Silicon Motion Technology Corporation

Rachunek Zysków i Strat kwartalnie


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Przychód (mln) 81 81 87 95 98 113 141 159 144 127 133 127 136 130 138 139 123 95 99 111 153 133 137 126 144 182 221 254 264 242 252 251 201 124 140 172 205 188 210 213 191
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 21.8% 39.7% 61.3% 66.2% 47.1% 13.0% <span style="color:red">-5.65%</span> <span style="color:red">-19.78%</span> <span style="color:red">-5.57%</span> 2.4% 4.0% 8.9% <span style="color:red">-9.38%</span> <span style="color:red">-27.35%</span> <span style="color:red">-28.40%</span> <span style="color:red">-20.24%</span> 24.2% 40.2% 38.4% 14.0% <span style="color:red">-6.07%</span> 37.4% 61.6% 101.7% 83.7% 32.7% 14.1% <span style="color:red">-1.35%</span> <span style="color:red">-24.06%</span> <span style="color:red">-48.73%</span> <span style="color:red">-44.38%</span> <span style="color:red">-31.29%</span> 2.2% 51.6% 49.5% 23.9% <span style="color:red">-6.79%</span>
Marża brutto 52.4% 52.0% 51.0% 51.5% 50.0% 50.6% 48.4% 48.8% 50.0% 50.9% 48.7% 46.0% 46.5% 48.0% 47.5% 50.9% 50.3% 50.3% 46.7% 49.6% 48.1% 48.1% 50.0% 49.1% 45.9% 50.0% 50.3% 50.0% 49.6% 52.1% 52.9% 47.5% 43.3% 42.2% 40.2% 42.4% 43.7% 45.0% 45.9% 46.7% 46.9%
Koszty i Wydatki (mln) 64 63 66 76 80 85 104 120 109 97 102 106 114 105 104 106 106 87 86 90 126 109 107 100 126 138 161 185 192 176 185 66 52 25 139 157 187 170 178 189 172
EBIT (mln) 17 18 21 19 18 28 36 39 35 30 30 22 14 25 34 32 17 8 12 5 27 24 30 26 0 44 60 69 72 66 67 55 35 5 2 15 19 18 32 25 20
EBIT Δ kw/kw 7.7% 35.6% 41.6% 49.6% 48.2% 7.7% 19.6% 78.5% 156.4% 20.6% 10.9% 33.1% 21.1% 207.8% 174.7% 593.7% 37.1% 66.6% 59.0% 82.0% 6767.7% 45.5% 50.1% 62.5% 99.4% 33.1% 9.9% 24.4% 108.5% 1109.9% 3591.7% 268.9% 86.7% 69.3% 94.3% 38.9% 0.0% 0.0% 0.0% 0.0% 1.2%
EBIT (%) 20.7% 22.1% 24.2% 20.4% 18.4% 24.6% 25.7% 24.3% 24.2% 23.6% 22.8% 17.0% 10.0% 19.1% 24.6% 23.3% 14.0% 8.5% 12.5% 4.2% 17.9% 18.2% 22.0% 20.5% 0.3% 24.3% 27.3% 27.1% 27.3% 27.4% 26.6% 22.1% 17.2% 4.4% 1.3% 8.7% 9.0% 9.5% 15.2% 11.5% 10.3%
Przychody fiansowe (mln) 1 1 1 1 0 0 0 1 1 1 1 1 1 1 1 2 2 1 2 2 0 2 1 1 1 0 0 0 0 0 0 1 2 7 3 3 4 0 4 4 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 11 0 4 0 0 0 0 0 0 0
Amortyzacja (mln) 0 -0 -0 1 1 1 1 1 1 1 1 1 1 1 1 4 1 4 3 3 4 3 3 3 4 4 4 4 5 4 5 5 5 6 5 8 5 6 6 6 7
EBITDA (mln) 17 18 21 22 19 30 39 41 39 32 33 25 23 28 37 36 23 12 16 25 31 27 34 29 22 48 66 73 78 71 70 60 30 18 7 24 26 25 43 30 27
EBITDA(%) 21.3% 21.9% 24.0% 20.7% 19.5% 25.0% 26.5% 24.9% 24.5% 24.2% 23.3% 16.8% 23.5% 18.8% 25.8% 26.6% 16.6% 12.1% 2.9% 36.3% 19.9% 21.7% 24.6% 22.7% 26.8% 26.9% 28.9% 28.8% 29.0% 29.2% 29.9% 23.8% 14.9% 9.0% <span style="color:red">-0.11%</span> 15.4% 11.7% 12.4% 17.9% 14.2% 14.2%
NOPLAT (mln) 17 18 22 20 18 28 36 39 36 30 31 23 14 27 34 33 18 10 27 6 29 25 31 27 2 44 61 69 73 67 65 54 27 12 12 16 21 20 37 27 25
Podatek (mln) 5 3 4 7 5 5 7 6 9 7 7 6 4 4 4 4 0 2 1 2 4 -1 3 3 0 10 12 14 12 12 14 11 3 2 1 6 -0 4 6 6 2
Zysk Netto (mln) 12 15 18 13 13 23 29 33 26 24 24 18 10 23 31 29 15 8 26 4 25 26 28 24 1 34 50 55 61 55 52 43 24 10 11 11 21 16 31 21 23
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 10.8% 48.8% 59.4% 148.3% 95.5% 2.2% <span style="color:red">-17.26%</span> <span style="color:red">-46.23%</span> <span style="color:red">-62.47%</span> <span style="color:red">-1.91%</span> 27.9% 65.9% 53.8% <span style="color:red">-64.13%</span> <span style="color:red">-13.81%</span> <span style="color:red">-85.56%</span> 68.4% 213.3% 6.5% 476.0% <span style="color:red">-94.68%</span> 32.7% 75.6% 128.4% 4378.2% 58.4% 4.1% <span style="color:red">-22.61%</span> <span style="color:red">-61.18%</span> <span style="color:red">-81.38%</span> <span style="color:red">-78.59%</span> <span style="color:red">-75.32%</span> <span style="color:red">-10.38%</span> 57.8% 179.1% 97.8% 9.2%
Zysk netto (%) 15.0% 19.2% 20.9% 13.8% 13.6% 20.4% 20.6% 20.6% 18.1% 18.5% 18.1% 13.8% 7.2% 17.7% 22.3% 21.1% 12.2% 8.7% 26.8% 3.8% 16.6% 19.5% 20.6% 19.3% 0.9% 18.9% 22.4% 21.8% 22.9% 22.5% 20.4% 17.1% 11.7% 8.2% 7.9% 6.1% 10.3% 8.5% 14.7% 9.8% 12.1%
EPS 0.35 0.45 0.53 0.38 0.38 0.66 0.82 0.93 0.74 0.66 0.67 0.49 0.28 0.64 0.85 0.81 0.48 0.24 0.75 0.12 0.73 0.74 0.8 0.7 0.0392 0.99 1.42 1.59 1.74 1.61 1.56 1.3 0.71 0.31 0.33 0.32 0.64 0.48 0.91 0.62 0.68
EPS (rozwodnione) 0.35 0.44 0.53 0.38 0.38 0.65 0.82 0.92 0.73 0.65 0.67 0.49 0.27 0.64 0.85 0.81 0.48 0.23 0.75 0.12 0.73 0.74 0.8 0.7 0.0392 0.98 1.42 1.58 1.73 1.6 1.55 1.29 0.71 0.31 0.33 0.31 0.64 0.47 0.91 0.62 0.68
Ilośc akcji (mln) 34 34 34 35 35 35 35 35 35 35 36 36 36 36 36 36 36 35 35 35 35 35 35 35 35 35 35 35 35 34 33 33 33 33 33 33 33 34 34 34 34
Ważona ilośc akcji (mln) 34 35 35 35 35 35 35 36 36 36 36 36 36 36 36 36 36 35 36 35 35 35 35 35 35 35 35 35 35 34 33 33 33 33 33 33 34 34 34 34 34
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD