SSR Mining Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 123 112 96 77 91 102 119 143 127 118 117 106 108 98 104 115 104 126 155 148 178 164 92 225 371 366 377 323 408 355 320 167 306 315 301 385 438 229 185 257 323 317
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -26.25% -9.14% 24.0% 85.7% 40.5% 16.1% -1.51% -26.07% -15.27% -16.97% -11.07% 8.5% -3.86% 29.0% 49.1% 28.5% 71.2% 30.3% -40.39% 52.5% 108.7% 122.8% 307.6% 43.2% 10.0% -3.01% -15.22% -48.39% -24.89% -11.49% -5.81% 131.3% 42.9% -27.15% -38.61% -33.22% -26.16% 38.1%
Marża brutto 10.6% 27.2% 17.0% -9.58% -22.61% 23.0% 37.1% 41.3% 21.6% 34.0% 25.2% 21.2% 19.6% 17.6% 20.4% 19.0% 15.9% 24.0% 19.2% 35.1% 30.1% 27.2% 37.0% 36.9% 39.5% 41.2% 41.1% 37.9% 36.7% 40.3% 31.5% 23.2% 24.8% 21.7% 43.2% 43.6% 29.3% -101.65% 11.4% 34.4% 40.7% 47.2%
Koszty i Wydatki (mln) 133 90 91 93 123 87 91 93 104 93 95 96 88 90 95 105 101 107 136 108 134 130 95 157 252 233 247 223 294 238 249 202 264 278 187 235 325 551 177 248 289 250
EBIT (mln) -50 21 5 -51 -47 15 24 50 24 25 46 10 20 8 9 10 3 20 20 40 43 35 -5 53 120 129 106 99 111 116 70 -36 39 37 53 77 113 -321 8 9 34 67
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -6.47% -31.31% 364.8% 199.0% 150.2% 69.8% 90.6% -79.32% -15.18% -68.84% -80.77% -1.66% -84.65% 153.9% 120.5% 290.3% 1312.2% 77.1% -126.09% 32.2% 178.4% 271.6% 2182.0% 87.7% -7.77% -10.31% -34.13% -136.07% -64.53% -68.08% -24.49% 317.0% 186.7% -969.18% -85.70% -88.33% -69.54% 120.8%
EBIT (%) -40.75% 19.0% 5.4% -65.72% -51.68% 14.4% 20.4% 35.0% 18.5% 21.0% 39.5% 9.8% 18.5% 7.9% 8.5% 8.9% 3.0% 15.5% 12.6% 27.0% 24.3% 21.1% -5.53% 23.4% 32.5% 35.2% 28.2% 30.7% 27.2% 32.6% 21.9% -21.42% 12.8% 11.8% 17.6% 20.1% 25.8% -140.25% 4.1% 3.5% 10.6% 21.1%
Przychody fiansowe (mln) 0 1 0 0 0 0 0 1 0 1 1 2 0 2 3 3 1 5 1 4 1 2 1 3 1 0 0 2 0 2 2 5 7 8 7 6 2 6 4 4 3 3
Koszty finansowe (mln) 0 6 6 6 0 7 6 6 5 7 10 9 9 9 8 8 8 9 7 8 2 7 5 7 0 5 9 9 0 4 4 5 6 5 5 4 2 5 2 3 3 3
Amortyzacja (mln) 21 17 21 20 23 20 13 19 24 24 25 24 30 25 23 29 23 26 29 22 31 29 11 32 55 63 64 52 66 59 53 20 49 49 47 57 70 312 25 30 38 31
EBITDA (mln) -7 38 26 -36 -28 35 41 70 50 49 71 33 33 33 32 39 11 43 50 63 71 49 8 88 171 204 169 135 185 175 124 -15 85 84 98 122 -272 -208 30 41 80 77
EBITDA(%) -5.88% 34.9% 26.8% 5.1% -30.76% 34.7% 35.1% 49.4% 23.8% 41.2% 40.0% 33.7% 33.2% 32.2% 33.2% 36.3% 10.4% 40.3% 30.3% 43.4% 40.0% 39.3% 11.8% 46.7% 46.2% 50.7% 51.6% 48.8% 38.2% 49.8% 39.2% -2.67% 32.4% 30.4% 65.8% 29.5% 41.9% -3.99% 17.9% 15.8% 24.6% 24.3%
NOPLAT (mln) -58 13 -3 -63 -60 6 16 41 19 18 40 2 14 -1 10 7 -8 9 13 33 31 30 -9 49 111 122 98 87 112 108 59 -42 116 32 39 62 -344 -377 14 7 21 64
Podatek (mln) 30 3 4 -3 6 4 3 3 6 3 2 0 -3 2 7 4 -5 3 1 15 12 6 -2 24 13 -6 46 25 -143 32 -9 -14 21 3 83 -69 -73 -20 12 1 0 9
Zysk Netto (mln) -88 9 -7 -59 -67 2 12 38 12 15 37 1 16 -2 5 6 -3 6 11 21 19 24 -6 27 89 109 54 57 204 68 58 -28 94 30 75 131 -224 -286 10 11 6 59
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -23.84% -74.71% 270.4% 164.0% 118.2% 554.2% 199.0% -97.20% 30.9% -110.81% -86.29% 497.4% -121.95% 497.5% 107.8% 225.4% 658.8% 270.9% -159.03% 29.0% 357.1% 354.0% 960.6% 113.7% 129.0% -37.94% 8.3% -149.36% -53.96% -55.87% 28.0% 563.0% -338.45% -1058.64% -87.05% -91.92% 102.5% 120.6%
Zysk netto (%) -71.32% 8.1% -7.65% -76.97% -73.65% 2.3% 10.5% 26.5% 9.5% 12.8% 31.9% 1.0% 14.7% -1.66% 4.9% 5.5% -3.36% 5.1% 6.9% 14.0% 11.0% 14.6% -6.79% 11.9% 24.0% 29.7% 14.3% 17.7% 50.0% 19.0% 18.3% -16.94% 30.6% 9.5% 24.9% 33.9% -51.15% -124.69% 5.2% 4.1% 1.7% 18.6%
EPS -1.09 0.11 -0.0907 -0.74 -0.83 0.03 0.13 0.32 0.1 0.13 0.31 0.01 0.13 -0.0136 0.04 0.05 -0.029 0.05 0.09 0.17 0.16 0.19 -0.0509 0.19 0.65 0.5 0.34 0.27 1.2 0.31 0.27 -0.14 0.46 0.14 0.37 0.64 -1.1 -1.41 0.0479 0.0522 0.0275 0.29
EPS (rozwodnione) -1.08 0.11 -0.0907 -0.74 -0.83 0.03 0.13 0.31 0.1 0.12 0.31 0.01 0.13 -0.0136 0.04 0.05 -0.0288 0.05 0.09 0.17 0.16 0.19 -0.0509 0.19 0.65 0.48 0.33 0.26 1.2 0.3 0.26 -0.14 0.45 0.14 0.35 0.64 -1.1 -1.41 0.0479 0.0521 0.0274 0.28
Ilośc akcji (mln) 81 81 81 80 80 81 93 119 119 119 120 120 120 120 120 120 120 121 121 122 123 123 123 138 138 220 219 213 212 221 220 208 207 207 205 204 203 202 202 202 202 202
Ważona ilośc akcji (mln) 81 94 81 81 81 81 95 134 119 121 134 121 120 120 121 121 121 122 122 123 123 124 123 152 138 232 231 226 213 225 225 208 220 219 217 204 203 202 202 202 202 217
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD