Semler Scientific, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 59
EBIT TTM (mln): 20
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 1 2 4 7 7 12 21 33 39 53 57 68 56
Przychód Δ r/r 0.0% 279.4% 89.7% 59.9% 92.6% 6.2% 67.5% 72.6% 52.5% 17.8% 37.4% 6.9% 20.3% -17.4%
Marża brutto 54.1% 69.6% 79.4% 81.0% 59.3% 74.8% 79.5% 87.4% 88.8% 91.3% 88.5% 92.5% 89.8% 91.5%
EBIT (mln) -2 -2 -2 -4 -8 -2 -1 5 11 16 19 17 22 21
EBIT Δ r/r 0.0% 35.8% -12.0% 104.4% 93.9% -74.4% -60.5% -726.3% 100.4% 49.1% 21.8% -11.5% 29.4% -5.9%
EBIT (%) -563.0% -201.4% -93.4% -119.4% -120.3% -29.0% -6.9% 24.9% 32.7% 41.3% 36.7% 30.3% 32.6% 37.2%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 -0 0 0
EBITDA (mln) -2 -3 -2 -4 -8 -2 -1 5 11 16 19 18 22 21
EBITDA(%) -564.9% -212.5% -87.8% -119.4% -120.3% -29.0% -7.0% 24.8% 32.7% 41.3% 36.7% 31.4% 32.6% 37.2%
Podatek (mln) 0 0 0 -0 -0 -0 -0 0 -4 2 2 3 4 7
Zysk Netto (mln) -2 -3 -2 -5 -9 -3 -2 5 15 14 17 14 21 41
Zysk netto Δ r/r 0.0% 46.1% -18.5% 102.2% 88.3% -70.0% -40.9% -432.1% 200.8% -7.1% 23.0% -16.8% 43.7% 98.7%
Zysk netto (%) -593.7% -228.6% -98.2% -124.2% -121.4% -34.4% -12.1% 23.3% 46.0% 36.3% 32.5% 25.3% 30.2% 72.7%
EPS -0.67 -0.98 -0.47 -1.1 -1.72 -0.5 -0.28 0.66 2.34 2.13 2.56 2.13 3.06 5.66
EPS (rozwodnione) -0.67 -0.98 -0.47 -1.1 -1.72 -0.5 -0.28 0.66 1.88 1.74 2.12 1.79 2.63 5.13
Ilośc akcji (mln) 3 3 5 4 5 5 5 8 6 7 7 7 7 7
Ważona ilośc akcji (mln) 3 3 5 4 5 5 5 8 8 8 8 8 8 8
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD