Schneider National, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 5 290
EBIT TTM (mln): 169
index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3,624 3,941 3,959 4,046 4,384 4,977 4,747 4,553 5,609 6,604 5,499 5,290
Przychód Δ r/r 0.0% 8.7% 0.5% 2.2% 8.4% 13.5% -4.6% -4.1% 23.2% 17.8% -16.7% -3.8%
Marża brutto 9.3% 10.1% 12.0% 11.9% 10.9% 12.5% 11.2% 10.6% 13.6% 13.9% 8.1% 8.3%
EBIT (mln) 171 239 260 290 280 376 20 7 269 264 296 165
EBIT Δ r/r 0.0% 39.8% 8.7% 11.6% -3.5% 34.1% -94.7% -65.2% 3741.4% -2.0% 12.4% -44.3%
EBIT (%) 4.7% 6.1% 6.6% 7.2% 6.4% 7.6% 0.4% 0.2% 4.8% 4.0% 5.4% 3.1%
Koszty finansowe (mln) 0 0 0 0 17 12 17 14 12 10 14 17
EBITDA (mln) 384 469 509 556 559 671 313 298 565 614 679 582
EBITDA(%) 10.6% 11.9% 12.8% 13.8% 12.8% 13.5% 6.6% 6.5% 10.1% 9.3% 12.3% 11.0%
Podatek (mln) 61 92 98 109 -126 96 51 71 137 146 68 35
Zysk Netto (mln) 95 134 141 157 390 269 147 212 405 458 238 117
Zysk netto Δ r/r 0.0% 39.9% 5.5% 11.3% 148.6% -31.0% -45.3% 44.0% 91.5% 12.9% -47.9% -50.9%
Zysk netto (%) 2.6% 3.4% 3.6% 3.9% 8.9% 5.4% 3.1% 4.6% 7.2% 6.9% 4.3% 2.2%
EPS 0.55 0.77 0.81 0.9 2.28 1.52 0.83 1.19 2.28 2.57 1.35 0.67
EPS (rozwodnione) 0.55 0.77 0.81 0.9 2.28 1.52 0.83 1.19 2.28 2.56 1.34 0.66
Ilośc akcji (mln) 174 174 174 174 171 177 177 177 178 178 177 176
Ważona ilośc akcji (mln) 174 174 174 174 171 177 177 178 178 179 178 176
Waluta USD USD USD USD USD USD USD USD USD USD USD USD