Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
2 513.267 |
2 573.002 |
2 702.319 |
3 029.847 |
3 438.782 |
3 929.4 |
4 393.615 |
4 767.705 |
5 001.992 |
4 941.332 |
5 114.827 |
5 231.772 |
5 736.369 |
6 794.216 |
6 270.17 |
6 581.55 |
6 904.433 |
7 355.848 |
7 686.4 |
7 952.6 |
8 797.3 |
9 687.9 |
10 461.4 |
10 802.3 |
11 802.546 |
3 622.758 |
Aktywa trwałe (mln) |
106.559 |
107.158 |
101.858 |
2 198.224 |
2 498.918 |
2.718 |
3.543 |
9.22 |
12.347 |
14.014 |
10.309 |
11.158 |
10.59 |
19.84 |
15.122 |
15.781 |
17.513 |
19.562 |
13.239 |
5 854.81 |
6 557.0 |
7 278.5 |
7 612.1 |
264.888 |
11.128 |
7.849 |
Rzeczowe aktywa trwałe netto |
54.558 |
57.82 |
55.363 |
52.424 |
53.317 |
55.144 |
53.194 |
59.004 |
58.561 |
51.697 |
46.287 |
41.775 |
43.947 |
47.131 |
50.834 |
59.416 |
65.701 |
69.576 |
64.0 |
65.2 |
77.4 |
77.7 |
82.1 |
84.3 |
83.272 |
0.0 |
Wartość firmy |
52.001 |
49.338 |
46.495 |
42.808 |
43.612 |
43.23 |
33.637 |
33.637 |
0.0 |
29.637 |
7.849 |
7.849 |
7.849 |
7.849 |
7.849 |
7.849 |
7.849 |
7.849 |
7.8 |
7.8 |
7.8 |
7.8 |
7.8 |
7.8 |
7.849 |
7.849 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
33.637 |
29.637 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
271.186 |
288.578 |
326.915 |
368.624 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
52.001 |
49.338 |
46.495 |
42.808 |
43.612 |
43.23 |
33.637 |
33.637 |
33.637 |
29.637 |
7.849 |
7.849 |
7.849 |
7.849 |
7.849 |
7.849 |
7.849 |
7.849 |
7.8 |
7.8 |
7.8 |
7.8 |
7.8 |
7.8 |
7.849 |
7.849 |
Należności netto |
495.506 |
491.955 |
572.196 |
564.039 |
237.905 |
700.464 |
737.139 |
719.117 |
518.238 |
526.682 |
464.239 |
425.305 |
466.294 |
1 944.05 |
1 113.661 |
1 179.227 |
1 215.633 |
1 345.798 |
1 385.9 |
1 361.3 |
1 441.9 |
1 468.5 |
1 594.3 |
1 931.2 |
1 969.904 |
0.0 |
Inwestycje długoterminowe |
1 694.975 |
1 763.421 |
1 798.276 |
2 102.992 |
2 401.989 |
2 841.543 |
3 182.57 |
3 451.317 |
3 544.202 |
3 368.252 |
3 640.384 |
3 787.857 |
3 984.12 |
4 215.943 |
4 475.437 |
4 707.631 |
5 011.427 |
5 262.55 |
5 552.9 |
5 781.7 |
6 471.8 |
7 193.0 |
7 522.2 |
7 245.8 |
8 018.369 |
0.0 |
Aktywa obrotowe |
2 406.708 |
2 465.844 |
2 600.461 |
590.967 |
260.96 |
20.969 |
85.095 |
47.541 |
14.061 |
1.535 |
47.944 |
50.714 |
20.49 |
41.412 |
55.816 |
66.395 |
62.465 |
73.967 |
90.406 |
6 958.779 |
7 820.3 |
8 334.7 |
8 752.7 |
7 697.82 |
421.269 |
268.577 |
Środki pieniężne i Inwestycje |
57.395 |
104.667 |
26.45 |
26.928 |
23.055 |
142.74 |
179.508 |
203.462 |
198.55 |
216.754 |
214.659 |
161.8 |
217.806 |
3 662.084 |
4 082.751 |
4 413.453 |
4 810.971 |
5 161.452 |
5 511.3 |
5 597.5 |
6 378.4 |
6 866.2 |
7 158.4 |
7 052.6 |
820.622 |
268.577 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1 554.45) |
(1 740.474) |
(1 989.112) |
(3 230.528) |
(4 582.389) |
0.0 |
Inwestycje krótkoterminowe |
48.807 |
95.908 |
19.155 |
24.7 |
23.043 |
142.74 |
176.525 |
197.019 |
190.167 |
198.111 |
213.848 |
161.155 |
217.044 |
3 661.874 |
4 082.558 |
4 389.494 |
4 810.073 |
5 160.994 |
5 510.8 |
5 597.0 |
6 378.1 |
6 865.8 |
7 157.9 |
7 052.6 |
820.442 |
268.486 |
Środki pieniężne i inne aktywa pieniężne |
8.588 |
8.759 |
7.295 |
2.228 |
0.012 |
0.0 |
2.983 |
6.443 |
8.383 |
18.643 |
0.811 |
0.645 |
0.762 |
0.21 |
0.193 |
23.959 |
0.898 |
0.458 |
0.5 |
0.5 |
0.3 |
0.4 |
0.5 |
0.026 |
0.18 |
0.091 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
53.717 |
66.881 |
73.872 |
54.814 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług krótkoterminowy |
51.302 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
286.151 |
273.878 |
274.606 |
262.333 |
307.36 |
58.0 |
58.0 |
45.0 |
60.0 |
0.0 |
0.0 |
0.0 |
58.695 |
58.702 |
9.585 |
56.266 |
10.626 |
0.0 |
Zobowiązania krótkoterminowe |
1 856.0 |
1 849.5 |
1 940.6 |
0.0 |
53.717 |
9.016 |
11.58 |
14.842 |
18.453 |
14.225 |
16.006 |
12.932 |
13.03 |
8.133 |
28.471 |
16.848 |
18.297 |
19.766 |
22.266 |
14.161 |
16.116 |
11.04 |
7.208 |
59.811 |
9.006 |
19.706 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
172.733 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
81.6 |
163.6 |
152.6 |
2 377.745 |
250.114 |
263.317 |
338.634 |
361.837 |
294.891 |
273.878 |
332.141 |
324.406 |
357.593 |
363.843 |
435.815 |
434.625 |
428.404 |
426.186 |
428.943 |
6 160.927 |
550.6 |
577.8 |
519.4 |
8 214.886 |
533.588 |
494.007 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
12.677 |
29.803 |
5.663 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
122.331 |
27.1 |
13.4 |
14.733 |
132.687 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.737 |
0.5 |
5.4 |
3.7 |
2.636 |
0.0 |
Zobowiązania ogółem |
1 943.303 |
1 995.205 |
2 111.159 |
2 377.745 |
2 688.998 |
3 047.382 |
3 412.491 |
3 690.478 |
3 925.949 |
4 050.839 |
4 112.452 |
4 160.663 |
4 627.141 |
5 703.624 |
5 116.242 |
5 305.964 |
5 506.392 |
5 824.478 |
5 973.4 |
6 160.9 |
550.6 |
577.8 |
519.4 |
8 274.7 |
8 848.165 |
10 394.113 |
Kapitał własny |
569.964 |
577.797 |
591.16 |
652.102 |
749.784 |
882.018 |
981.124 |
1 077.227 |
1 076.043 |
890.493 |
1 002.375 |
1 071.109 |
1 109.228 |
1 090.592 |
1 153.928 |
1 275.586 |
1 398.041 |
1 531.37 |
1 713.0 |
1 791.7 |
2 195.0 |
2 738.9 |
2 982.9 |
2 527.6 |
2 954.381 |
3 120.076 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
2 513.267 |
2 573.002 |
2 702.319 |
3 029.847 |
3 438.782 |
3 929.4 |
4 393.615 |
4 767.705 |
5 001.992 |
4 941.332 |
5 114.827 |
5 231.772 |
5 736.369 |
6 794.216 |
6 270.17 |
6 581.55 |
6 904.433 |
7 355.848 |
7 686.4 |
7 952.6 |
8 797.3 |
9 687.9 |
10 461.4 |
10 802.3 |
11 802.546 |
13 514.189 |
Inwestycje |
1 694.975 |
1 763.421 |
1 798.276 |
2 102.992 |
2 401.989 |
2 841.543 |
3 182.57 |
3 451.317 |
3 733.029 |
3 540.309 |
3 781.051 |
3 925.722 |
4 112.421 |
4 330.019 |
4 583.312 |
4 806.834 |
5 089.269 |
5 364.947 |
5 685.2 |
5 960.6 |
6 688.6 |
7 505.6 |
8 027.0 |
7 837.5 |
8 693.729 |
268.486 |
Dług (mln) |
132.887 |
163.634 |
156.433 |
261.437 |
237.437 |
263.317 |
338.634 |
361.837 |
294.891 |
273.878 |
274.606 |
262.333 |
307.36 |
307.387 |
392.414 |
379.297 |
388.192 |
438.667 |
439.1 |
439.6 |
550.6 |
550.7 |
506.0 |
504.7 |
503.946 |
441.656 |
Środki pieniężne i inne aktywa pieniężne |
8.588 |
8.759 |
7.295 |
2.228 |
0.012 |
0.0 |
2.983 |
6.443 |
8.383 |
18.643 |
0.811 |
0.645 |
0.762 |
0.21 |
0.193 |
23.959 |
0.898 |
0.458 |
0.5 |
0.5 |
0.3 |
0.4 |
0.5 |
0.026 |
0.18 |
0.091 |
Dług netto |
124.299 |
154.875 |
149.138 |
259.209 |
237.425 |
263.317 |
335.651 |
355.394 |
286.508 |
255.235 |
273.795 |
261.688 |
306.598 |
307.177 |
392.221 |
355.338 |
387.294 |
438.209 |
438.6 |
439.1 |
550.3 |
550.3 |
505.5 |
504.674 |
503.766 |
441.565 |
Ticker |
SIGIP |
SIGIP |
SIGIP |
SIGIP |
SIGIP |
SIGIP |
SIGIP |
SIGIP |
SIGIP |
SIGIP |
SIGIP |
SIGIP |
SIGIP |
SIGIP |
SIGIP |
SIGIP |
SIGIP |
SIGIP |
SIGIP |
SIGIP |
SIGIP |
SIGIP |
SIGIP |
SIGIP |
SIGIP |
SIGIP |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |