Selective Insurance Group, Inc.

Rachunek Zysków i Strat





index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 975 1,005 1,059 1,179 1,356 1,572 1,671 1,808 1,846 1,696 1,514 1,565 1,597 1,734 1,904 2,035 2,132 2,284 2,470 2,586 2,847 2,922 3,379 0 4,232 65
Przychód Δ r/r 0.0% 3.1% 5.4% 11.3% 15.0% 15.9% 6.3% 8.2% 2.1% -8.1% -10.7% 3.3% 2.1% 8.6% 9.8% 6.9% 4.8% 7.1% 8.1% 4.7% 10.1% 2.7% 15.6% -100.0% 11137481.6% -98.5%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 99.3% 99.5% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% -24586.8% 99.8% 100.0%
EBIT (mln) 73 38 38 68 105 190 -3 242 217 60 50 97 26 57 165 219 255 243 286 236 324 285 488 300 41 0
EBIT Δ r/r 0.0% -47.5% -1.8% 80.4% 55.0% 81.2% -101.4% -9284.5% -10.5% -72.3% -16.0% 92.4% -73.5% 120.1% 192.6% 32.6% 16.4% -4.9% 18.0% -17.5% 37.2% -11.9% 70.8% -38.5% -86.4% -100.0%
EBIT (%) 7.5% 3.8% 3.6% 5.8% 7.8% 12.1% -0.2% 13.4% 11.7% 3.5% 3.3% 6.2% 1.6% 3.3% 8.7% 10.8% 12.0% 10.6% 11.6% 9.1% 11.4% 9.8% 14.4% 789034.2% 1.0% 0.0%
Koszty finansowe (mln) 9 14 15 15 17 15 18 21 24 21 19 19 18 19 23 22 22 23 24 24 34 31 29 29 29 29
EBITDA (mln) 86 54 53 80 121 215 243 268 246 88 79 129 60 95 209 265 315 304 338 281 379 345 543 342 41 0
EBITDA(%) 8.8% 5.3% 5.0% 6.8% 8.9% 13.7% 14.5% 14.8% 13.3% 5.2% 5.2% 8.2% 3.8% 5.5% 11.0% 13.0% 14.8% 13.3% 13.7% 10.9% 13.3% 11.8% 16.1% 900444.7% 1.0% 0.0%
Podatek (mln) 10 -2 -3 11 22 46 55 57 46 -4 -5 13 -12 -0 36 55 67 61 93 33 65 57 102 55 93 51
Zysk Netto (mln) 54 27 26 42 66 129 148 164 146 44 36 66 20 38 106 142 166 158 169 179 272 246 404 225 365 207
Zysk netto Δ r/r 0.0% -50.6% -3.2% 63.3% 58.1% 93.9% 15.4% 10.2% -10.4% -70.1% -16.8% 80.1% -69.7% 91.1% 180.3% 33.3% 16.9% -4.4% 6.5% 6.0% 51.8% -9.3% 63.9% -44.3% 62.4% -43.3%
Zysk netto (%) 5.5% 2.6% 2.4% 3.6% 4.9% 8.2% 8.9% 9.0% 7.9% 2.6% 2.4% 4.2% 1.2% 2.2% 5.6% 7.0% 7.8% 6.9% 6.8% 6.9% 9.5% 8.4% 12.0% 591805.3% 8.6% 316.4%
EPS 0.99 0.53 0.52 1.66 2.54 4.81 2.73 2.97 2.8 0.84 0.69 1.23 0.37 0.69 1.91 2.52 2.9 2.74 2.89 3.03 4.57 4.12 6.55 3.57 5.87 3.55
EPS (rozwodnione) 0.93 0.5 0.49 1.56 2.1 3.97 2.29 2.62 2.56 0.82 0.68 1.2 0.36 0.68 1.87 2.47 2.85 2.7 2.84 3.0 4.53 4.09 6.5 3.54 5.84 3.53
Ilośc akcji (mln) 54 50 49 25 26 27 54 55 52 52 53 53 54 55 56 56 57 58 58 59 59 60 60 60 61 61
Ważona ilośc akcji (mln) 58 53 53 27 32 32 65 63 57 53 54 55 55 56 57 57 58 59 59 60 60 60 61 61 61 61
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD