03% -70.55% -64.49% -79.51% -48.81% -61.76% 148.7% -36.36% -49.40% 141.7% -277.67% -13.73% 508.4% -3737.02% 6692.5% -22.92% -7.75% -22.39% -94.58% 539.0% 6.7% 3.6% -28.71% -15.09% -14.23% 43.0% 173.9% 143.1% 45.0% -22.63% -40.50% -264.02% -49.06%
EBIT (%) -42.03% -127.89% -18.37% -555.75% -108.33% -12.54% -9.96% -12.32% -16.64% -7.74% -2.97% -4.41% -3.33% -4.20% -1.13% 2.1% -2.15% -2.11% 0.5% -3.78% -2.05% -14.97% -24.89% -316.12% -1.78% -13.68% -15.46% -13.78% -9.68% -11.98% -14.13% -9.63% -8.62% -11.24% -21.07% -26.40% 3.8% -16.90% -18.87% -18.19% -6.45% -9.12%
Przychody fiansowe (mln) 4 0 0 0 0 0 1 0 0 0 0 0 1 0 0 0 1 1 2 0 2 0 0 0 0 0 0 0 0 0 0 0 2 1 1 1 1 1 0 1 0 1
Koszty finansowe (mln) 0 5 0 4 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 1 1 1 1 0 2 2 0 0 2 0 1 0 0 0
Amortyzacja (mln) 30 29 27 28 25 23 23 23 23 17 16 17 17 15 15 15 15 13 12 13 13 12 13 12 12 14 14 8 8 9 9 15 10 12 8 13 12 12 12 11 10 11
EBITDA (mln) 17 -55 -13 -211 755 3 6 4 -6 4 11 10 11 9 13 19 12 9 13 7 10 -7 -16 -404 10 -5 -9 -14 -1 -10 -14 -1 2 -5 -25 -29 18 -12 -15 -14 1 -2
EBITDA(%) -6.29% -31.76% -10.96% -125.79% 491.0% 2.3% 2.9% 2.3% -17.76% 3.3% 7.4% 6.5% -3.33% 5.8% 7.8% 11.5% -2.15% 6.1% 8.1% 4.4% 6.1% -5.60% -14.14% 297.4% -1.78% -3.40% -6.01% -5.16% -9.51% -2.63% -5.35% -24.81% 1.0% -11.24% -21.07% -26.40% 11.2% -16.98% -10.52% -10.13% 0.4% -1.20%
NOPLAT (mln) -95 -226 -34 -935 -189 -21 -16 -19 -30 -12 -5 -7 -5 -6 -2 3 -3 -3 3 -6 -2 -21 -29 -404 -2 -19 -23 -23 -2 -21 -25 24 4 -16 -33 -42 7 -23 -27 -24 -10 -11
Podatek (mln) -3 -10 -11 -33 44 2 2 2 -16 1 1 3 4 1 0 0 4 1 1 1 0 0 -2 -0 -14 -1 -4 -1 2 -0 -0 3 3 4 1 1 1 1 1 1 1 0
Zysk Netto (mln) -92 -216 -25 -901 -232 -23 -18 -21 -15 -14 -6 -10 -10 -13 -4 -1 6 -2 1 -7 -3 -22 -28 -405 11 -19 -20 -18 -5 -21 -24 19 1 -20 -39 -47 -15 -26 -26 -27 -42 -13
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 152.5% -89.30% -25.24% -97.69% -93.65% -40.12% -67.62% -51.23% -32.39% -5.89% -25.07% -93.31% 163.2% -82.59% 125.7% 922.2% -144.24% 856.1% -2529.34% 5735.8% 495.3% -12.86% -27.97% -95.54% -143.85% 10.4% 20.5% 203.7% 125.8% -5.15% 59.0% -352.17% -1299.36% 31.2% -33.33% -43.71% 180.4% -49.76%
Zysk netto (%) -42.38% -125.22% -13.56% -537.82% -134.02% -13.78% -10.75% -13.25% -8.42% -8.49% -3.52% -6.52% -5.56% -8.48% -2.64% -0.42% 3.6% -1.46% 0.7% -4.41% -1.74% -16.33% -23.79% -316.72% 7.7% -14.09% -13.71% -11.37% -2.90% -12.77% -14.58% 11.6% 0.8% -13.25% -24.17% -29.16% -9.57% -18.04% -18.65% -19.01% -27.90% -9.60%
EPS -1.81 -4.24 -0.48 -17.35 -4.46 -0.44 -0.35 -0.4 -0.28 -0.26 -0.11 -0.19 -0.19 -0.24 -0.0835 -0.0126 0.12 -0.0421 0.02 -0.13 -0.0513 -0.4 -0.51 -7.35 0.2 -0.32 -0.31 -0.28 -0.0763 -0.32 -0.37 0.28 0.0186 -0.29 -0.56 -0.68 -0.22 -0.37 -0.36 -0.37 -0.59 -0.18
EPS (rozwodnione) -1.81 -4.24 -0.48 -17.35 -4.46 -0.44 -0.35 -0.4 -0.28 -0.26 -0.11 -0.19 -0.19 -0.24 -0.0835 -0.0126 0.12 -0.0421 0.02 -0.13 -0.0512 -0.4 -0.51 -7.35 0.2 -0.32 -0.31 -0.28 -0.0744 -0.32 -0.36 0.28 0.0186 -0.29 -0.56 -0.68 -0.22 -0.37 -0.36 -0.37 -0.59 -0.18
Ilośc akcji (mln) 51 51 51 52 52 52 52 52 53 53 53 53 53 54 54 54 54 54 54 53 54 54 55 55 55 59 65 65 63 65 66 67 67 68 69 69 69 70 71 71 71 72
Ważona ilośc akcji (mln) 51 51 52 52 52 52 52 52 53 53 53 53 53 54 54 54 54 54 55 54 55 55 55 55 55 59 65 65 65 66 67 67 67 68 69 69 69 70 71 71 71 72
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD