Rachunek Zysków i Strat
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 |
|---|---|---|---|---|---|---|---|
| Rok finansowy | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Przychód (mln) | 104 | 144 | 176 | 213 | 327 | 489 | 399 |
| Przychód Δ r/r | 0.0% | 39.3% | 21.5% | 21.5% | 53.3% | 49.6% | -18.4% |
| Marża brutto | 27.1% | 30.6% | 37.9% | 38.8% | 40.2% | 32.6% | 35.6% |
| EBIT (mln) | 11 | 27 | 37 | 36 | 171 | 79 | 51 |
| EBIT Δ r/r | 0.0% | 142.9% | 38.4% | -2.8% | 370.7% | -53.7% | -35.3% |
| EBIT (%) | 10.7% | 18.6% | 21.2% | 17.0% | 52.2% | 16.2% | 12.8% |
| Koszty finansowe (mln) | 2 | 2 | 4 | 15 | 19 | 24 | 14 |
| EBITDA (mln) | 20 | 36 | 47 | 45 | 181 | 90 | 64 |
| EBITDA(%) | 19.4% | 25.0% | 26.6% | 20.9% | 55.4% | 18.3% | 16.1% |
| Podatek (mln) | 0 | 2 | 4 | 0 | 9 | 12 | 14 |
| Zysk Netto (mln) | 9 | 25 | 34 | 4 | 128 | 40 | 24 |
| Zysk netto Δ r/r | 0.0% | 190.8% | 34.3% | -88.3% | 3135.6% | -68.7% | -39.6% |
| Zysk netto (%) | 8.3% | 17.4% | 19.2% | 1.8% | 39.0% | 8.2% | 6.0% |
| EPS | 0.0539 | 0.15 | 0.21 | 0.0352 | 1.11 | 0.24 | 0.14 |
| EPS (rozwodnione) | 0.0519 | 0.15 | 0.21 | 0.0352 | 0.76 | 0.24 | 0.14 |
| Ilośc akcji (mln) | 160 | 160 | 160 | 112 | 114 | 164 | 169 |
| Ważona ilośc akcji (mln) | 167 | 167 | 160 | 112 | 168 | 165 | 169 |
| Waluta | USD | USD | USD | USD | USD | USD | USD |