Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 61 495.0 | 79 255.0 | 90 118.0 | 77 939.0 | 77 605.0 | 79 518.0 | 86 205.0 | 90 973.0 | 91 555.0 | 94 463.0 | 94 926.0 | 102 827.0 | 104 243.0 | 108 282.0 | 101 936.0 | 104 879.0 | 120 348.0 | 125 717.0 | 133 804.0 | 138 915.0 | 150 248.0 | 123 897.0 | 139 608.0 | 151 502.0 | 145 067.0 | 147 812.0 |
| Aktywa trwałe (mln) | 28 864.0 | 33 709.0 | 39 105.0 | 33 877.0 | 34 116.0 | 33 572.0 | 39 402.0 | 39 362.0 | 43 623.0 | 51 221.0 | 50 797.0 | 53 179.0 | 51 430.0 | 56 152.0 | 54 999.0 | 56 803.0 | 68 906.0 | 70 388.0 | 75 375.0 | 74 345.0 | 79 878.0 | 70 928.0 | 87 267.0 | 92 673.0 | 84 428.0 | 86 459.0 |
| Rzeczowe aktywa trwałe netto | 13 702.0 | 15 250.0 | 17 803.0 | 11 742.0 | 10 756.0 | 10 683.0 | 12 012.0 | 12 072.0 | 10 555.0 | 11 258.0 | 11 323.0 | 11 748.0 | 10 477.0 | 10 763.0 | 9 815.0 | 9 638.0 | 10 210.0 | 10 157.0 | 10 977.0 | 11 381.0 | 12 183.0 | 10 250.0 | 11 023.0 | 11 733.0 | 11 938.0 | 12 242.0 |
| Wartość firmy | 2 836.0 | 5 215.0 | 0.0 | 0.0 | 6 501.0 | 6 476.0 | 8 930.0 | 9 776.0 | 12 501.0 | 16 004.0 | 15 821.0 | 15 763.0 | 15 706.0 | 17 069.0 | 17 883.0 | 17 783.0 | 23 166.0 | 24 159.0 | 27 907.0 | 28 345.0 | 30 160.0 | 20 449.0 | 29 729.0 | 33 862.0 | 32 224.0 | 31 384.0 |
| Wartości niematerialne i prawne | 672.0 | 1 152.0 | 9 771.0 | 8 843.0 | 2 358.0 | 2 514.0 | 3 107.0 | 3 243.0 | 4 619.0 | 5 413.0 | 5 026.0 | 4 969.0 | 4 444.0 | 4 595.0 | 5 057.0 | 4 560.0 | 8 077.0 | 7 742.0 | 10 927.0 | 10 131.0 | 9 800.0 | 4 839.0 | 10 963.0 | 12 197.0 | 10 641.0 | 9 593.0 |
| Wartość firmy i wartości niematerialne i prawne | 3 508.0 | 6 367.0 | 9 771.0 | 8 843.0 | 8 859.0 | 8 990.0 | 12 037.0 | 13 019.0 | 17 120.0 | 21 417.0 | 20 847.0 | 20 732.0 | 20 150.0 | 21 664.0 | 22 940.0 | 22 343.0 | 31 243.0 | 31 901.0 | 38 834.0 | 38 476.0 | 39 960.0 | 25 288.0 | 40 692.0 | 46 059.0 | 42 865.0 | 40 977.0 |
| Należności netto | 0.0 | 0.0 | 20 041.0 | 16 442.0 | 15 574.0 | 16 614.0 | 18 851.0 | 23 806.0 | 26 550.0 | 17 204.0 | 15 061.0 | 15 761.0 | 15 645.0 | 20 856.0 | 17 040.0 | 21 175.0 | 18 703.0 | 21 020.0 | 24 080.0 | 36 191.0 | 40 133.0 | 27 782.0 | 30 322.0 | 33 658.0 | 36 507.0 | 34 676.0 |
| Inwestycje długoterminowe | 11 039.0 | 10 677.0 | 2 523.0 | 4 693.0 | 5 342.0 | 2 736.0 | 1 979.0 | 3 326.0 | 9 452.0 | 11 534.0 | 11 637.0 | 13 164.0 | 13 445.0 | 15 677.0 | 14 288.0 | 2 090.0 | 3 254.0 | 3 509.0 | 2 834.0 | 951.0 | 1 334.0 | 7 475.0 | 7 303.0 | 4 638.0 | 2 690.0 | 28 368.0 |
| Aktywa obrotowe | 32 631.0 | 45 546.0 | 51 013.0 | 44 062.0 | 43 489.0 | 45 946.0 | 46 803.0 | 51 611.0 | 47 932.0 | 43 242.0 | 44 129.0 | 49 648.0 | 52 813.0 | 52 129.0 | 46 937.0 | 48 076.0 | 51 442.0 | 55 329.0 | 58 429.0 | 64 570.0 | 70 370.0 | 52 968.0 | 52 340.0 | 58 829.0 | 60 639.0 | 61 353.0 |
| Środki pieniężne i Inwestycje | 2 451.0 | 7 872.0 | 8 593.0 | 11 595.0 | 12 799.0 | 13 576.0 | 9 910.0 | 10 810.0 | 7 130.0 | 10 161.0 | 13 231.0 | 16 964.0 | 15 844.0 | 14 316.0 | 13 041.0 | 10 079.0 | 12 331.0 | 13 029.0 | 10 766.0 | 13 551.0 | 14 391.0 | 16 721.0 | 12 047.0 | 12 989.0 | 12 528.0 | 10 216.0 |
| Zapasy | 6 273.0 | 6 672.0 | 13 406.0 | 10 672.0 | 10 366.0 | 11 358.0 | 12 812.0 | 12 790.0 | 12 930.0 | 14 509.0 | 14 129.0 | 14 950.0 | 15 143.0 | 15 679.0 | 15 560.0 | 16 466.0 | 19 256.0 | 20 075.0 | 22 118.0 | 13 121.0 | 13 886.0 | 7 194.0 | 8 220.0 | 10 247.0 | 11 260.0 | 10 923.0 |
| Inwestycje krótkoterminowe | 449.0 | 1 119.0 | 791.0 | 399.0 | 650.0 | 1 386.0 | 1 789.0 | 596.0 | 3 125.0 | 3 268.0 | 3 072.0 | 2 856.0 | 3 376.0 | 3 425.0 | 3 851.0 | 2 066.0 | 2 374.0 | 2 425.0 | 2 391.0 | 2 485.0 | 2 000.0 | 2 680.0 | 2 502.0 | 2 524.0 | 2 444.0 | 1 060.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 002.0 | 6 753.0 | 7 802.0 | 11 196.0 | 12 149.0 | 12 190.0 | 8 121.0 | 10 214.0 | 4 005.0 | 6 893.0 | 10 159.0 | 14 108.0 | 12 468.0 | 10 891.0 | 9 190.0 | 8 013.0 | 9 957.0 | 10 604.0 | 8 375.0 | 11 066.0 | 12 391.0 | 14 041.0 | 9 545.0 | 10 465.0 | 10 084.0 | 9 156.0 |
| Należności krótkoterminowe | 7 023.0 | 9 463.0 | 10 376.0 | 8 649.0 | 8 404.0 | 9 326.0 | 10 171.0 | 8 444.0 | 8 382.0 | 8 860.0 | 7 593.0 | 7 880.0 | 7 677.0 | 8 036.0 | 7 599.0 | 7 594.0 | 7 774.0 | 8 048.0 | 9 755.0 | 10 716.0 | 11 409.0 | 7 873.0 | 8 832.0 | 10 317.0 | 10 130.0 | 8 843.0 |
| Dług krótkoterminowy | 2 082.0 | 2 241.0 | 2 637.0 | 2 103.0 | 1 745.0 | 1 434.0 | 3 999.0 | 2 175.0 | 5 637.0 | 1 819.0 | 698.0 | 2 416.0 | 3 660.0 | 3 826.0 | 1 944.0 | 1 620.0 | 2 979.0 | 6 206.0 | 5 447.0 | 5 057.0 | 6 034.0 | 6 562.0 | 7 821.0 | 6 658.0 | 7 483.0 | 6 598.0 |
| Zobowiązania krótkoterminowe | 27 789.0 | 33 933.0 | 44 524.0 | 34 712.0 | 32 028.0 | 33 372.0 | 39 833.0 | 38 957.0 | 43 894.0 | 42 451.0 | 37 005.0 | 40 591.0 | 43 560.0 | 42 637.0 | 37 868.0 | 36 598.0 | 39 562.0 | 42 916.0 | 43 394.0 | 47 874.0 | 50 723.0 | 34 117.0 | 39 952.0 | 42 686.0 | 44 901.0 | 43 913.0 |
| Rozliczenia międzyokresowe | 12 023.0 | 14 115.0 | 11 618.0 | 10 269.0 | 9 754.0 | 10 762.0 | 12 107.0 | 9 642.0 | 5 722.0 | 7 135.0 | 6 127.0 | 6 954.0 | 7 200.0 | 10 468.0 | 8 624.0 | 26 645.0 | 26 102.0 | 25 692.0 | 26 493.0 | 30 186.0 | 31 456.0 | 18 402.0 | 21 683.0 | 12 128.0 | 19 782.0 | 12 994.0 |
| Zobowiązania długoterminowe | 16 506.0 | 19 682.0 | 17 762.0 | 19 165.0 | 21 228.0 | 18 762.0 | 18 599.0 | 22 710.0 | 18 034.0 | 24 632.0 | 30 634.0 | 33 140.0 | 28 527.0 | 34 343.0 | 35 443.0 | 36 767.0 | 45 731.0 | 47 985.0 | 45 883.0 | 42 994.0 | 48 542.0 | 49 957.0 | 50 382.0 | 54 011.0 | 47 105.0 | 47 668.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 111.0 | 195.0 | 534.0 | 569.0 | 427.0 | 450.0 | 580.0 | 726.0 | 776.0 | 577.0 | 595.0 | 494.0 | 504.0 | 552.0 | 609.0 | 829.0 | 1 599.0 | 1 092.0 | 1 305.0 | 664.0 | 2 337.0 | 2 381.0 | 1 655.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 130.0 | 129.0 | 146.0 | 138.0 | 115.0 | 109.0 | 106.0 | 2829.0 | 2929.0 | 3002.0 | 2923.0 | 3062.0 |
| Zobowiązania ogółem | 44 295.0 | 53 615.0 | 62 286.0 | 53 877.0 | 53 256.0 | 52 134.0 | 58 432.0 | 61 667.0 | 61 928.0 | 67 083.0 | 67 639.0 | 73 731.0 | 72 087.0 | 76 980.0 | 73 311.0 | 73 365.0 | 85 293.0 | 90 901.0 | 89 277.0 | 90 868.0 | 99 265.0 | 84 074.0 | 90 334.0 | 96 697.0 | 92 006.0 | 91 581.0 |
| Kapitał własny | 16 229.0 | 23 228.0 | 23 812.0 | 23 521.0 | 23 715.0 | 26 855.0 | 27 117.0 | 29 306.0 | 28 996.0 | 26 774.0 | 26 646.0 | 28 346.0 | 31 530.0 | 30 733.0 | 28 111.0 | 30 954.0 | 34 474.0 | 34 211.0 | 43 089.0 | 48 047.0 | 50 983.0 | 39 823.0 | 49 274.0 | 54 805.0 | 53 061.0 | 56 231.0 |
| Udziały mniejszościowe | 971.0 | 2 412.0 | 4 020.0 | 541.0 | 634.0 | 529.0 | 656.0 | 0.0 | 631.0 | 606.0 | 641.0 | 750.0 | 626.0 | 569.0 | 514.0 | 560.0 | 581.0 | 605.0 | 1 438.0 | 2 573.0 | 2 858.0 | 3 433.0 | 4 901.0 | 5 910.0 | 5 270.0 | 4 967.0 |
| Pasywa | 61 495.0 | 79 255.0 | 90 118.0 | 77 939.0 | 77 605.0 | 79 518.0 | 86 205.0 | 90 973.0 | 91 555.0 | 94 463.0 | 94 926.0 | 102 827.0 | 104 243.0 | 108 282.0 | 101 936.0 | 104 879.0 | 120 348.0 | 125 717.0 | 133 804.0 | 138 915.0 | 150 248.0 | 123 897.0 | 139 608.0 | 151 502.0 | 145 067.0 | nan |
| Inwestycje | 11 488.0 | 11 796.0 | 3 314.0 | 5 092.0 | 5 992.0 | 4 122.0 | 3 768.0 | 3 922.0 | 12 577.0 | 14 802.0 | 14 709.0 | 16 020.0 | 16 821.0 | 19 102.0 | 18 139.0 | 4 156.0 | 5 628.0 | 5 934.0 | 5 225.0 | 3 436.0 | 3 334.0 | 10 155.0 | 9 805.0 | 7 162.0 | 5 134.0 | 29 428.0 |
| Dług (mln) | 7 262.0 | 9 134.0 | 12 610.0 | 12 346.0 | 13 178.0 | 11 219.0 | 12 435.0 | 15 574.0 | 15 497.0 | 16 079.0 | 19 638.0 | 19 913.0 | 17 940.0 | 20 706.0 | 20 453.0 | 20 946.0 | 29 661.0 | 30 967.0 | 32 224.0 | 32 177.0 | 36 448.0 | 44 567.0 | 48 700.0 | 50 636.0 | 46 596.0 | 47 919.0 |
| Środki pieniężne i inne aktywa pieniężne | 2 002.0 | 6 753.0 | 7 802.0 | 11 196.0 | 12 149.0 | 12 190.0 | 8 121.0 | 10 214.0 | 4 005.0 | 6 893.0 | 10 159.0 | 14 108.0 | 12 468.0 | 10 891.0 | 9 190.0 | 8 013.0 | 9 957.0 | 10 604.0 | 8 375.0 | 11 066.0 | 12 391.0 | 14 041.0 | 9 545.0 | 10 465.0 | 10 084.0 | 9 156.0 |
| Dług netto | 5 260.0 | 2 381.0 | 4 808.0 | 1 150.0 | 1 029.0 | (971.0) | 4 314.0 | 5 360.0 | 11 492.0 | 9 186.0 | 9 479.0 | 5 805.0 | 5 472.0 | 9 815.0 | 11 263.0 | 12 933.0 | 19 704.0 | 20 363.0 | 23 849.0 | 21 111.0 | 24 057.0 | 30 526.0 | 39 155.0 | 40 171.0 | 36 512.0 | 38 763.0 |
| Ticker | SIEGY | SIEGY | SIEGY | SIEGY | SIEGY | SIEGY | SIEGY | SIEGY | SIEGY | SIEGY | SIEGY | SIEGY | SIEGY | SIEGY | SIEGY | SIEGY | SIEGY | SIEGY | SIEGY | SIEGY | SIEGY | SIEGY | SIEGY | SIEGY | SIEGY | SIEGY |
| Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |