Wall Street Experts
ver. ZuMIgo(08/25)
Semler Scientific, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 59
EBIT TTM (mln): 20
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
1 |
2 |
4 |
7 |
7 |
12 |
21 |
33 |
39 |
53 |
57 |
68 |
56 |
Przychód Δ r/r |
0.0% |
279.4% |
89.7% |
59.9% |
92.6% |
6.2% |
67.5% |
72.6% |
52.5% |
17.8% |
37.4% |
6.9% |
20.3% |
-17.4% |
Marża brutto |
54.1% |
69.6% |
79.4% |
81.0% |
59.3% |
74.8% |
79.5% |
87.4% |
88.8% |
91.3% |
88.5% |
92.5% |
89.8% |
91.5% |
EBIT (mln) |
-2 |
-2 |
-2 |
-4 |
-8 |
-2 |
-1 |
5 |
11 |
16 |
19 |
17 |
22 |
21 |
EBIT Δ r/r |
0.0% |
35.8% |
-12.0% |
104.4% |
93.9% |
-74.4% |
-60.5% |
-726.3% |
100.4% |
49.1% |
21.8% |
-11.5% |
29.4% |
-5.9% |
EBIT (%) |
-563.0% |
-201.4% |
-93.4% |
-119.4% |
-120.3% |
-29.0% |
-6.9% |
24.9% |
32.7% |
41.3% |
36.7% |
30.3% |
32.6% |
37.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
EBITDA (mln) |
-2 |
-3 |
-2 |
-4 |
-8 |
-2 |
-1 |
5 |
11 |
16 |
19 |
18 |
22 |
21 |
EBITDA(%) |
-564.9% |
-212.5% |
-87.8% |
-119.4% |
-120.3% |
-29.0% |
-7.0% |
24.8% |
32.7% |
41.3% |
36.7% |
31.4% |
32.6% |
37.2% |
Podatek (mln) |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
0 |
-4 |
2 |
2 |
3 |
4 |
7 |
Zysk Netto (mln) |
-2 |
-3 |
-2 |
-5 |
-9 |
-3 |
-2 |
5 |
15 |
14 |
17 |
14 |
21 |
41 |
Zysk netto Δ r/r |
0.0% |
46.1% |
-18.5% |
102.2% |
88.3% |
-70.0% |
-40.9% |
-432.1% |
200.8% |
-7.1% |
23.0% |
-16.8% |
43.7% |
98.7% |
Zysk netto (%) |
-593.7% |
-228.6% |
-98.2% |
-124.2% |
-121.4% |
-34.4% |
-12.1% |
23.3% |
46.0% |
36.3% |
32.5% |
25.3% |
30.2% |
72.7% |
EPS |
-0.67 |
-0.98 |
-0.47 |
-1.1 |
-1.72 |
-0.5 |
-0.28 |
0.66 |
2.34 |
2.13 |
2.56 |
2.13 |
3.06 |
5.66 |
EPS (rozwodnione) |
-0.67 |
-0.98 |
-0.47 |
-1.1 |
-1.72 |
-0.5 |
-0.28 |
0.66 |
1.88 |
1.74 |
2.12 |
1.79 |
2.63 |
5.13 |
Ilośc akcji (mln) |
3 |
3 |
5 |
4 |
5 |
5 |
5 |
8 |
6 |
7 |
7 |
7 |
7 |
7 |
Ważona ilośc akcji (mln) |
3 |
3 |
5 |
4 |
5 |
5 |
5 |
8 |
8 |
8 |
8 |
8 |
8 |
8 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |