Silicon Motion Technology Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 817
EBIT TTM (mln): 102
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 13 27 69 82 106 180 168 91 144 224 281 225 289 361 556 523 530 457 540 922 946 641 804
Przychód Δ r/r 0.0% 105.2% 155.6% 18.9% 29.6% 69.8% -6.7% -46.1% 59.1% 55.3% 25.5% -19.9% 28.4% 24.9% 53.9% -5.9% 1.3% -13.8% 18.0% 70.9% 2.6% -32.3% 25.5%
Marża brutto 19.8% 53.6% 41.2% 50.0% 53.4% 52.8% 49.6% 44.9% 46.9% 48.3% 46.8% 47.3% 51.7% 51.1% 49.4% 48.0% 49.2% 48.6% 48.2% 50.0% 49.2% 42.3% 46.2%
EBIT (mln) -13 0 12 21 27 42 17 -27 6 41 53 35 59 77 137 104 109 71 115 246 214 41 93
EBIT Δ r/r 0.0% -103.2% 2931.6% 71.5% 31.7% 52.3% -58.6% -258.3% -123.7% 534.3% 28.5% -33.0% 67.3% 30.0% 78.7% -24.4% 4.9% -34.5% 61.4% 113.6% -13.0% -80.7% 124.8%
EBIT (%) -95.6% 1.5% 17.5% 25.3% 25.7% 23.0% 10.2% -30.0% 4.5% 18.3% 18.7% 15.7% 20.4% 21.3% 24.7% 19.8% 20.5% 15.6% 21.3% 26.7% 22.6% 6.4% 11.6%
Koszty finansowe (mln) 0 0 0 0 -0 -1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) -11 5 13 21 29 54 23 -18 22 36 59 42 66 86 149 117 124 84 129 263 233 63 120
EBITDA(%) -86.9% 18.9% 18.9% 26.0% 27.4% 30.1% 13.7% -19.9% 15.0% 16.1% 20.8% 18.5% 22.8% 23.7% 26.8% 22.3% 23.3% 18.5% 23.9% 28.5% 24.7% 9.9% 14.9%
Podatek (mln) -0 -3 4 1 1 3 4 0 -1 6 7 10 16 18 28 24 12 8 6 47 40 8 19
Zysk Netto (mln) -13 3 9 21 29 40 16 -30 -5 41 47 27 44 60 111 75 100 64 80 200 173 53 91
Zysk netto Δ r/r 0.0% -126.0% 161.9% 141.0% 41.6% 39.2% -59.9% -285.6% -82.3% -875.2% 13.9% -42.0% 61.9% 36.0% 84.0% -32.4% 33.6% -35.8% 23.8% 150.8% -13.7% -69.3% 71.2%
Zysk netto (%) -95.4% 12.1% 12.4% 25.1% 27.4% 22.4% 9.7% -33.2% -3.7% 18.5% 16.8% 12.2% 15.3% 16.7% 19.9% 14.3% 18.9% 14.1% 14.8% 21.7% 18.2% 8.3% 11.3%
EPS -0.75 0.13 0.33 0.72 0.94 1.25 2.09 -1.09 -0.18 1.35 1.46 0.83 1.32 1.75 3.15 2.1 2.78 1.83 2.29 5.75 5.18 1.59 2.68
EPS (rozwodnione) -0.75 0.13 0.33 0.71 0.93 1.21 2.07 -1.09 -0.18 1.28 1.4 0.81 1.3 1.73 3.12 2.09 2.78 1.83 2.28 5.73 5.16 1.58 2.69
Ilośc akcji (mln) 17 24 26 29 31 32 32 28 29 31 32 33 34 35 35 36 36 35 35 35 33 33 34
Ważona ilośc akcji (mln) 17 24 26 29 31 33 32 28 29 32 34 34 34 35 36 36 36 35 35 35 33 33 34
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD