Standard Motor Products, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 606 608 598 679 824 830 812 790 775 735 811 875 949 984 980 972 1,058 1,116 1,092 1,138 1,129 1,299 1,372 1,358 1,464
Przychód Δ r/r 0.0% 0.3% -1.6% 13.4% 21.4% 0.7% -2.2% -2.7% -1.9% -5.1% 10.3% 7.9% 8.5% 3.7% -0.3% -0.9% 8.9% 5.4% -2.2% 4.2% -0.8% 15.1% 5.6% -1.0% 7.8%
Marża brutto 34.5% 27.9% 26.3% 25.7% 23.7% 22.4% 25.3% 25.6% 23.8% 24.1% 25.6% 26.2% 27.4% 29.5% 29.5% 28.9% 30.5% 29.3% 28.6% 29.2% 29.8% 29.0% 27.9% 28.6% 28.9%
EBIT (mln) 31 16 25 16 -2 14 35 22 -38 23 47 65 71 87 85 76 98 98 81 94 109 129 104 93 81
EBIT Δ r/r 0.0% -49.3% 61.3% -36.9% -111.0% -910.7% 150.8% -36.6% -271.0% -160.6% 101.7% 38.7% 10.1% 21.6% -1.8% -11.1% 29.3% 0.1% -17.2% 16.3% 15.2% 18.5% -19.3% -11.0% -13.0%
EBIT (%) 5.1% 2.6% 4.2% 2.3% -0.2% 1.7% 4.3% 2.8% -4.9% 3.2% 5.8% 7.4% 7.5% 8.8% 8.7% 7.8% 9.3% 8.8% 7.4% 8.3% 9.6% 9.9% 7.6% 6.8% 5.5%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 14 9 7 4 3 2 2 2 2 2 4 5 2 2 11 13 14
EBITDA (mln) 50 34 41 39 29 39 55 42 -1 31 50 66 89 108 113 93 125 129 109 125 139 160 139 127 119
EBITDA(%) 8.1% 5.3% 7.1% 6.6% 5.3% 4.8% 6.8% 7.1% 3.5% 4.2% 6.2% 7.6% 9.3% 11.0% 11.5% 9.6% 11.8% 11.5% 10.0% 11.0% 12.3% 12.3% 10.1% 9.4% 8.1%
Podatek (mln) 3 0 8 1 -4 1 6 3 -8 6 15 0 25 32 29 26 36 53 20 23 27 31 25 18 19
Zysk Netto (mln) 10 -2 -31 -2 -14 -4 9 2 -23 3 22 62 41 51 43 46 60 38 43 58 80 91 55 34 28
Zysk netto Δ r/r 0.0% -125.5% 1129.6% -95.0% 847.3% -75.3% -365.5% -75.8% -1106.3% -115.2% 530.5% 184.2% -33.7% 24.4% -16.4% 6.9% 31.3% -37.2% 13.2% 34.7% 38.8% 13.0% -39.1% -38.3% -19.5%
Zysk netto (%) 1.6% -0.4% -5.1% -0.2% -1.7% -0.4% 1.2% 0.3% -3.0% 0.5% 2.7% 7.1% 4.4% 5.2% 4.4% 4.7% 5.7% 3.4% 3.9% 5.1% 7.1% 7.0% 4.0% 2.5% 1.9%
EPS 0.82 -0.21 -2.56 -0.0964 -0.74 -0.18 0.51 0.12 -1.24 0.18 0.97 2.74 1.81 2.24 1.88 2.02 2.66 1.67 1.91 2.59 3.59 4.1 3.37 2.91 1.26
EPS (rozwodnione) 0.81 -0.21 -2.54 -0.0961 -0.74 -0.18 0.51 0.12 -1.24 0.18 0.97 2.7 1.79 2.21 1.85 1.99 2.62 1.64 1.88 2.54 3.52 4.02 3.3 2.85 1.24
Ilośc akcji (mln) 12 12 12 16 19 20 18 19 19 19 23 23 23 23 23 23 23 23 22 22 22 22 22 22 22
Ważona ilośc akcji (mln) 12 12 12 16 19 20 18 19 19 19 23 23 23 23 23 23 23 23 23 23 23 23 22 22 22
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD