SSR Mining Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 1 109
EBIT TTM (mln): -848
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 0 0 0 0 0 0 0 -0 5 112 148 241 175 300 375 491 449 421 607 853 1,474 1,148 1,453 996
Przychód Δ r/r 0.0% -98.5% -100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -inf% -30497.1% 1962.8% 31.7% 63.1% -27.6% 71.8% 25.1% 30.8% -8.6% -6.3% 44.3% 40.6% 72.8% -22.1% 26.6% -31.5%
Marża brutto 100.0% 100.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% -8.9% 8.9% 35.1% 19.1% 3.0% 12.1% 5.0% 31.4% 25.2% 18.3% 28.2% 36.2% 39.0% 31.2% 23.9% 35.3%
EBIT (mln) -1 -1 -2 -2 -2 -5 -7 -17 -24 -17 -20 -24 23 10 -225 -52 -71 113 101 30 122 203 444 190 279 -322
EBIT Δ r/r 0.0% 29.7% 79.0% -29.8% 48.9% 112.8% 47.1% 137.9% 38.4% -28.4% 15.5% 19.4% -194.7% -56.8% -2405.2% -76.6% 35.4% -258.5% -10.0% -70.5% 309.2% 65.7% 119.2% -57.2% 46.5% -215.6%
EBIT (%) -1401.5% -125274.9% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 96539.6% -366.7% -21.2% 15.3% 4.0% -128.6% -17.5% -18.9% 22.9% 22.6% 7.1% 20.2% 23.8% 30.1% 16.6% 19.2% -32.4%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 2 1 14 17 8 8 8 9 8 15 14 26 20 19 19 10 13
EBITDA (mln) -1 -1 -0 -2 -1 -8 -8 16 -7 -17 -15 3 42 51 34 19 41 178 167 119 233 352 700 396 506 -176
EBITDA(%) -1001.5% -127274.5% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 95139.7% -280.0% 2.4% 28.2% 21.2% 19.7% 6.5% 10.8% 36.3% 37.2% 28.2% 38.4% 41.3% 47.5% 34.5% 34.8% -17.6%
Podatek (mln) 0 -0 2 -0 2 -6 -3 -58 27 16 -4 23 31 -20 15 31 11 16 3 8 30 41 -14 30 -84 33
Zysk Netto (mln) -1 -1 -2 -1 -3 -1 -5 14 -34 -9 -13 346 80 55 -225 -126 -124 65 69 6 57 152 368 194 -100 -261
Zysk netto Δ r/r 0.0% 26.6% 86.5% -34.2% 117.4% -58.4% 300.3% -378.0% -345.2% -75.0% 53.1% -2724.4% -76.9% -31.6% -510.4% -43.8% -1.7% -152.3% 6.7% -90.8% 798.5% 164.4% 142.9% -47.3% -151.4% 161.8%
Zysk netto (%) -1302.9% -113677.3% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 48141.3% -242.4% 308.4% 54.2% 22.7% -128.8% -42.1% -33.1% 13.2% 15.4% 1.5% 9.4% 17.8% 25.0% 16.9% -6.9% -26.2%
EPS -0.05 -0.0512 -0.0804 -0.0391 -0.0751 -0.0261 -0.0978 0.24 -0.55 -0.14 -0.19 4.34 1.0 0.69 -2.79 -1.57 -1.54 0.63 0.58 0.0531 0.48 1.06 1.69 0.89 -0.49 -1.29
EPS (rozwodnione) -0.05 -0.0512 -0.0804 -0.0391 -0.0751 -0.0261 -0.0978 0.24 -0.55 -0.14 -0.19 4.32 0.99 0.69 -2.79 -1.57 -1.54 0.62 0.57 0.0526 0.48 1.01 1.62 0.86 -0.49 -1.29
Ilośc akcji (mln) 18 22 26 36 40 48 52 59 62 63 69 78 80 81 81 81 81 103 120 120 122 151 216 210 205 202
Ważona ilośc akcji (mln) 18 22 26 36 40 48 52 59 62 63 69 78 81 81 81 81 81 105 121 121 123 164 228 222 205 202
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD