Wall Street Experts
ver. ZuMIgo(08/25)
StoneX Group Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 99 888
EBIT TTM (mln): 1 523
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
10 |
12 |
5 |
5 |
11 |
22 |
26 |
103 |
4,460 |
18,359 |
43,604 |
46,940 |
75,498 |
1,019 |
1,644 |
2,194 |
2,659 |
3,060 |
3,275 |
3,503 |
3,856 |
4,034 |
4,540 |
4,885 |
60,856 |
99,888 |
Przychód Δ r/r |
0.0% |
23.8% |
-62.0% |
15.2% |
99.9% |
104.9% |
18.6% |
293.1% |
4240.5% |
311.6% |
137.5% |
7.7% |
60.8% |
-98.7% |
61.4% |
33.4% |
21.2% |
15.1% |
7.0% |
7.0% |
10.1% |
4.6% |
12.5% |
7.6% |
1145.8% |
64.1% |
Marża brutto |
72.4% |
69.9% |
-1.9% |
58.8% |
59.8% |
58.2% |
54.8% |
16.7% |
0.3% |
0.4% |
0.1% |
0.3% |
0.3% |
20.5% |
19.3% |
17.0% |
14.9% |
14.9% |
18.2% |
19.0% |
17.7% |
19.7% |
20.6% |
22.9% |
2.5% |
2.0% |
EBIT (mln) |
1 |
1 |
-5 |
-0 |
1 |
4 |
4 |
36 |
54 |
127 |
91 |
269 |
423 |
65 |
67 |
87 |
78 |
124 |
217 |
251 |
268 |
368 |
462 |
536 |
1,621 |
1,767 |
EBIT Δ r/r |
0.0% |
-24.9% |
-1012.7% |
-90.1% |
-413.1% |
196.3% |
-5.8% |
771.0% |
49.4% |
137.8% |
-28.3% |
194.6% |
57.3% |
-84.6% |
2.9% |
29.3% |
-10.1% |
59.0% |
75.0% |
15.7% |
6.8% |
37.3% |
25.5% |
16.0% |
202.4% |
9.0% |
EBIT (%) |
7.0% |
4.3% |
-102.1% |
-8.8% |
13.7% |
19.8% |
15.8% |
34.9% |
1.2% |
0.7% |
0.2% |
0.6% |
0.6% |
6.4% |
4.1% |
4.0% |
2.9% |
4.1% |
6.6% |
7.2% |
7.0% |
9.1% |
10.2% |
11.0% |
2.7% |
1.8% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
9 |
11 |
8 |
10 |
11 |
12 |
12 |
10 |
17 |
28 |
42 |
81 |
155 |
80 |
50 |
136 |
802 |
1,116 |
EBITDA (mln) |
1 |
1 |
-4 |
-0 |
2 |
5 |
4 |
6 |
-5 |
49 |
14 |
31 |
86 |
91 |
136 |
166 |
126 |
153 |
235 |
273 |
296 |
404 |
511 |
602 |
1,167 |
1,523 |
EBITDA(%) |
8.5% |
7.2% |
-90.7% |
-1.8% |
17.1% |
20.7% |
17.0% |
5.5% |
-0.1% |
0.3% |
0.0% |
0.1% |
0.1% |
9.0% |
8.3% |
7.6% |
4.7% |
5.0% |
7.2% |
7.8% |
7.7% |
10.0% |
11.3% |
12.3% |
1.9% |
1.5% |
Podatek (mln) |
0 |
0 |
-1 |
0 |
0 |
2 |
1 |
2 |
-2 |
18 |
3 |
6 |
22 |
20 |
8 |
18 |
28 |
43 |
22 |
49 |
58 |
85 |
103 |
127 |
84 |
93 |
Zysk Netto (mln) |
0 |
0 |
-3 |
-0 |
1 |
3 |
3 |
3 |
-4 |
28 |
28 |
5 |
37 |
7 |
3 |
13 |
32 |
61 |
178 |
192 |
212 |
272 |
338 |
355 |
238 |
261 |
Zysk netto Δ r/r |
0.0% |
-29.7% |
-1284.0% |
-91.8% |
-566.6% |
99.7% |
3.5% |
32.4% |
-229.8% |
-718.9% |
-0.7% |
-80.4% |
590.7% |
-82.5% |
-50.6% |
312.1% |
141.1% |
90.6% |
191.8% |
7.9% |
10.4% |
28.3% |
24.3% |
5.0% |
-32.8% |
9.4% |
Zysk netto (%) |
4.0% |
2.3% |
-70.7% |
-5.0% |
11.8% |
11.5% |
10.0% |
3.4% |
-0.1% |
0.2% |
0.1% |
0.0% |
0.0% |
0.6% |
0.2% |
0.6% |
1.2% |
2.0% |
5.4% |
5.5% |
5.5% |
6.7% |
7.4% |
7.3% |
0.4% |
0.3% |
EPS |
0.2 |
0.13 |
-1.47 |
-0.11 |
0.34 |
-0.02 |
0.36 |
0.45 |
-0.56 |
3.3 |
3.11 |
0.31 |
1.93 |
0.67 |
1.01 |
1.01 |
2.94 |
2.94 |
0.32 |
10.35 |
7.54 |
9.63 |
11.78 |
12.09 |
7.7 |
8.24 |
EPS (rozwodnione) |
0.16 |
0.12 |
-1.47 |
-0.11 |
0.33 |
-0.02 |
0.33 |
0.41 |
-0.56 |
2.95 |
2.8 |
0.3 |
1.83 |
0.64 |
0.97 |
0.98 |
2.87 |
2.9 |
0.31 |
10.14 |
7.43 |
9.45 |
11.45 |
11.79 |
7.45 |
7.96 |
Ilośc akcji (mln) |
2 |
2 |
2 |
2 |
4 |
5 |
7 |
8 |
8 |
8 |
9 |
17 |
18 |
18 |
18 |
19 |
19 |
18 |
18 |
19 |
28 |
28 |
29 |
29 |
30 |
31 |
Ważona ilośc akcji (mln) |
2 |
2 |
2 |
2 |
4 |
5 |
8 |
8 |
8 |
10 |
10 |
18 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
29 |
29 |
30 |
30 |
31 |
32 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |