index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
1 |
0 |
1 |
2 |
8 |
7 |
7 |
8 |
14 |
19 |
13 |
9 |
6 |
3 |
8 |
15 |
12 |
477 |
27 |
125 |
134 |
111 |
140 |
139 |
Przychód Δ r/r |
0.0% |
-3.4% |
140.0% |
-70.3% |
112.4% |
151.3% |
360.9% |
-14.4% |
-7.7% |
20.4% |
71.2% |
39.1% |
-33.8% |
-29.5% |
-38.5% |
-43.1% |
160.4% |
83.3% |
-18.1% |
3788.3% |
-94.4% |
367.3% |
7.0% |
-17.1% |
26.3% |
-0.9% |
Marża brutto |
180.0% |
295.7% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
-103.0% |
-151.1% |
-244.9% |
-60.6% |
-31.5% |
-36.0% |
77.3% |
43.6% |
79.4% |
80.1% |
70.2% |
87.3% |
100.0% |
EBIT (mln) |
-4 |
-7 |
-3 |
-3 |
-5 |
-9 |
-3 |
-7 |
-7 |
-9 |
-12 |
-13 |
-31 |
-23 |
-24 |
-210 |
-31 |
-31 |
-19 |
355 |
1 |
85 |
89 |
43 |
84 |
129 |
EBIT Δ r/r |
0.0% |
102.4% |
-54.0% |
3.2% |
57.3% |
78.4% |
-73.2% |
168.9% |
9.6% |
17.1% |
36.0% |
7.1% |
146.7% |
-28.2% |
4.4% |
791.6% |
-85.2% |
0.2% |
-39.2% |
-1983.9% |
-99.9% |
16797.1% |
5.4% |
-52.1% |
95.8% |
54.9% |
EBIT (%) |
-700.0% |
-1466.2% |
-281.3% |
-976.9% |
-723.6% |
-513.7% |
-29.9% |
-93.8% |
-111.4% |
-108.3% |
-86.0% |
-66.2% |
-246.6% |
-251.2% |
-426.1% |
-6677.6% |
-378.6% |
-206.9% |
-153.6% |
74.4% |
1.9% |
67.6% |
66.7% |
38.5% |
59.8% |
93.3% |
Koszty finansowe (mln) |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
14 |
15 |
15 |
16 |
3 |
0 |
-1 |
0 |
0 |
EBITDA (mln) |
-3 |
-6 |
-2 |
-3 |
-4 |
-5 |
-1 |
-2 |
-8 |
-8 |
-6 |
3 |
-40 |
-22 |
-23 |
-21 |
-16 |
-21 |
-17 |
434 |
1 |
86 |
90 |
44 |
84 |
71 |
EBITDA(%) |
-620.0% |
-1238.3% |
-199.4% |
-884.9% |
-603.8% |
-283.5% |
-17.1% |
-29.9% |
-120.0% |
-104.3% |
-41.0% |
17.6% |
-312.4% |
-246.5% |
-408.4% |
-664.0% |
-198.8% |
-139.0% |
-142.4% |
91.0% |
3.8% |
68.5% |
67.1% |
39.5% |
60.1% |
50.8% |
Podatek (mln) |
0 |
1 |
0 |
-0 |
-0 |
0 |
-0 |
3 |
-2 |
-0 |
6 |
15 |
-36 |
-8 |
-8 |
54 |
0 |
0 |
-2 |
-10 |
-3 |
17 |
20 |
10 |
20 |
17 |
Zysk Netto (mln) |
-4 |
-8 |
-4 |
-3 |
-5 |
-9 |
-2 |
-10 |
-6 |
-9 |
-18 |
-28 |
14 |
-15 |
-17 |
-265 |
-39 |
-40 |
-36 |
422 |
-7 |
56 |
69 |
34 |
68 |
59 |
Zysk netto Δ r/r |
0.0% |
116.4% |
-52.1% |
-10.7% |
58.4% |
77.6% |
-75.6% |
332.7% |
-43.0% |
52.5% |
104.9% |
60.0% |
-148.2% |
-206.9% |
18.2% |
1445.4% |
-85.1% |
0.6% |
-8.7% |
-1264.1% |
-101.7% |
-878.1% |
23.3% |
-51.2% |
100.8% |
-13.0% |
Zysk netto (%) |
-720.0% |
-1612.4% |
-321.7% |
-967.1% |
-721.1% |
-509.6% |
-27.0% |
-136.4% |
-84.2% |
-106.6% |
-127.6% |
-146.7% |
106.8% |
-161.9% |
-311.2% |
-8454.7% |
-482.5% |
-264.9% |
-295.3% |
88.4% |
-27.1% |
45.1% |
52.0% |
30.6% |
48.6% |
42.7% |
EPS |
-0.55 |
-1.08 |
-0.44 |
-0.32 |
-0.34 |
-0.4 |
-0.0921 |
-0.35 |
-0.17 |
-0.25 |
-0.47 |
-0.62 |
0.57 |
-0.28 |
-0.33 |
-4.97 |
-0.73 |
-0.69 |
-0.46 |
5.28 |
-0.0894 |
0.71 |
0.92 |
0.46 |
0.95 |
0.83 |
EPS (rozwodnione) |
-0.55 |
-1.08 |
-0.44 |
-0.32 |
-0.34 |
-0.4 |
-0.0921 |
-0.35 |
-0.17 |
-0.25 |
-0.47 |
-0.62 |
0.09 |
-0.28 |
-0.33 |
-4.97 |
-0.73 |
-0.69 |
-0.46 |
5.1 |
-0.0881 |
0.71 |
0.91 |
0.46 |
0.95 |
0.83 |
Ilośc akcji (mln) |
7 |
7 |
8 |
10 |
16 |
24 |
25 |
28 |
33 |
35 |
37 |
45 |
51 |
52 |
52 |
53 |
54 |
57 |
79 |
80 |
81 |
79 |
75 |
73 |
71 |
71 |
Ważona ilośc akcji (mln) |
7 |
7 |
8 |
10 |
16 |
24 |
25 |
28 |
33 |
35 |
37 |
45 |
54 |
52 |
52 |
53 |
54 |
57 |
79 |
83 |
82 |
79 |
76 |
74 |
72 |
72 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |