Standard Motor Products, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31 2025-06-30 2025-09-30
Przychód (mln) 218 228 269 270 205 239 289 301 230 282 313 281 240 262 287 297 247 284 305 308 241 254 248 344 283 277 342 370 310 323 359 381 308 328 353 386 291 331 390 399 343 413 494 499
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -6.00% 5.0% 7.3% 11.4% 12.1% 18.2% 8.2% -6.56% 4.4% -7.28% -8.34% 5.5% 2.9% 8.4% 6.5% 3.7% -2.32% -10.38% -18.75% 11.7% 17.2% 8.7% 38.0% 7.8% 9.6% 16.7% 5.1% 3.0% -0.54% 1.6% -1.76% 1.3% -5.66% 1.0% 10.4% 3.3% 18.1% 24.7% 26.7% 24.9%
Marża brutto 30.8% 28.1% 27.0% 30.2% 30.6% 30.6% 30.1% 31.8% 29.1% 29.8% 29.0% 29.4% 28.9% 27.7% 28.4% 29.4% 29.0% 27.5% 29.1% 29.9% 30.2% 27.7% 26.0% 31.4% 33.3% 30.3% 29.0% 28.4% 28.6% 27.8% 26.8% 28.0% 29.1% 27.8% 28.7% 29.7% 28.0% 26.4% 28.0% 29.9% 28.4% 29.1% 29.6% 31.5%
Koszty i Wydatki (mln) 199 213 248 240 195 219 256 266 215 255 282 253 222 247 263 269 227 266 277 276 223 240 232 295 250 247 305 332 285 296 332 348 291 306 326 351 280 307 349 345 325 379 438 436
EBIT (mln) 19 15 21 30 10 20 32 34 13 26 30 27 16 12 23 27 18 18 28 31 18 14 16 48 31 29 37 39 24 27 28 34 16 21 27 35 10 25 41 54 18 34 56 63
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -49.00% 34.2% 49.4% 12.1% 30.5% 27.5% -6.83% -19.82% 27.2% -51.77% -21.30% 1.0% 14.7% 45.9% 18.7% 15.2% -5.03% -20.24% -42.22% 53.2% 74.7% 104.7% 130.5% -19.65% -20.84% -8.22% -24.46% -12.77% -35.11% -22.92% -2.56% 3.5% -36.69% 19.5% 50.7% 55.3% 85.0% 37.9% 35.9% 17.1%
EBIT (%) 8.7% 6.6% 7.9% 11.1% 4.7% 8.4% 11.0% 11.2% 5.5% 9.0% 9.5% 9.6% 6.7% 4.7% 8.1% 9.2% 7.5% 6.3% 9.1% 10.2% 7.3% 5.6% 6.5% 14.0% 10.8% 10.6% 10.8% 10.4% 7.8% 8.3% 7.8% 8.8% 5.1% 6.3% 7.7% 9.0% 3.4% 7.5% 10.5% 13.5% 5.4% 8.3% 11.3% 12.7%
Przychody finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 4 4 4 3 4 2 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 1 0 0 1 1 1 1 1 1 1 1 2 2 1 1 1 0 0 0 0 1 1 1 2 4 4 4 3 4 3 1 2 2 5 7 8 7
Amortyzacja (mln) 4 4 4 4 5 4 5 6 6 6 6 6 6 6 6 6 6 6 7 7 7 7 6 6 7 7 7 7 7 7 7 7 7 7 7 7 14 7 7 7 9 10 11 11
EBITDA (mln) 22 22 29 34 14 28 42 46 20 38 42 40 21 26 36 33 24 25 41 38 24 21 25 58 38 36 44 49 33 37 43 42 23 38 47 57 23 22 34 46 15 37 55 60
EBITDA(%) 10.4% 8.5% 9.7% 12.5% 4.5% 10.4% 11.4% 13.5% 9.3% 11.9% 10.1% 12.3% 9.8% 8.1% 10.4% 11.3% 10.1% 8.7% 11.9% 12.6% 10.6% 8.1% 9.3% 16.1% 14.3% 13.2% 13.0% 12.6% 10.6% 11.0% 10.2% 11.0% 8.1% 8.8% 10.0% 11.4% 6.6% 6.7% 8.7% 11.5% 4.2% 8.8% 11.2% 12.1%
NOPLAT (mln) 18 15 21 29 9 20 32 33 14 26 30 27 14 12 23 26 16 18 27 30 17 13 16 48 31 30 37 39 25 28 28 31 11 17 25 33 7 13 24 36 0 19 36 42
Podatek (mln) 6 5 8 10 3 7 12 12 5 10 11 10 22 3 6 7 4 4 7 7 4 3 4 12 8 8 9 9 5 7 7 8 3 4 6 8 -0 3 6 9 1 5 10 12
Zysk Netto (mln) 11 9 13 18 5 12 19 21 8 16 18 13 -9 8 16 16 3 12 19 15 12 9 11 29 9 21 27 24 19 19 19 23 8 12 9 7 6 10 18 27 -1 14 26 30
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -52.91% 36.4% 43.8% 11.7% 59.8% 28.9% -7.69% -36.38% -203.53% -49.22% -10.24% 20.0% 138.4% 52.9% 21.9% -6.34% 246.9% -29.38% -43.56% 94.1% -20.35% 143.4% 147.5% -15.98% 103.8% -7.40% -29.53% -3.57% -57.56% -38.71% -52.23% -71.29% -18.90% -17.24% 96.8% 299.2% -112.37% 39.0% 46.3% 12.2%
Zysk netto (%) 5.1% 3.9% 5.0% 6.8% 2.5% 5.1% 6.7% 6.9% 3.6% 5.6% 5.7% 4.7% -3.60% 3.1% 5.6% 5.3% 1.3% 4.3% 6.4% 4.8% 4.8% 3.4% 4.4% 8.3% 3.2% 7.6% 7.9% 6.5% 6.0% 6.0% 5.3% 6.1% 2.6% 3.6% 2.6% 1.7% 2.2% 3.0% 4.6% 6.7% -0.23% 3.3% 5.3% 6.0%
EPS 0.48 0.39 0.58 0.81 0.23 0.54 0.85 0.91 0.37 0.69 0.78 0.58 -0.38 0.36 0.71 0.7 0.15 0.54 0.87 0.66 0.51 0.38 0.49 1.28 0.41 0.94 1.22 1.09 0.85 0.88 0.88 1.08 0.4 0.59 0.85 1.14 0.33 0.4499 0.826 1.224 -0.0365 0.6262 1.1963 1.3568
EPS (rozwodnione) 0.48 0.39 0.58 0.8 0.23 0.53 0.84 0.89 0.36 0.67 0.76 0.57 -0.38 0.35 0.69 0.69 0.14 0.53 0.85 0.65 0.5 0.38 0.48 1.26 0.4 0.92 1.2 1.07 0.83 0.87 0.86 1.06 0.39 0.57 0.83 1.12 0.32 0.4408 0.8104 1.1998 -0.0365 0.614 1.1729 1.3219
Ilość akcji (mln) 23 23 23 23 23 23 23 23 23 23 23 23 23 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 21 22 22 22 22 22 22 22 22 22 22 22 22
Ważona ilość akcji (mln) 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 23 22 22 22 22 22 22 22 22 22 22 22 22 22 22 22 23
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD