Sony Group Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 13 145 739
EBIT TTM (mln): 1 487 729
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 6,801,119 6,481,915 7,379,692 7,591,408 7,463,458 7,514,700 7,175,165 7,474,576 8,295,695 8,871,414 7,729,993 7,213,998 7,181,273 6,493,212 6,800,851 7,767,266 8,215,880 8,105,712 7,603,250 8,543,982 8,665,687 8,259,885 8,999,360 9,921,513 11,539,837 13,020,768
Przychód Δ r/r 0.0% -4.7% 13.9% 2.9% -1.7% 0.7% -4.5% 4.2% 11.0% 6.9% -12.9% -6.7% -0.5% -9.6% 4.7% 14.2% 5.8% -1.3% -6.2% 12.4% 1.4% -4.7% 9.0% 10.2% 16.3% 12.8%
Marża brutto 27.1% 25.9% 25.4% 30.9% 26.8% 32.5% 30.2% 31.1% 29.0% 29.1% 26.8% 32.2% 32.7% 32.4% 21.5% 23.3% 25.0% 25.1% 25.5% 27.1% 27.7% 28.3% 27.1% 27.2% 27.2% 25.5%
EBIT (mln) 338,931 233,251 199,001 134,903 110,305 99,145 88,896 191,266 78,532 347,982 382,549 759,501 199,821 46,091 230,100 96,690 256,806 294,197 288,702 734,860 894,235 845,459 971,865 1,202,339 1,208,206 1,208,831
EBIT Δ r/r 0.0% -31.2% -14.7% -32.2% -18.2% -10.1% -10.3% 115.2% -58.9% 343.1% 9.9% 98.5% -73.7% -76.9% 399.2% -58.0% 165.6% 14.6% -1.9% 154.5% 21.7% -5.5% 15.0% 23.7% 0.5% 0.1%
EBIT (%) 5.0% 3.6% 2.7% 1.8% 1.5% 1.3% 1.2% 2.6% 0.9% 3.9% 4.9% 10.5% 2.8% 0.7% 3.4% 1.2% 3.1% 3.6% 3.8% 8.6% 10.3% 10.2% 10.8% 12.1% 10.5% 9.3%
Koszty finansowe (mln) -71,930 -23,017 28,375 75,891 -85,767 -61,301 -91,362 -133,945 567,375 553,237 572,201 694,055 23,909 759,482 26,657 23,460 23,600 25,286 14,544 13,566 12,467 11,090 12,185 104,140 58,951 40,996
EBITDA (mln) 591,997 483,868 759,937 754,263 773,432 753,962 738,405 834,510 1,077,425 1,411,284 787,992 1,408,170 523,520 1,003,470 787,246 759,058 884,371 1,045,445 920,301 1,471,477 1,567,668 1,610,318 1,637,322 2,056,876 2,243,854 2,454,639
EBITDA(%) 8.7% 7.5% 10.3% 9.9% 10.4% 10.0% 10.3% 11.2% 13.0% 15.9% 10.2% 19.5% 7.3% 15.5% 11.6% 9.8% 10.8% 12.9% 12.1% 17.2% 18.1% 19.5% 18.2% 20.7% 19.4% 18.9%
Podatek (mln) 177,206 91,656 116,525 65,259 80,694 52,857 16,085 176,436 53,888 203,478 -72,741 13,958 425,339 315,239 141,505 94,582 88,733 94,789 124,058 151,770 45,098 177,190 995 229,097 236,691 288,168
Zysk Netto (mln) 179,231 118,064 122,326 9,304 115,378 88,720 164,174 123,588 48,149 262,839 -102,214 12,954 -220,326 -398,425 104,176 -68,841 -49,004 209,715 127,561 490,794 916,271 582,191 1,029,610 882,178 937,126 970,573
Zysk netto Δ r/r 0.0% -34.1% 3.6% -92.4% 1140.1% -23.1% 85.0% -24.7% -61.0% 445.9% -138.9% -112.7% -1800.8% 80.8% -126.1% -166.1% -28.8% -528.0% -39.2% 284.8% 86.7% -36.5% 76.9% -14.3% 6.2% 3.6%
Zysk netto (%) 2.6% 1.8% 1.7% 0.1% 1.5% 1.2% 2.3% 1.7% 0.6% 3.0% -1.3% 0.2% -3.1% -6.1% 1.5% -0.9% -0.6% 2.6% 1.7% 5.7% 10.6% 7.0% 11.4% 8.9% 8.1% 7.5%
EPS 109.81 72.43 133.52 10.21 125.1 96.17 175.9 122.58 48.08 262.05 -101.86 12.91 -219.54 -397.0 103.05 -67.03 -43.97 169.43 101.08 388.32 723.41 471.64 836.75 711.84 758.38 157.14
EPS (rozwodnione) 98.29 65.97 133.52 10.18 117.61 87.18 158.07 116.88 45.85 249.8 -101.86 12.91 -219.54 -397.0 103.05 -67.03 -43.97 166.72 99.01 379.75 707.74 461.23 823.77 705.16 754.95 157.14
Ilośc akcji (mln) 819 823 916 912 922 923 931 998 1,001 1,003 1,003 1,004 1,004 1,004 1,011 1,027 1,114 1,238 1,262 1,264 1,267 1,234 1,230 1,239 1,236 6,177
Ważona ilośc akcji (mln) 928 928 916 914 981 1,018 1,044 1,046 1,050 1,052 1,003 1,004 1,004 1,004 1,011 1,027 1,114 1,258 1,288 1,292 1,295 1,262 1,250 1,251 1,241 6,177
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY