| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
25 |
31 |
38 |
45 |
58 |
77 |
104 |
128 |
159 |
193 |
221 |
248 |
279 |
313 |
385 |
451 |
537 |
638 |
| Przychód Δ r/r |
0.0% |
21.8% |
23.0% |
18.2% |
30.0% |
33.0% |
35.4% |
22.6% |
23.9% |
21.9% |
14.1% |
12.5% |
12.4% |
12.0% |
23.2% |
17.0% |
19.1% |
18.8% |
| Marża brutto |
74.7% |
70.0% |
69.0% |
71.7% |
73.5% |
71.4% |
69.6% |
68.7% |
68.4% |
66.7% |
66.6% |
67.1% |
67.0% |
68.1% |
65.8% |
66.1% |
63.1% |
67.0% |
| EBIT (mln) |
-2 |
-1 |
2 |
3 |
1 |
2 |
2 |
4 |
7 |
8 |
8 |
27 |
38 |
50 |
55 |
71 |
77 |
89 |
| EBIT Δ r/r |
0.0% |
-22.6% |
-233.4% |
61.4% |
-62.6% |
38.5% |
12.7% |
147.3% |
60.2% |
7.0% |
12.1% |
217.2% |
43.7% |
30.6% |
9.8% |
29.2% |
8.5% |
15.1% |
| EBIT (%) |
-7.2% |
-4.6% |
5.0% |
6.8% |
2.0% |
2.0% |
1.7% |
3.4% |
4.4% |
3.9% |
3.8% |
10.8% |
13.8% |
16.0% |
14.3% |
15.8% |
14.4% |
13.9% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
| EBITDA (mln) |
0 |
1 |
3 |
5 |
4 |
6 |
10 |
13 |
17 |
19 |
20 |
39 |
54 |
69 |
80 |
99 |
112 |
89 |
| EBITDA(%) |
0.1% |
1.9% |
8.8% |
10.6% |
6.7% |
8.2% |
9.4% |
10.1% |
10.5% |
9.8% |
9.2% |
15.9% |
19.5% |
22.0% |
20.8% |
22.0% |
20.9% |
13.9% |
| Podatek (mln) |
0 |
0 |
0 |
0 |
-13 |
0 |
1 |
1 |
2 |
3 |
12 |
4 |
8 |
7 |
9 |
16 |
20 |
22 |
| Zysk Netto (mln) |
-2 |
-2 |
1 |
3 |
14 |
1 |
1 |
3 |
5 |
6 |
-2 |
24 |
34 |
46 |
45 |
55 |
66 |
77 |
| Zysk netto Δ r/r |
0.0% |
-12.1% |
-161.3% |
148.2% |
375.1% |
-91.1% |
-14.0% |
157.3% |
71.6% |
23.1% |
-142.7% |
-1078.4% |
41.2% |
35.2% |
-2.2% |
23.6% |
19.4% |
17.1% |
| Zysk netto (%) |
-8.6% |
-6.2% |
3.1% |
6.5% |
23.6% |
1.6% |
1.0% |
2.1% |
2.9% |
3.0% |
-1.1% |
9.6% |
12.1% |
14.6% |
11.6% |
12.2% |
12.3% |
12.1% |
| EPS |
-3.3 |
-3.22 |
1.77 |
0.18 |
0.57 |
0.0468 |
0.0346 |
0.0833 |
0.14 |
0.17 |
-0.071 |
0.69 |
0.96 |
1.29 |
1.24 |
1.53 |
1.8 |
2.07 |
| EPS (rozwodnione) |
-0.11 |
-3.22 |
0.0627 |
0.12 |
0.54 |
0.0439 |
0.033 |
0.0804 |
0.14 |
0.17 |
-0.0703 |
0.68 |
0.94 |
1.26 |
1.21 |
1.49 |
1.76 |
2.04 |
| Ilośc akcji (mln) |
1 |
1 |
1 |
16 |
24 |
26 |
30 |
32 |
33 |
34 |
34 |
34 |
35 |
35 |
36 |
36 |
37 |
37 |
| Ważona ilośc akcji (mln) |
19 |
1 |
19 |
23 |
25 |
28 |
32 |
34 |
34 |
34 |
35 |
35 |
36 |
36 |
37 |
37 |
37 |
38 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |