Stratasys Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 578
EBIT TTM (mln): -69
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 38 36 38 40 51 70 83 104 112 124 98 117 156 215 484 750 696 672 668 663 636 521 607 651 628 572
Przychód Δ r/r 0.0% -5.3% 5.5% 6.0% 27.8% 38.2% 17.8% 25.3% 8.1% 10.9% -21.0% 19.1% 33.1% 38.1% 125.0% 54.9% -7.2% -3.4% -0.6% -0.8% -4.1% -18.1% 16.6% 7.3% -3.7% -8.8%
Marża brutto 70.7% 66.6% 61.2% 61.2% 64.4% 60.2% 57.4% 49.6% 53.2% 53.3% 47.2% 47.9% 52.9% 51.1% 46.7% 48.3% 14.7% 47.2% 48.3% 49.0% 49.3% 42.1% 42.8% 42.4% 47.7% 44.9%
EBIT (mln) 2 0 3 4 9 13 14 16 18 21 6 13 29 17 -29 -148 -1,374 -87 -31 -9 -12 267 -79 -57 -75 -86
EBIT Δ r/r 0.0% -82.1% 686.3% 3.6% 141.9% 48.7% 8.9% 10.4% 18.1% 11.5% -71.7% 131.2% 115.4% -41.0% -269.0% 412.2% 826.9% -93.7% -64.8% -71.0% 32.2% -2380.1% -129.7% -27.8% 31.4% 14.0%
EBIT (%) 6.6% 1.2% 9.3% 9.1% 17.2% 18.5% 17.1% 15.1% 16.5% 16.5% 5.9% 11.5% 18.6% 8.0% -6.0% -19.8% -197.3% -12.9% -4.6% -1.3% -1.8% 51.2% -13.0% -8.8% -12.0% -15.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 7 0 0 0 0 0 7 5 0 0 0
EBITDA (mln) 4 2 6 6 11 16 18 20 24 30 15 14 28 17 -29 -72 572 -88 -28 -9 39 316 -37 -96 -39 -40
EBITDA(%) 11.7% 6.2% 15.4% 14.3% 21.6% 22.1% 21.4% 19.1% 21.3% 23.7% 15.0% 12.0% 17.7% 8.0% -6.0% -9.6% 82.2% -13.2% -4.2% -1.3% 6.2% 60.7% -6.2% -14.8% -6.2% -7.0%
Podatek (mln) 1 -0 1 1 3 5 5 6 6 7 2 4 11 10 -2 -35 -10 -9 9 5 4 -16 -4 5 6 3
Zysk Netto (mln) 2 1 3 3 6 9 11 11 14 14 4 9 21 8 -27 -119 -1,375 -77 -40 -11 -11 -440 -63 -23 -123 -120
Zysk netto Δ r/r 0.0% -53.9% 154.3% 23.8% 97.9% 48.3% 16.1% 5.3% 28.3% -4.9% -69.8% 127.6% 120.1% -58.8% -417.4% 343.1% 1051.1% -94.4% -48.2% -72.6% -2.7% 4026.5% -85.7% -63.1% 429.4% -2.3%
Zysk netto (%) 5.7% 2.8% 6.7% 7.8% 12.1% 13.0% 12.8% 10.8% 12.8% 10.9% 4.2% 8.0% 13.2% 3.9% -5.6% -15.9% -197.5% -11.5% -6.0% -1.7% -1.7% -84.5% -10.4% -3.6% -19.6% -21.0%
EPS 0.12 0.06 0.15 0.19 0.34 0.44 0.51 0.28 0.69 0.66 0.2 0.46 0.98 0.37 -0.64 -2.39 -26.64 -1.48 -0.75 -0.2 -0.2 -8.02 -0.99 -0.35 -1.79 -1.7
EPS (rozwodnione) 0.12 0.0567 0.15 0.19 0.32 0.43 0.5 0.27 0.66 0.65 0.2 0.44 0.95 0.36 -0.64 -2.39 -26.64 -1.47 -0.75 -0.2 -0.2 -8.02 -0.99 -0.35 -1.79 -1.7
Ilośc akcji (mln) 17 17 16 16 18 21 21 40 21 21 20 21 21 23 42 50 52 52 53 54 54 55 63 66 69 71
Ważona ilośc akcji (mln) 17 17 16 17 19 21 21 41 22 21 20 21 22 24 42 50 52 53 53 54 54 55 63 66 69 71
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD