Wall Street Experts
ver. ZuMIgo(08/25)
Stratasys Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 578
EBIT TTM (mln): -69
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
38 |
36 |
38 |
40 |
51 |
70 |
83 |
104 |
112 |
124 |
98 |
117 |
156 |
215 |
484 |
750 |
696 |
672 |
668 |
663 |
636 |
521 |
607 |
651 |
628 |
572 |
Przychód Δ r/r |
0.0% |
-5.3% |
5.5% |
6.0% |
27.8% |
38.2% |
17.8% |
25.3% |
8.1% |
10.9% |
-21.0% |
19.1% |
33.1% |
38.1% |
125.0% |
54.9% |
-7.2% |
-3.4% |
-0.6% |
-0.8% |
-4.1% |
-18.1% |
16.6% |
7.3% |
-3.7% |
-8.8% |
Marża brutto |
70.7% |
66.6% |
61.2% |
61.2% |
64.4% |
60.2% |
57.4% |
49.6% |
53.2% |
53.3% |
47.2% |
47.9% |
52.9% |
51.1% |
46.7% |
48.3% |
14.7% |
47.2% |
48.3% |
49.0% |
49.3% |
42.1% |
42.8% |
42.4% |
47.7% |
44.9% |
EBIT (mln) |
2 |
0 |
3 |
4 |
9 |
13 |
14 |
16 |
18 |
21 |
6 |
13 |
29 |
17 |
-29 |
-148 |
-1,374 |
-87 |
-31 |
-9 |
-12 |
267 |
-79 |
-57 |
-75 |
-86 |
EBIT Δ r/r |
0.0% |
-82.1% |
686.3% |
3.6% |
141.9% |
48.7% |
8.9% |
10.4% |
18.1% |
11.5% |
-71.7% |
131.2% |
115.4% |
-41.0% |
-269.0% |
412.2% |
826.9% |
-93.7% |
-64.8% |
-71.0% |
32.2% |
-2380.1% |
-129.7% |
-27.8% |
31.4% |
14.0% |
EBIT (%) |
6.6% |
1.2% |
9.3% |
9.1% |
17.2% |
18.5% |
17.1% |
15.1% |
16.5% |
16.5% |
5.9% |
11.5% |
18.6% |
8.0% |
-6.0% |
-19.8% |
-197.3% |
-12.9% |
-4.6% |
-1.3% |
-1.8% |
51.2% |
-13.0% |
-8.8% |
-12.0% |
-15.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
7 |
0 |
0 |
0 |
0 |
0 |
7 |
5 |
0 |
0 |
0 |
EBITDA (mln) |
4 |
2 |
6 |
6 |
11 |
16 |
18 |
20 |
24 |
30 |
15 |
14 |
28 |
17 |
-29 |
-72 |
572 |
-88 |
-28 |
-9 |
39 |
316 |
-37 |
-96 |
-39 |
-40 |
EBITDA(%) |
11.7% |
6.2% |
15.4% |
14.3% |
21.6% |
22.1% |
21.4% |
19.1% |
21.3% |
23.7% |
15.0% |
12.0% |
17.7% |
8.0% |
-6.0% |
-9.6% |
82.2% |
-13.2% |
-4.2% |
-1.3% |
6.2% |
60.7% |
-6.2% |
-14.8% |
-6.2% |
-7.0% |
Podatek (mln) |
1 |
-0 |
1 |
1 |
3 |
5 |
5 |
6 |
6 |
7 |
2 |
4 |
11 |
10 |
-2 |
-35 |
-10 |
-9 |
9 |
5 |
4 |
-16 |
-4 |
5 |
6 |
3 |
Zysk Netto (mln) |
2 |
1 |
3 |
3 |
6 |
9 |
11 |
11 |
14 |
14 |
4 |
9 |
21 |
8 |
-27 |
-119 |
-1,375 |
-77 |
-40 |
-11 |
-11 |
-440 |
-63 |
-23 |
-123 |
-120 |
Zysk netto Δ r/r |
0.0% |
-53.9% |
154.3% |
23.8% |
97.9% |
48.3% |
16.1% |
5.3% |
28.3% |
-4.9% |
-69.8% |
127.6% |
120.1% |
-58.8% |
-417.4% |
343.1% |
1051.1% |
-94.4% |
-48.2% |
-72.6% |
-2.7% |
4026.5% |
-85.7% |
-63.1% |
429.4% |
-2.3% |
Zysk netto (%) |
5.7% |
2.8% |
6.7% |
7.8% |
12.1% |
13.0% |
12.8% |
10.8% |
12.8% |
10.9% |
4.2% |
8.0% |
13.2% |
3.9% |
-5.6% |
-15.9% |
-197.5% |
-11.5% |
-6.0% |
-1.7% |
-1.7% |
-84.5% |
-10.4% |
-3.6% |
-19.6% |
-21.0% |
EPS |
0.12 |
0.06 |
0.15 |
0.19 |
0.34 |
0.44 |
0.51 |
0.28 |
0.69 |
0.66 |
0.2 |
0.46 |
0.98 |
0.37 |
-0.64 |
-2.39 |
-26.64 |
-1.48 |
-0.75 |
-0.2 |
-0.2 |
-8.02 |
-0.99 |
-0.35 |
-1.79 |
-1.7 |
EPS (rozwodnione) |
0.12 |
0.0567 |
0.15 |
0.19 |
0.32 |
0.43 |
0.5 |
0.27 |
0.66 |
0.65 |
0.2 |
0.44 |
0.95 |
0.36 |
-0.64 |
-2.39 |
-26.64 |
-1.47 |
-0.75 |
-0.2 |
-0.2 |
-8.02 |
-0.99 |
-0.35 |
-1.79 |
-1.7 |
Ilośc akcji (mln) |
17 |
17 |
16 |
16 |
18 |
21 |
21 |
40 |
21 |
21 |
20 |
21 |
21 |
23 |
42 |
50 |
52 |
52 |
53 |
54 |
54 |
55 |
63 |
66 |
69 |
71 |
Ważona ilośc akcji (mln) |
17 |
17 |
16 |
17 |
19 |
21 |
21 |
41 |
22 |
21 |
20 |
21 |
22 |
24 |
42 |
50 |
52 |
53 |
53 |
54 |
54 |
55 |
63 |
66 |
69 |
71 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |