Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 0 | -16 | 49 | 2 | 20 | 1 | 19 | 2 | 35 | 89 | 158 | 3 | -5 | -19 |
| Przychód Δ r/r | 0.0% | -9785.7% | -408.8% | -96.7% | 1124.8% | -96.3% | 2484.3% | -91.5% | 2091.5% | 152.2% | 76.4% | -97.8% | -254.8% | 264.4% |
| Marża brutto | -622.7% | 143.3% | 60.8% | -564.5% | 100.0% | -9718.0% | 100.0% | -414.2% | 110.8% | 100.0% | 100.0% | -3439.0% | 100.0% | 124.8% |
| EBIT (mln) | -2 | -8 | -22 | -13 | 19 | -72 | 20 | -1 | 23 | 75 | 147 | -127 | 11 | -38 |
| EBIT Δ r/r | 0.0% | 307.2% | 166.0% | -42.0% | -248.6% | -481.0% | -127.0% | -106.6% | -1902.9% | 226.6% | 95.2% | -186.5% | -108.3% | -461.4% |
| EBIT (%) | -1252.9% | 52.7% | -45.4% | -789.1% | 95.8% | 101.2% | 102.5% | -79.1% | 65.1% | 84.2% | 93.2% | -3681.8% | -197.1% | 195.5% |
| Koszty finansowe (mln) | 0 | 0 | 1 | 6 | 5 | 5 | 5 | 5 | 2 | 2 | 1 | 5 | 5 | 5 |
| EBITDA (mln) | -4 | -20 | -21 | 2 | 19 | -72 | 20 | -1 | 23 | 75 | 147 | 111,564 | 11 | -38 |
| EBITDA(%) | -2226.1% | 126.2% | -42.5% | 125.2% | 95.8% | 101.2% | 102.5% | -79.1% | 65.1% | 84.2% | 93.2% | 3227900.0% | -197.1% | 195.5% |
| Podatek (mln) | 0 | -0 | 8 | -1 | 6 | -2 | -3 | -7 | -1 | 43,574 | 9,347 | 82 | 1 | 0 |
| Zysk Netto (mln) | -4 | -20 | 35 | -2 | 8 | -75 | 18 | 1 | 24 | 75 | 147 | -214 | 5 | -38 |
| Zysk netto Δ r/r | 0.0% | 448.9% | -278.4% | -105.8% | -510.4% | -985.8% | -123.4% | -94.9% | 2586.2% | 214.5% | 95.2% | -245.8% | -102.4% | -852.4% |
| Zysk netto (%) | -2226.1% | 126.2% | 72.9% | -127.4% | 42.7% | 104.8% | 92.3% | 55.1% | 67.6% | 84.2% | 93.2% | -6203.8% | -94.7% | 195.5% |
| EPS | -1.07 | -1.23 | 1.83 | -0.11 | 0.44 | -3.38 | 0.8 | 0.0433 | 1.24 | 4.21 | 5.69 | -7.14 | 0.19 | -1.6 |
| EPS (rozwodnione) | -1.07 | -1.23 | 1.78 | -0.11 | 0.44 | -3.38 | 0.8 | 0.0433 | 1.14 | 3.56 | 5.52 | -7.14 | 0.19 | -1.6 |
| Ilośc akcji (mln) | 3 | 16 | 19 | 19 | 19 | 22 | 22 | 21 | 19 | 18 | 26 | 30 | 26 | 24 |
| Ważona ilośc akcji (mln) | 3 | 16 | 21 | 19 | 19 | 22 | 22 | 21 | 23 | 22 | 27 | 30 | 26 | 24 |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |