Silicon Laboratories Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 505
EBIT TTM (mln): -197
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 47 103 74 182 325 456 426 465 337 416 441 493 492 563 580 621 645 698 769 868 838 887 721 1,024 782 584
Przychód Δ r/r 0.0% 119.8% -28.2% 145.8% 78.7% 40.2% -6.7% 9.1% -27.4% 23.2% 6.1% 11.9% -0.3% 14.6% 3.0% 7.0% 3.9% 8.2% 10.2% 12.9% -3.5% 5.9% -18.7% 42.1% -23.6% -25.3%
Marża brutto 71.0% 72.0% 56.9% 56.1% 50.1% 54.8% 54.4% 55.2% 61.4% 61.5% 63.4% 65.7% 60.7% 60.0% 60.8% 61.0% 59.1% 60.4% 59.1% 60.1% 60.9% 59.5% 59.0% 62.7% 58.9% 53.4%
EBIT (mln) 15 23 -51 31 65 107 58 29 23 44 67 87 50 86 64 51 32 66 85 85 57 38 -27 119 -24 -165
EBIT Δ r/r 0.0% 59.0% -319.3% -160.5% 110.8% 63.1% -45.6% -49.8% -20.7% 89.0% 52.4% 30.3% -42.2% 71.1% -24.9% -20.0% -37.3% 105.6% 28.2% 0.3% -33.5% -32.4% -170.9% -539.4% -120.3% 585.1%
EBIT (%) 31.3% 22.7% -69.2% 17.0% 20.1% 23.4% 13.6% 6.3% 6.8% 10.5% 15.1% 17.6% 10.2% 15.2% 11.1% 8.3% 5.0% 9.5% 11.1% 9.8% 6.8% 4.3% -3.8% 11.6% -3.1% -28.3%
Koszty finansowe (mln) 0 -2 32 0 3 -7 -7 -8 -188 12 0 0 0 1 3 3 3 3 14 20 20 34 31 7 6 1
EBITDA (mln) 18 38 2 49 93 128 79 56 40 83 69 108 77 115 95 83 75 108 133 152 126 112 35 190 27 -105
EBITDA(%) 38.0% 36.5% 2.4% 27.1% 28.7% 28.1% 18.5% 12.1% 11.7% 20.1% 15.7% 21.9% 15.6% 20.5% 16.3% 13.3% 11.6% 15.5% 17.3% 17.5% 15.1% 12.6% 4.9% 18.5% 3.4% -18.0%
Podatek (mln) 3 12 -3 11 21 35 18 12 7 20 -4 14 17 23 12 11 1 3 30 -11 30 3 13 38 8 36
Zysk Netto (mln) 11 14 -46 21 45 77 48 31 205 33 73 73 35 64 50 38 30 61 47 84 19 13 -72 91 -35 -191
Zysk netto Δ r/r 0.0% 27.4% -425.1% -145.5% 115.8% 71.5% -38.1% -34.4% 557.4% -83.9% 121.9% 0.2% -51.6% 79.1% -21.6% -23.7% -22.2% 107.8% -23.4% 77.5% -77.0% -35.0% -671.4% -227.7% -137.8% 453.4%
Zysk netto (%) 23.5% 13.6% -61.5% 11.4% 13.7% 16.8% 11.2% 6.7% 60.7% 7.9% 16.6% 14.8% 7.2% 11.3% 8.6% 6.1% 4.6% 8.8% 6.1% 9.6% 2.3% 1.4% -9.9% 8.9% -4.4% -32.7%
EPS 0.73 0.37 -0.99 0.44 0.92 0.62 0.33 0.56 3.74 0.68 1.62 1.63 0.82 1.51 1.17 0.88 0.7 1.47 1.11 1.94 0.44 0.29 -1.67 2.61 -1.09 -5.93
EPS (rozwodnione) 0.25 0.29 -0.99 0.41 0.86 0.58 0.32 0.54 3.64 0.67 1.57 1.57 0.79 1.47 1.14 0.87 0.69 1.45 1.09 1.9 0.44 0.28 -1.67 2.54 -1.09 -5.93
Ilośc akcji (mln) 15 38 46 47 49 51 53 55 55 48 45 45 43 42 43 43 42 42 42 43 43 44 43 35 32 32
Ważona ilośc akcji (mln) 44 49 46 51 52 55 55 57 56 49 47 47 45 43 44 44 43 42 43 44 44 44 43 36 32 32
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD