Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 20.687 | 19.197 | 21.919 | 57.88 | 77.618 | 159.201 | 223.33 | 243.775 | 261.731 | 298.365 | 335.52 | 386.123 | 447.44 | 525.525 | 615.846 | 672.914 | 823.844 | 1 031.23 |
| Aktywa trwałe (mln) | 6.868 | 6.075 | 5.656 | 6.239 | 29.379 | 67.69 | 67.255 | 81.581 | 94.945 | 112.432 | 116.064 | 136.508 | 155.819 | 254.655 | 263.403 | 350.1 | 484.806 | 649.323 |
| Rzeczowe aktywa trwałe netto | 2.961 | 2.809 | 2.52 | 2.76 | 3.382 | 7.67 | 9.922 | 11.361 | 13.62 | 15.314 | 16.856 | 20.957 | 39.496 | 42.013 | 42.752 | 44.628 | 43.905 | 45.739 |
| Wartość firmy | 1.166 | 1.166 | 1.166 | 1.166 | 5.853 | 25.487 | 25.487 | 34.854 | 33.848 | 49.777 | 51.613 | 69.658 | 76.845 | 135.253 | 143.663 | 197.284 | 249.176 | 399.18 |
| Wartości niematerialne i prawne | 1.234 | 0.446 | 0.29 | 0.29 | 5.767 | 20.24 | 17.082 | 18.851 | 15.081 | 19.788 | 16.529 | 22.741 | 22.668 | 59.83 | 58.587 | 88.352 | 107.344 | 181.294 |
| Wartość firmy i wartości niematerialne i prawne | 2.4 | 1.612 | 1.456 | 1.456 | 11.62 | 45.727 | 42.569 | 53.705 | 48.929 | 69.565 | 68.142 | 92.399 | 99.513 | 195.083 | 202.25 | 285.636 | 356.52 | 580.474 |
| Należności netto | 4.149 | 4.564 | 4.766 | 5.574 | 7.958 | 10.94 | 11.611 | 15.422 | 17.615 | 20.746 | 24.897 | 27.488 | 31.532 | 33.578 | 34.562 | 39.435 | 46.84 | 52.035 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 2.51 | 3.202 | 3.684 | 5.267 | 14.95 | 7.494 | 5.206 | 10.973 | 11.667 | 2.5 | 15.191 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 13.819 | 13.122 | 16.263 | 51.641 | 48.239 | 91.511 | 156.075 | 162.194 | 166.786 | 185.933 | 219.456 | 249.615 | 291.621 | 270.87 | 352.443 | 322.814 | 339.038 | 381.907 |
| Środki pieniężne i Inwestycje | 6.117 | 3.715 | 5.931 | 40.473 | 31.985 | 66.05 | 131.294 | 130.795 | 129.055 | 138.953 | 163.319 | 178.396 | 213.536 | 187.478 | 257.31 | 214.305 | 275.44 | 241.017 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.131 | 15.086 | 19.224 | 25.091 | 34.502 | 35.274 | 37.502 | 44.529 | 52.755 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 1.263 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.517 | 23.076 | 40.192 | 44.537 | 34.284 | 37.786 | 49.758 | 51.412 | 56.359 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 4.854 | 3.715 | 5.931 | 40.473 | 31.985 | 66.05 | 131.294 | 130.795 | 121.538 | 115.877 | 123.127 | 133.859 | 179.252 | 149.692 | 207.552 | 162.893 | 219.081 | 241.017 |
| Należności krótkoterminowe | 1.123 | 0.804 | 1.345 | 0.998 | 1.411 | 1.857 | 1.798 | 3.961 | 2.163 | 2.302 | 4.463 | 4.44 | 4.274 | 5.354 | 8.33 | 11.256 | 7.42 | 8.577 |
| Dług krótkoterminowy | 2.717 | 3.15 | 2.337 | 0.122 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.072 | 2.798 | 4.108 | 4.277 | 4.46 | 4.583 |
| Zobowiązania krótkoterminowe | 9.284 | 9.508 | 11.29 | 9.089 | 11.466 | 14.471 | 18.915 | 24.56 | 24.234 | 32.161 | 43.147 | 56.522 | 69.319 | 79.199 | 102.872 | 110.642 | 130.669 | 146.684 |
| Rozliczenia międzyokresowe | 2.355 | 3.067 | 3.53 | 3.585 | 3.84 | 5.499 | 6.335 | 7.505 | 7.74 | 11.055 | 16.407 | 25.328 | 31.463 | 37.947 | 50.428 | 57.423 | 69.187 | 74.256 |
| Zobowiązania długoterminowe | 71.514 | 71.533 | 71.095 | 5.283 | 6.599 | 9.913 | 11.642 | 14.124 | 15.312 | 16.937 | 15.553 | 10.627 | 23.245 | 25.605 | 28.715 | 25.199 | 25.699999 | 29.856 |
| Rezerwy z tytułu odroczonego podatku | (0.868) | 0.082 | 0.11 | 0.0 | 0.0 | 0.0 | 0.0 | 11.035 | 0.0 | 1.911 | 1.887 | 1.376 | 1.193 | 2.937 | 7.145 | 7.419 | 8.972 | nan |
| Zobowiązania z tytułu leasingu | 1.357 | 0.994 | 0.46 | 0.122 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 23.868 | 22.47 | 20.534 | 17.286 | 9.569 | 12.468 |
| Zobowiązania ogółem | 80.798 | 81.041 | 82.385 | 14.372 | 18.065 | 24.384 | 30.557 | 38.684 | 39.546 | 49.098 | 58.7 | 67.149 | 92.564 | 104.804 | 131.587 | 135.841 | 156.369 | 176.54 |
| Kapitał własny | (60.111) | (61.844) | (60.466) | 43.508 | 59.553 | 134.817 | 192.773 | 205.091 | 222.185 | 249.267 | 276.82 | 318.974 | 354.876 | 420.721 | 484.259 | 537.073 | 667.475 | 854.69 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 20.687 | 19.197 | 21.919 | 57.88 | 77.618 | 159.201 | 223.33 | 243.775 | 261.731 | 298.365 | 335.52 | 386.123 | 447.44 | 525.525 | 615.846 | 672.914 | 823.844 | nan |
| Inwestycje | 1.263 | 0.0 | 0.0 | 0.0 | 2.51 | 3.202 | 3.684 | 5.267 | 22.467 | 30.57 | 45.398 | 44.537 | 34.284 | 40.286 | 49.758 | 51.412 | 56.359 | 0.0 |
| Dług (mln) | 4.952 | 4.435 | 2.692 | 0.122 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 23.868 | 22.47 | 20.534 | 17.286 | 14.029 | 12.468 |
| Środki pieniężne i inne aktywa pieniężne | 4.854 | 3.715 | 5.931 | 40.473 | 31.985 | 66.05 | 131.294 | 130.795 | 121.538 | 115.877 | 123.127 | 133.859 | 179.252 | 149.692 | 207.552 | 162.893 | 219.081 | 241.017 |
| Dług netto | 0.098 | 0.72 | (3.239) | (40.351) | (31.985) | (66.05) | (131.294) | (130.795) | (121.538) | (115.877) | (123.127) | (133.859) | (155.384) | (127.222) | (187.018) | (145.607) | (205.052) | (228.549) |
| Ticker | SPSC | SPSC | SPSC | SPSC | SPSC | SPSC | SPSC | SPSC | SPSC | SPSC | SPSC | SPSC | SPSC | SPSC | SPSC | SPSC | SPSC | SPSC |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |