Wall Street Experts
ver. ZuMIgo(08/25)
Schneider National, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 5 290
EBIT TTM (mln): 169
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
3,624 |
3,941 |
3,959 |
4,046 |
4,384 |
4,977 |
4,747 |
4,553 |
5,609 |
6,604 |
5,499 |
5,290 |
Przychód Δ r/r |
0.0% |
8.7% |
0.5% |
2.2% |
8.4% |
13.5% |
-4.6% |
-4.1% |
23.2% |
17.8% |
-16.7% |
-3.8% |
Marża brutto |
9.3% |
10.1% |
12.0% |
11.9% |
10.9% |
12.5% |
11.2% |
10.6% |
13.6% |
13.9% |
8.1% |
8.3% |
EBIT (mln) |
171 |
239 |
260 |
290 |
280 |
376 |
20 |
7 |
269 |
264 |
296 |
165 |
EBIT Δ r/r |
0.0% |
39.8% |
8.7% |
11.6% |
-3.5% |
34.1% |
-94.7% |
-65.2% |
3741.4% |
-2.0% |
12.4% |
-44.3% |
EBIT (%) |
4.7% |
6.1% |
6.6% |
7.2% |
6.4% |
7.6% |
0.4% |
0.2% |
4.8% |
4.0% |
5.4% |
3.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
17 |
12 |
17 |
14 |
12 |
10 |
14 |
17 |
EBITDA (mln) |
384 |
469 |
509 |
556 |
559 |
671 |
313 |
298 |
565 |
614 |
679 |
582 |
EBITDA(%) |
10.6% |
11.9% |
12.8% |
13.8% |
12.8% |
13.5% |
6.6% |
6.5% |
10.1% |
9.3% |
12.3% |
11.0% |
Podatek (mln) |
61 |
92 |
98 |
109 |
-126 |
96 |
51 |
71 |
137 |
146 |
68 |
35 |
Zysk Netto (mln) |
95 |
134 |
141 |
157 |
390 |
269 |
147 |
212 |
405 |
458 |
238 |
117 |
Zysk netto Δ r/r |
0.0% |
39.9% |
5.5% |
11.3% |
148.6% |
-31.0% |
-45.3% |
44.0% |
91.5% |
12.9% |
-47.9% |
-50.9% |
Zysk netto (%) |
2.6% |
3.4% |
3.6% |
3.9% |
8.9% |
5.4% |
3.1% |
4.6% |
7.2% |
6.9% |
4.3% |
2.2% |
EPS |
0.55 |
0.77 |
0.81 |
0.9 |
2.28 |
1.52 |
0.83 |
1.19 |
2.28 |
2.57 |
1.35 |
0.67 |
EPS (rozwodnione) |
0.55 |
0.77 |
0.81 |
0.9 |
2.28 |
1.52 |
0.83 |
1.19 |
2.28 |
2.56 |
1.34 |
0.66 |
Ilośc akcji (mln) |
174 |
174 |
174 |
174 |
171 |
177 |
177 |
177 |
178 |
178 |
177 |
176 |
Ważona ilośc akcji (mln) |
174 |
174 |
174 |
174 |
171 |
177 |
177 |
178 |
178 |
179 |
178 |
176 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |