Synchronoss Technologies, Inc.

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 6 8 17 27 54 72 124 111 129 166 229 274 349 457 579 477 402 326 309 292 281 253 164 174
Przychód Δ r/r 0.0% 45.6% 102.2% 64.3% 99.4% 33.5% 70.6% -10.2% 16.1% 28.9% 38.0% 19.5% 27.5% 31.0% 26.6% -17.6% -15.6% -19.0% -5.2% -5.5% -3.8% -10.0% -35.0% 5.7%
Marża brutto 13.3% 54.6% 100.0% 34.9% 44.3% 50.8% 55.2% 51.8% 50.0% 49.9% 53.5% 57.7% 58.1% 59.7% 58.7% 59.3% 54.9% 51.3% 51.3% 58.2% 61.1% 63.7% 64.0% 77.5%
EBIT (mln) -11 -6 17 -0 8 15 34 18 19 9 18 41 35 62 80 -72 -130 -164 -107 -29 -19 7 -5 22
EBIT Δ r/r 0.0% -39.3% -356.4% -101.7% -3042.7% 80.5% 121.2% -46.7% 5.6% -51.2% 97.5% 125.7% -15.8% 78.5% 27.8% -190.3% 80.3% 26.8% -34.8% -72.9% -35.7% -138.2% -166.0% -559.9%
EBIT (%) -189.0% -78.9% 100.0% -1.1% 15.6% 21.1% 27.4% 16.2% 14.8% 5.6% 8.0% 15.1% 10.0% 13.6% 13.8% -15.1% -32.2% -50.4% -34.7% -10.0% -6.7% 2.8% -2.9% 12.5%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 1 1 2 1 1 3 6 7 56 4 1 0 6 14 12 -18
EBITDA (mln) -1 -4 17 2 11 19 39 25 28 20 38 61 77 121 160 49 -38 -55 -23 15 17 39 12 13
EBITDA(%) -18.5% -45.5% 100.0% 6.8% 20.1% 25.6% 31.6% 22.2% 21.8% 11.9% 16.5% 22.4% 22.0% 26.5% 27.6% 10.3% -9.5% -17.0% -7.4% 5.0% 6.2% 15.4% 7.4% 7.4%
Podatek (mln) 7 0 1 0 -4 7 14 8 7 5 3 16 11 22 30 -7 -35 -18 2 -27 -7 2 5 -8
Zysk Netto (mln) -10 -6 -1 -0 12 10 24 12 12 4 15 27 23 39 41 20 -109 -218 -103 -10 -23 -8 -38 21
Zysk netto Δ r/r 0.0% -38.2% -82.8% -99.3% -177657.1% -18.4% 134.2% -50.0% 3.5% -68.5% 290.4% 79.0% -13.8% 66.6% 4.5% -51.8% -659.0% 99.3% -52.6% -90.0% 123.0% -66.6% 394.5% -156.0%
Zysk netto (%) -174.2% -74.0% -6.3% -0.0% 22.9% 14.0% 19.2% 10.7% 9.5% 2.3% 6.6% 9.9% 6.7% 8.5% 7.0% 4.1% -27.2% -67.0% -33.5% -3.6% -8.2% -3.1% -23.2% 12.3%
EPS -1.29 -0.68 -0.11 -0.0007 0.57 0.37 0.74 0.38 0.4 0.12 0.44 0.71 0.6 0.96 0.96 0.27 -2.45 -5.42 -22.88 -2.22 -3.21 -7.21 -3.92 2.12
EPS (rozwodnione) -1.29 -0.68 -0.11 -0.0007 0.5 0.35 0.71 0.37 0.39 0.12 0.43 0.69 0.58 0.92 0.89 0.27 -2.45 -5.42 -22.88 -2.22 -3.21 -7.21 -3.92 2.12
Ilośc akcji (mln) 8 9 10 10 22 27 32 32 31 32 37 38 39 40 42 44 45 40 5 5 7 1 10 10
Ważona ilośc akcji (mln) 8 9 10 10 25 29 33 32 31 33 39 39 40 43 48 44 45 40 5 5 7 1 10 10
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD