Siemens Aktiengesellschaft

Rachunek Zysków i Strat





Przychody TTM (mln): 77 285
EBIT TTM (mln): 10 527
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 68,582 78,396 87,000 84,016 74,233 75,167 75,445 87,325 72,448 77,327 76,651 75,978 73,515 78,296 75,882 71,920 75,636 79,644 83,049 83,044 86,849 57,139 62,265 71,977 77,769
Przychód Δ r/r 0.0% 14.3% 11.0% -3.4% -11.6% 1.3% 0.4% 15.7% -17.0% 6.7% -0.9% -0.9% -3.2% 6.5% -3.1% -5.2% 5.2% 5.3% 4.3% -0.0% 4.6% -34.2% 9.0% 15.6% 8.0%
Marża brutto 28.4% 29.9% 26.6% 27.6% 28.1% 28.8% 29.1% 26.9% 28.8% 27.2% 27.0% 28.5% 30.1% 28.4% 27.4% 28.9% 28.9% 29.9% 30.1% 29.9% 29.9% 35.3% 36.5% 35.9% 38.1%
EBIT (mln) 437 4,418 -317 2,993 3,071 4,769 3,851 3,794 5,255 3,773 6,347 8,077 10,312 9,007 6,632 7,692 7,879 8,345 9,252 9,067 8,455 6,002 8,067 5,834 12,168
EBIT Δ r/r 0.0% 911.0% -107.2% -1044.2% 2.6% 55.3% -19.2% -1.5% 38.5% -28.2% 68.2% 27.3% 27.7% -12.7% -26.4% 16.0% 2.4% 5.9% 10.9% -2.0% -6.7% -29.0% 34.4% -27.7% 108.6%
EBIT (%) 0.6% 5.6% -0.4% 3.6% 4.1% 6.3% 5.1% 4.3% 7.3% 4.9% 8.3% 10.6% 14.0% 11.5% 8.7% 10.7% 10.4% 10.5% 11.1% 10.9% 9.7% 10.5% 13.0% 8.1% 15.6%
Koszty finansowe (mln) 0 0 32 743 544 451 511 39 262 997 683 1,890 1,716 1,728 789 764 818 989 1,051 1,089 1,129 815 644 689 1,373
EBITDA (mln) 3,873 8,475 5,947 7,119 6,405 8,113 7,277 6,806 9,006 6,986 9,271 12,195 12,950 11,751 9,520 10,103 10,428 11,109 12,463 12,486 11,949 9,159 11,142 9,395 15,776
EBITDA(%) 5.6% 10.8% 6.8% 8.5% 8.6% 10.8% 9.6% 7.8% 12.4% 9.0% 12.1% 16.1% 17.6% 15.0% 12.5% 14.0% 13.8% 13.9% 15.0% 15.0% 13.8% 16.0% 17.9% 13.1% 20.3%
Podatek (mln) 1,005 1,908 781 849 867 661 979 1,078 1,192 1,015 1,434 1,699 2,231 2,094 1,630 2,028 1,869 2,008 2,180 2,054 1,872 1,382 1,861 2,741 2,687
Zysk Netto (mln) 1,865 7,901 2,088 2,597 2,445 3,405 2,248 3,033 3,806 5,725 2,292 3,899 6,145 4,458 4,284 5,373 7,282 5,450 6,046 5,807 5,174 4,030 6,161 3,723 7,949
Zysk netto Δ r/r 0.0% 323.6% -73.6% 24.4% -5.9% 39.3% -34.0% 34.9% 25.5% 50.4% -60.0% 70.1% 57.6% -27.5% -3.9% 25.4% 35.5% -25.2% 10.9% -4.0% -10.9% -22.1% 52.9% -39.6% 113.5%
Zysk netto (%) 2.7% 10.1% 2.4% 3.1% 3.3% 4.5% 3.0% 3.5% 5.3% 7.4% 3.0% 5.1% 8.4% 5.7% 5.6% 7.5% 9.6% 6.8% 7.3% 7.0% 6.0% 7.1% 9.9% 5.2% 10.2%
EPS 1.11 4.99 1.18 1.46 1.38 1.91 1.26 1.76 2.12 3.21 1.33 2.25 3.52 2.55 2.54 3.19 4.42 3.37 3.67 3.56 6.42 5.0 6.56 4.65 10.04
EPS (rozwodnione) 1.09 4.98 1.18 1.46 1.38 1.83 1.21 1.76 2.05 3.2 1.32 2.22 3.48 2.52 2.52 3.16 4.37 3.33 3.6 3.51 6.33 4.94 6.48 4.6 9.92
Ilośc akcji (mln) 1,687 1,778 1,771 1,779 1,780 1,781 1,781 1,782 1,796 1,786 1,730 1,737 1,746 1,752 1,688 1,687 1,647 1,617 1,624 1,630 807 806 802 801 792
Ważona ilośc akcji (mln) 1,704 1,779 1,772 1,779 1,780 1,872 1,873 1,786 1,870 1,793 1,743 1,756 1,766 1,769 1,703 1,704 1,666 1,640 1,658 1,657 818 817 811 810 801
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR