Rok finansowy |
2001 |
2002 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
30.041 |
22.255 |
22.784 |
40.208 |
104.925 |
139.018 |
145.319 |
172.559 |
340.399 |
398.618 |
452.439 |
527.019 |
862.822 |
1 015.35 |
1 168.654 |
965.411 |
703.255 |
523.017 |
482.255 |
450.734 |
398.072 |
310.337 |
293.825 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
10.243 |
8.965 |
8.358 |
14.465 |
41.141 |
48.607 |
111.448 |
200.298 |
295.535 |
365.392 |
420.889 |
608.405 |
804.081 |
594.432 |
408.801 |
389.126 |
400.735 |
371.644 |
329.127 |
228.334999 |
212.443 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
4.098 |
4.207 |
5.262 |
10.467 |
17.28 |
23.735 |
32.622 |
34.969 |
58.162 |
106.106 |
151.171 |
168.28 |
155.599 |
111.825 |
67.937 |
80.49 |
34.538 |
26.399 |
20.863 |
18.464 |
11.599 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.862 |
6.911 |
19.063 |
54.617 |
115.517 |
137.743 |
147.135 |
221.271 |
273.71 |
237.303 |
224.899 |
222.969 |
232.771 |
224.577 |
210.889 |
183.908 |
179.408 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.58 |
2.727 |
33.231 |
63.969 |
110.76 |
101.963 |
99.489 |
174.322 |
203.864 |
132.167 |
98.706 |
77.613 |
69.593 |
60.335 |
47.536 |
22.214 |
19.117 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.442 |
9.638 |
52.294 |
118.586 |
226.277 |
239.706 |
246.624 |
395.593 |
477.574 |
369.47 |
323.605 |
300.582 |
232.771 |
224.577 |
210.889 |
206.122 |
198.525 |
Należności netto |
0.0 |
0.0 |
7.245 |
13.092 |
16.917 |
26.71 |
25.296 |
25.939 |
34.94 |
57.387 |
77.565 |
64.933 |
118.371 |
143.692 |
137.561 |
78.186 |
102.798 |
65.863 |
47.849 |
47.586 |
47.024 |
23.477 |
18.129 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.202 |
7.502 |
31.642 |
0.653 |
4.988 |
3.313 |
19.635 |
48.864 |
33.917 |
8.277 |
0.0 |
4.834 |
4.834 |
4.834 |
0.0 |
0.0 |
Aktywa obrotowe |
0.0 |
0.0 |
12.541 |
31.243 |
96.567 |
124.553 |
104.178 |
123.952 |
228.951 |
198.32 |
156.904 |
161.627 |
441.933 |
406.945 |
364.573 |
370.979 |
294.454 |
133.891 |
81.52 |
79.09 |
68.945 |
82.002 |
81.382 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
4.597 |
12.938 |
77.685 |
94.647 |
74.48 |
92.482 |
182.133 |
120.934 |
56.216 |
72.617 |
287.064 |
213.991 |
193.524 |
159.41 |
132.001 |
39.001 |
33.671 |
31.504 |
21.921 |
24.572 |
33.375 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(11.286) |
0.0 |
(0.208) |
0.0 |
51.147 |
24.235 |
(39.847) |
(42.901) |
(36.342) |
(33.953) |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
1.193 |
4.152 |
3.78 |
1.891 |
2.277 |
2.558 |
1.766 |
51.504 |
20.188 |
9.105 |
51.097 |
66.357 |
12.506 |
3.111 |
28.23 |
0.011 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
3.404 |
8.786 |
73.905 |
92.756 |
72.203 |
89.924 |
180.367 |
69.43 |
36.028 |
63.512 |
235.967 |
147.634 |
181.018 |
156.299 |
103.771 |
38.99 |
33.671 |
31.504 |
21.921 |
24.572 |
33.375 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.999 |
1.822 |
0.728 |
1.681 |
2.838 |
5.171 |
7.013 |
7.712 |
8.98 |
9.528 |
25.059 |
26.038 |
15.77 |
5.959 |
13.576 |
21.551 |
12.749 |
11.097 |
14.209 |
7.475 |
7.067 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.667 |
0.667 |
0.666 |
0.0 |
0.0 |
0.0 |
0.0 |
24.153 |
3.279 |
37.919 |
42.657 |
0.683 |
29.0 |
72.739 |
113.542 |
8.473 |
10.0 |
7.491 |
5.497 |
6.4 |
1.875 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
4.464 |
9.469 |
9.652 |
11.549 |
12.93 |
15.616 |
25.155 |
45.434 |
60.648 |
62.841 |
87.635 |
80.18 |
151.937 |
192.486 |
243.764 |
144.219 |
92.075 |
73.013 |
80.507 |
47.697 |
40.298 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.631 |
0.793 |
0.451 |
0.373 |
1.452 |
3.095 |
5.143 |
8.834 |
11.32 |
15.372 |
11.897 |
8.323 |
22.602 |
75.829 |
57.101 |
65.858 |
33.045 |
22.368 |
14.183 |
1.095 |
0.837 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
36.236 |
35.603 |
0.0 |
0.678 |
8.051 |
10.479 |
27.221 |
18.621 |
17.134 |
16.539 |
246.08 |
263.904 |
309.756 |
284.058 |
81.479 |
88.603 |
109.257 |
201.893 |
168.62 |
164.706 |
211.252 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.698 |
16.404 |
50.838 |
13.735 |
1.347 |
1.098 |
1.875 |
0.56 |
0.466 |
3.207 |
4.903 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.685 |
9.15 |
9.205 |
9.241 |
9.54 |
9.252 |
9.204 |
13.343 |
12.121 |
11.183 |
9.494 |
60.976 |
44.273 |
36.095 |
29.637 |
23.593 |
0.0 |
Zobowiązania ogółem |
40.828 |
39.007 |
40.7 |
45.072 |
9.652 |
12.227 |
20.981 |
26.095 |
52.376 |
64.055 |
77.782 |
79.38 |
333.715 |
344.084 |
461.693 |
476.544 |
325.243 |
232.822 |
201.332 |
274.906 |
249.127 |
212.403 |
251.55 |
Kapitał własny |
(10.787) |
(16.752) |
(17.916) |
(4.864) |
95.273 |
126.791 |
124.338 |
146.464 |
288.023 |
334.563 |
374.657 |
447.639 |
529.107 |
609.814 |
657.105 |
463.587 |
378.012 |
290.195 |
293.423 |
175.828 |
148.945 |
97.934 |
42.275 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
61.452 |
49.856 |
25.28 |
12.5 |
12.5 |
12.5 |
12.5 |
12.5 |
12.5 |
12.5 |
Pasywa |
30.041 |
22.255 |
22.784 |
40.208 |
104.925 |
139.018 |
145.319 |
172.559 |
340.399 |
398.618 |
452.439 |
527.019 |
862.822 |
1 015.35 |
1 168.654 |
965.411 |
703.255 |
523.017 |
482.255 |
450.734 |
398.072 |
310.337 |
293.825 |
Inwestycje |
0.0 |
0.0 |
1.193 |
4.152 |
3.78 |
1.891 |
2.277 |
7.76 |
9.268 |
83.146 |
20.841 |
14.093 |
54.41 |
85.992 |
61.37 |
37.028 |
36.507 |
0.011 |
4.834 |
4.834 |
4.834 |
0.0 |
0.0 |
Dług (mln) |
0.0 |
0.0 |
2.0 |
1.333 |
0.666 |
0.0 |
6.685 |
9.15 |
9.205 |
9.241 |
9.54 |
9.252 |
239.204 |
243.343 |
267.412 |
238.887 |
123.036 |
60.976 |
54.273 |
169.199 |
169.718 |
166.208 |
1.875 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
3.404 |
8.786 |
73.905 |
92.756 |
72.203 |
89.924 |
180.367 |
69.43 |
36.028 |
63.512 |
235.967 |
147.634 |
181.018 |
156.299 |
103.771 |
38.99 |
33.671 |
31.504 |
21.921 |
24.572 |
33.375 |
Dług netto |
0.0 |
0.0 |
(1.404) |
(7.453) |
(73.239) |
(92.756) |
(65.518) |
(80.774) |
(171.162) |
(60.189) |
(26.488) |
(54.26) |
3.237 |
95.709 |
86.394 |
82.588 |
19.265 |
21.986 |
20.602 |
137.695 |
147.797 |
141.636 |
(31.5) |
Ticker |
SNCR |
SNCR |
SNCR |
SNCR |
SNCR |
SNCR |
SNCR |
SNCR |
SNCR |
SNCR |
SNCR |
SNCR |
SNCR |
SNCR |
SNCR |
SNCR |
SNCR |
SNCR |
SNCR |
SNCR |
SNCR |
SNCR |
SNCR |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |