Silicon Laboratories Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2015-01-03 2015-04-04 2015-07-04 2015-10-03 2016-01-02 2016-04-02 2016-07-02 2016-10-01 2016-12-31 2017-04-01 2017-07-01 2017-09-30 2017-12-30 2018-03-31 2018-06-30 2018-09-29 2018-12-29 2019-03-30 2019-06-29 2019-09-28 2019-12-28 2020-04-04 2020-07-04 2020-10-03 2021-01-02 2021-04-03 2021-07-03 2021-10-02 2022-01-01 2022-04-02 2022-07-02 2022-10-01 2022-12-31 2023-04-01 2023-07-01 2023-09-30 2023-12-30 2024-03-30 2024-06-29 2024-09-28 2024-12-28 2025-04-05
Przychód (mln) 162 164 165 156 160 162 175 178 183 179 190 199 201 205 217 230 216 188 207 223 219 215 208 221 243 256 169 185 209 234 263 270 257 247 245 204 87 106 145 166 166 178
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -1.16% -1.03% 6.1% 14.0% 14.1% 10.5% 8.7% 11.6% 10.1% 14.7% 14.2% 15.9% 7.2% -8.41% -4.79% -3.02% 1.8% 14.2% 0.4% -0.87% 10.7% 18.9% -18.33% -16.50% -14.09% -8.49% 55.3% 46.0% 23.3% 5.5% -6.95% -24.48% -66.25% -56.90% -40.63% -18.34% 91.4% 67.1%
Marża brutto 59.7% 58.9% 59.1% 59.8% 58.4% 59.0% 61.9% 60.8% 60.0% 58.7% 59.5% 58.7% 59.3% 60.5% 60.5% 58.9% 60.4% 61.6% 61.5% 60.1% 60.7% 60.1% 60.9% 58.8% 58.4% 58.9% 56.8% 59.2% 61.3% 66.6% 62.3% 61.4% 61.1% 62.3% 58.7% 58.4% 57.7% 46.1% 48.5% 54.3% 54.3% 55.0%
Koszty i Wydatki (mln) 151 156 156 145 155 155 157 156 163 166 169 174 175 182 199 205 197 183 192 199 206 211 200 212 225 233 181 194 206 200 232 238 233 227 228 192 160 166 193 196 195 210
EBIT (mln) 11 7 9 11 5 7 18 22 20 13 21 25 26 24 18 25 18 5 15 24 13 4 7 10 18 22 -11 -9 3 34 31 30 16 20 17 12 -73 -59 -48 -30 -29 -32
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -56.42% -5.05% 95.6% 93.6% 318.7% 85.2% 18.8% 14.9% 31.4% 87.0% -14.01% 0.6% -30.42% -78.53% -19.14% -5.21% -27.95% -22.49% -51.44% -59.61% 33.5% 461.4% -262.50% -196.39% -85.06% 51.6% 373.2% 425.9% 491.9% -41.72% -45.29% -59.58% -568.03% -402.12% -379.73% -343.17% -60.84% -45.75%
EBIT (%) 6.8% 4.4% 5.5% 7.2% 3.0% 4.2% 10.1% 12.2% 11.0% 7.1% 11.0% 12.6% 13.1% 11.5% 8.3% 10.9% 8.5% 2.7% 7.0% 10.7% 6.0% 1.8% 3.4% 4.3% 7.3% 8.7% -6.78% -5.02% 1.3% 14.4% 11.9% 11.2% 6.1% 7.9% 7.0% 6.0% -84.19% -55.59% -33.03% -17.85% -17.22% -18.05%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 1 2 2 2 3 2 2 0 3 4 3 3 3 3 2 3 3 1 6 3 1 3 3 4 5 8 3 4 3 3 3 3 0
Koszty finansowe (mln) 1 1 1 1 1 1 1 1 1 0 5 5 5 5 5 5 5 5 5 5 5 6 12 9 8 11 6 7 7 2 2 0 2 2 2 1 1 1 0 0 0 -0
Amortyzacja (mln) 8 10 11 10 11 11 11 9 10 10 11 11 10 10 16 19 15 14 14 14 14 14 14 15 17 16 15 16 16 16 14 14 13 13 13 13 13 13 13 12 12 0
EBITDA (mln) 19 7 22 21 17 18 29 31 27 23 33 38 36 37 34 46 33 22 33 41 27 21 -18 -9 37 38 4 8 18 51 49 44 37 37 38 28 -57 -44 -33 -15 -14 -32
EBITDA(%) 6.8% 10.6% 12.4% 13.7% 3.1% 11.1% 16.5% 17.5% 11.2% 12.9% 17.4% 18.9% 14.1% 18.0% 16.3% 20.1% 8.5% 11.9% 15.8% 18.2% 7.6% 9.9% 12.7% 5.3% 15.3% 16.2% 2.4% 6.5% 2.5% 21.6% 18.6% 16.4% 11.0% 15.1% 15.3% 13.7% -69.30% -43.64% -24.37% -8.80% -8.40% -18.05%
NOPLAT (mln) 10 7 9 10 4 6 17 21 20 13 18 22 23 22 15 22 13 3 13 22 12 2 -1 3 12 14 -17 -10 -1 33 33 35 27 23 23 14 -70 -57 -45 -26 -26 -29
Podatek (mln) 0 1 1 0 -1 0 2 1 -0 -2 1 2 28 -4 0 -5 -2 -2 29 2 2 -1 0 -0 3 0 1 9 1 12 11 14 2 8 12 3 -16 -0 37 2 -2 2
Zysk Netto (mln) 10 6 8 10 6 6 16 20 20 15 17 20 -5 26 14 28 15 5 -16 20 10 2 -2 3 9 14 20 2,087 -3 23 22 21 25 14 11 10 -70 -57 -82 -29 -24 -30
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -43.56% -8.94% 105.4% 100.7% 255.4% 165.6% 6.5% -0.34% -124.13% 71.2% -13.81% 39.2% 412.1% -79.56% -212.25% -27.30% -35.85% -58.43% -88.63% -84.33% -7.90% 502.0% 1193.4% 65904.3% -134.62% 69.6% 11.1% -98.99% 918.6% -39.03% -50.50% -50.72% -375.17% -504.71% -849.88% -375.45% -65.86% -46.10%
Zysk netto (%) 6.2% 3.9% 4.6% 6.4% 3.5% 3.6% 8.9% 11.2% 11.0% 8.6% 8.7% 10.0% -2.41% 12.9% 6.6% 12.1% 7.0% 2.9% -7.75% 9.0% 4.4% 1.0% -0.88% 1.4% 3.7% 5.3% 11.8% 1129.2% -1.48% 9.8% 8.4% 7.8% 9.9% 5.7% 4.5% 5.1% -80.36% -53.14% -56.52% -17.13% -14.33% -17.15%
EPS 0.24 0.15 0.18 0.24 0.14 0.14 0.37 0.48 0.48 0.37 0.39 0.47 -0.11 0.61 0.33 0.64 0.35 0.12 -0.37 0.47 0.22 0.05 -0.0417 0.07 0.2 0.31 0.44 48.11 -0.0795 0.6 0.62 0.6 0.78 0.44 0.35 0.33 -2.19 -1.77 -2.56 -0.88 -0.73 -0.94
EPS (rozwodnione) 0.23 0.15 0.17 0.23 0.13 0.14 0.37 0.47 0.47 0.36 0.38 0.46 -0.11 0.6 0.32 0.63 0.35 0.12 -0.37 0.45 0.22 0.05 -0.0417 0.07 0.2 0.29 0.44 46.76 -0.0755 0.58 0.6 0.6 0.76 0.41 0.33 0.32 -2.19 -1.77 -2.56 -0.88 -0.73 -0.94
Ilośc akcji (mln) 42 42 43 42 42 42 42 42 42 42 42 43 43 43 43 43 43 43 43 43 43 44 44 44 44 44 45 43 39 38 36 35 33 32 32 32 32 32 32 32 32 32
Ważona ilośc akcji (mln) 43 43 43 43 42 42 42 42 43 43 43 43 43 44 44 44 44 44 43 45 45 44 44 44 45 46 46 45 41 40 37 35 33 34 33 32 32 32 32 32 32 32
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD