| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
8.777538 |
10.462754 |
10.733698 |
11.572179 |
17.335603 |
67.719753 |
147.019152 |
199.913 |
422.002 |
438.0 |
1 555.7 |
2 021.7 |
2 635.7 |
887.727 |
1 434.738 |
2 340.58 |
2 092.449 |
2 095.0 |
2 593.0 |
2 435.0 |
2 748.0 |
3 043.0 |
3 309.0 |
3 443.0 |
21 938.7 |
27 466.3 |
| Aktywa trwałe (mln) |
4.441014 |
4.19129 |
8.572093 |
6.747483 |
6.82558 |
26.357902 |
107.295862 |
108.318 |
255.929 |
248.4 |
281.4 |
263.6 |
348.4 |
311.335 |
448.567 |
402.873 |
373.823 |
379.0 |
385.0 |
524.0 |
569.0 |
580.0 |
589.0 |
831.0 |
8 605.6 |
7 495.6 |
| Rzeczowe aktywa trwałe netto |
0.404025 |
0.384856 |
0.362959 |
0.151327 |
0.29568 |
0.465023 |
0.563995 |
0.711 |
2.441 |
2.5 |
4.7 |
7.3 |
15.0 |
24.36 |
25.69 |
32.298 |
37.844 |
59.0 |
70.0 |
79.0 |
140.0 |
130.0 |
66.0 |
55.0 |
245.6 |
300.1 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.774945 |
6.053423 |
6.328 |
7.339 |
8.8 |
13.3 |
40.3 |
42.5 |
195.966 |
288.857 |
288.857 |
289.207 |
289.0 |
289.0 |
289.0 |
289.0 |
294.0 |
294.0 |
462.0 |
59.3 |
61.0 |
| Wartości niematerialne i prawne |
0.0 |
0.41681 |
0.553802 |
0.282718 |
0.055544 |
0.0 |
0.233333 |
0.279 |
0.817 |
0.6 |
0.4 |
13.1 |
13.6 |
91.009 |
134.02 |
81.718 |
46.772 |
31.0 |
26.0 |
21.0 |
15.0 |
18.0 |
61.0 |
163.0 |
23.1 |
19.6 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.41681 |
0.553802 |
0.282718 |
0.055544 |
2.774945 |
6.286756 |
6.607 |
8.156 |
9.4 |
13.7 |
53.4 |
56.1 |
286.975 |
422.877 |
370.575 |
335.979 |
320.0 |
315.0 |
310.0 |
304.0 |
312.0 |
355.0 |
625.0 |
82.4 |
80.6 |
| Należności netto |
0.157775 |
0.747818 |
1.084734 |
0.221468 |
2.783941 |
20.148394 |
19.263524 |
35.008 |
71.838 |
69.4 |
1 092.0 |
1 535.9 |
1 786.7 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 970.9 |
2 125.9 |
2 733.7 |
1 781.1 |
1 817.4 |
7 283.2 |
| Inwestycje długoterminowe |
3.63146 |
3.345182 |
6.257843 |
5.772672 |
6.144899 |
22.285505 |
99.862826 |
98.63 |
235.223 |
229.9 |
209.8 |
159.8 |
223.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
135.0 |
125.0 |
138.0 |
168.0 |
151.0 |
8 024.3 |
6 529.4 |
| Aktywa obrotowe |
4.336524 |
6.271464 |
2.161605 |
4.824696 |
10.510023 |
41.361851 |
39.72329 |
91.595 |
166.073 |
189.6 |
1 274.3 |
1 758.1 |
2 287.3 |
502.022 |
898.546 |
1 824.338 |
1 568.164 |
1 535.0 |
1 991.0 |
1 646.0 |
1 871.0 |
2 160.0 |
2 439.0 |
2 326.0 |
13 333.1 |
9 233.3 |
| Środki pieniężne i Inwestycje |
0.38007 |
0.529681 |
0.136688 |
0.056158 |
1.755072 |
3.523604 |
6.614476 |
26.47 |
36.017 |
48.2 |
60.5 |
81.9 |
220.6 |
63.749 |
94.356 |
134.341 |
166.178 |
184.0 |
336.0 |
282.0 |
281.0 |
358.0 |
747.0 |
430.0 |
1 108.3 |
1 269.0 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
15.306 |
39.433 |
57.4 |
106.9 |
125.0 |
160.6 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
229.3 |
281.1 |
447.5 |
513.5 |
537.3 |
681.1 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.9 |
342.0 |
119.4 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
54.0 |
68.0 |
57.0 |
135.0 |
76.0 |
2 426.3 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
0.38007 |
0.529681 |
0.136688 |
0.056158 |
1.755072 |
3.523604 |
6.614476 |
26.47 |
36.017 |
48.2 |
60.5 |
81.9 |
220.6 |
63.749 |
94.356 |
134.341 |
166.178 |
184.0 |
336.0 |
228.0 |
213.0 |
301.0 |
612.0 |
354.0 |
1 108.3 |
1 269.0 |
| Należności krótkoterminowe |
0.15495 |
0.260718 |
0.312673 |
0.081535 |
0.130156 |
0.343657 |
0.189609 |
1.464 |
5.173 |
4.3 |
63.7 |
99.4 |
122.0 |
5.25 |
7.315 |
12.273 |
12.904 |
23.0 |
59.0 |
45.0 |
31.0 |
50.0 |
86.0 |
98.0 |
10 555.3 |
10 868.0 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.534 |
85.094 |
119.8 |
108.7 |
114.9 |
77.4 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4 371.7 |
268.1 |
248.6 |
485.1 |
341.0 |
338.8 |
| Zobowiązania krótkoterminowe |
0.655342 |
0.4788 |
0.453799 |
1.216146 |
0.312608 |
15.243257 |
8.473566 |
21.571 |
186.883 |
176.4 |
1 114.5 |
1 572.0 |
1 947.2 |
474.642 |
833.485 |
1 703.048 |
1 455.736 |
1 379.0 |
1 757.0 |
1 425.0 |
1 643.0 |
1 870.0 |
1 739.0 |
1 988.0 |
11 338.7 |
11 959.1 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(4 371.7) |
(268.1) |
(248.6) |
(485.1) |
0.0 |
0.0 |
| Zobowiązania długoterminowe |
1.98319 |
2.515816 |
5.837012 |
6.102351 |
7.724667 |
27.727131 |
110.473682 |
143.968 |
196.473 |
178.7 |
200.7 |
206.8 |
390.9 |
291.531 |
812.208 |
524.412 |
460.965 |
422.0 |
383.0 |
391.0 |
369.0 |
348.0 |
495.0 |
496.0 |
9 220.9 |
13 798.1 |
| Rezerwy z tytułu odroczonego podatku |
0.091807 |
0.177649 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.535 |
0.0 |
2.0 |
0.0 |
0.0 |
0.0 |
2.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.199999 |
6.0 |
7.4 |
29.5 |
8.1 |
8.6 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
118.7 |
146.6 |
143.0 |
149.3 |
195.9 |
| Zobowiązania ogółem |
2.638532 |
2.994616 |
6.290811 |
7.318497 |
8.037275 |
42.970388 |
118.947248 |
165.539 |
383.356 |
355.1 |
1 315.2 |
1 778.8 |
2 338.1 |
830.407 |
1 705.1 |
2 366.339 |
2 084.368 |
2 060.0 |
2 387.0 |
2 060.0 |
2 273.0 |
2 436.0 |
2 428.0 |
2 668.0 |
20 559.6 |
25 757.2 |
| Kapitał własny |
6.139006 |
7.468138 |
4.442887 |
4.253682 |
9.298328 |
24.749365 |
28.071904 |
33.943 |
35.581 |
74.8 |
238.8 |
241.3 |
296.3 |
(65.363) |
(393.049) |
(25.445) |
8.802 |
35.0 |
206.0 |
375.0 |
475.0 |
603.0 |
882.0 |
780.0 |
1 379.1 |
1 709.1 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.431 |
3.065 |
8.1 |
1.7 |
1.6 |
1.3 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
8.777538 |
10.462754 |
10.733698 |
11.572179 |
17.335603 |
67.719753 |
147.019152 |
199.913 |
422.002 |
438.0 |
1 555.7 |
2 021.7 |
2 635.7 |
2 958.9 |
2 848.0 |
3 039.7 |
5 070.0 |
5 951.3 |
6 243.4 |
7 824.7 |
9 936.1 |
13 474.9 |
18 839.6 |
19 859.6 |
21 938.7 |
27 466.3 |
| Inwestycje |
3.63146 |
3.345182 |
6.257843 |
5.772672 |
6.144899 |
22.285505 |
99.862826 |
98.63 |
235.223 |
229.9 |
224.7 |
501.8 |
342.5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
189.0 |
193.0 |
195.0 |
303.0 |
227.0 |
8 024.3 |
6 529.4 |
| Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.447417 |
12.847382 |
33.393 |
110.005 |
136.6 |
181.9 |
132.1 |
77.4 |
218.2 |
106.5 |
68.0 |
1 094.4 |
1 395.4 |
1 734.4 |
2 569.8 |
4 603.5 |
118.7 |
146.6 |
5 352.3 |
6 476.3 |
11 316.0 |
| Środki pieniężne i inne aktywa pieniężne |
0.38007 |
0.529681 |
0.136688 |
0.056158 |
1.755072 |
3.523604 |
6.614476 |
26.47 |
36.017 |
48.2 |
60.5 |
81.9 |
220.6 |
63.749 |
94.356 |
134.341 |
166.178 |
184.0 |
336.0 |
228.0 |
213.0 |
301.0 |
612.0 |
354.0 |
1 108.3 |
1 269.0 |
| Dług netto |
(0.38007) |
(0.529681) |
(0.136688) |
(0.056158) |
(1.755072) |
6.923813 |
6.232906 |
6.923 |
73.988 |
88.4 |
121.4 |
50.2 |
(143.2) |
(18.1) |
(49.6) |
(163.3) |
826.3 |
1 079.2 |
1 419.5 |
2 341.8 |
4 390.5 |
(182.3) |
(465.4) |
4 998.3 |
5 368.0 |
10 047.0 |
| Ticker |
SNEX |
SNEX |
SNEX |
SNEX |
SNEX |
SNEX |
SNEX |
SNEX |
SNEX |
SNEX |
SNEX |
SNEX |
SNEX |
SNEX |
SNEX |
SNEX |
SNEX |
SNEX |
SNEX |
SNEX |
SNEX |
SNEX |
SNEX |
SNEX |
SNEX |
SNEX |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |